XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
REPORTABLE SEGMENTS (Tables)
 12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Operations of Segments

The following tables are a reconciliation of the operations of our segments to income from operations (in thousands):
 
 ​ ​
Years Ended December 31,
 
 ​ ​
2021
 ​ ​
2020
Net revenue
 ​ ​
$427,935
 ​ ​
$332,856
Brand Direct
 ​ ​
253,787
 ​ ​
197,551
Marketplace
 ​ ​
224,158
 ​ ​
155,999
Other
 ​ ​
9,640
 ​ ​
9,357
Intercompany eliminations
 ​ ​
(59,650)
 ​ ​
(30,051)
Cost of revenue
 ​ ​
300,016
​ ​
234,731
Brand Direct
 ​ ​
192,479
 ​ ​
151,526
Marketplace
 ​ ​
163,637
 ​ ​
109,921
Other
 ​ ​
3,550
 ​ ​
3,335
Intercompany eliminations
 ​ ​
(59,650)
 ​ ​
(30,051)
Gross profit
 ​ ​
$127,919
 ​ ​
$  98,125
Brand Direct
 ​ ​
61,308
 ​ ​
46,025
Marketplace
 ​ ​
60,521
 ​ ​
46,078
Other
 ​ ​
6,090
 ​ ​
6,022
Salaries and related costs
 ​ ​
48,014
​ ​
33,386
General and administrative expenses
 ​ ​
43,049
 ​ ​
30,020
Depreciation and amortization
 ​ ​
25,401
 ​ ​
17,954
Acquisition costs
 ​ ​
1,967
 ​ ​
4,814
Contingent consideration changes in fair value of acquisition
 ​ ​
1,106
 ​ ​
—
Income from operations
 ​ ​
$    8,382
 ​ ​
$   11,951