EX-99.1 2 d659268dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Cango Inc. Reports Third Quarter 2018 Unaudited Financial Results

SHANGHAI, Nov. 22, 2018 /PRNewswire/ — Cango, Inc. (NYSE: CANG) (“Cango” or the “Company”), a leading automotive transaction service platform in China, today announced its unaudited financial results for the third quarter of 2018.

Financial and Operational Highlights

 

   

Total revenues in the third quarter of 2018 were RMB285.2 million (US$41.5 million).

 

   

Net income in the third quarter of 2018 was RMB106.3million (US$15.5 million). Net income per ADS in the third quarter of 2018 was RMB0.73 (US$0.11). Each ADS represents two of the Company’s Class A ordinary shares.

 

   

The number of dealers covered by the Company increased to 44,279 as of September 30, 2018, representing a year-over-year increase of 45.1%.

 

   

M1+ and M3+ overdue ratios for all financing transactions which the Company facilitated and remained outstanding were 0.83% and 0.36%, respectively as of September 30, 2018, as compared to 0.92% and 0.46%, respectively as of June 30, 2018.

Recent Developments

The Company has made significant progress under the strategic cooperation with Industrial and Commercial Bank of China (“ICBC”) and Didi Chuxing (“Didi”). The Company has completed the system integration with ICBC, and started to facilitate auto loans for ICBC. The Company has also established 39 subsidiaries in key ride-sharing cities across China for Didi, among which we have started operations in 7 cities, including the pilot city Changzhou.

Mr. Jiayuan Lin, Chief Executive Officer of Cango, stated, “During the third quarter of 2018, we adhered to our asset-light business model, focused on high-quality services for consumers, dealers and financial institutions, and pushed forward strategic growth initiatives. First, we continued to expand and optimize our dealer coverage. Leveraging our extensive dealer network, our proprietary SaaS management system helps dealers with loan facilitation, supply chain financing, and car sourcing. Our dealer relationship has become more deeply integrated in many operational fronts, which provided multiple sustainable monetizing opportunities for Cango. Second, our after-market service, has become a meaningful source of revenue despite being launched for less than a year. We observed a satisfying attach rate, along with the potential for providing after-market services as a standalone product.”

Mr. Lin continued, “Third, our strategic cooperation with ICBC and Didi has been progressing as planned. Our system integration with ICBC has achieved initial success. Auto loan products with OEM subsidies represent a tremendous market segment we currently have little presence in. As to the cooperation with Didi, we have established 39 subsidiaries in key ride-sharing cities. Looking ahead, we expect the growth rate of car transactions in China to remain soft. Our strategy is to grow our market share with competitive products and solid execution; and to enter into new market segments through cooperation with our strategic partners. We have confidence in the transparent growth path ahead. We believe we will continue delivering value to our shareholders.”

Mr. Yongyi Zhang, Chief Financial Officer of Cango, stated, “During the third quarter of 2018, our business remained highly profitable and our operation cash flow positive. Third quarter revenues increased by 2.4% year-over-year, and after-market services started to make a meaningful revenue contribution. Our after-market services incurred minimum incremental labor and system costs and expenses, resulting in high profit margins and generating great return on our investment. As we continue cultivating dealership and customer life-long monetization opportunities, and developing operations and systems for new market opportunities, we believe we are well positioned to implement our growth strategies.”

 

1


Third Quarter 2018 Financial Results

REVENUES

Total revenues increased by 2.4% to RMB285.2 million (US$41.5 million) in the third quarter of 2018 from RMB278.4 million in the corresponding period of 2017. The increase was primarily due to the contribution of after-market services. Total revenues for the first nine months of 2018 were RMB770.3 million (US$112.2 million), an increase of 4.0% compared to the corresponding period of 2017.

Revenue from after-market services in the third quarter of 2018 was RMB39.0 million (US$5.7 million), which accounted for 14% of total revenues.

OPERATING COST AND EXPENSES

Total operating cost and expenses in the third quarter of 2018 were RMB209.0 million (US$30.4 million), compared to RMB103.1 million in the corresponding period of 2017. The increase in operating cost and expenses was primarily attributable to the increases in cost of revenue, general and administrative expenses as well as sales and marketing expenses.

 

   

Cost of revenue in the third quarter of 2018 increased by 50.9% to RMB113.5 million (US$16.5 million) from RMB75.2 million in the corresponding period of 2017. As a percentage of total revenues, cost of revenue in the third quarter of 2018 increased to 39.8% from 27.0% in the corresponding period of 2017. The increase was due to a higher average amount of commissions paid to dealers in each financing transaction.

 

   

Sales and marketing expenses in the third quarter of 2018 increased to RMB48.5 million (US$7.1 million) from RMB23.3 million in the corresponding period of 2017. As a percentage of total revenues, sales and marketing expenses in the third quarter of 2018 increased to 17.0% from 8.4% in the corresponding period of 2017. The increase was due to the expansion of the Company’s sales personnel to 2,203 as of September 30, 2018 from 1,260 as of September 30, 2017, to further improve the Company’s dealer coverage and dealers’ stickiness. The Company expects its sales and marketing expenses as a percentage of total revenues to decrease in the future due to economies of scale.

 

   

General and administrative expenses were RMB40.7 million (US$5.9 million) or 14.3% of total revenues in the third quarter of 2018, compared with RMB16.5 million or 5.9% of revenues in the corresponding period of 2017. The increase was primarily due to increased administrative staff headcount and compensation, as well as the share-based compensation expenses.

 

   

Research and development expenses in the third quarter of 2018 increased to RMB10.8 million (US$1.6 million) from RMB3.8 million in the corresponding period of 2017. As a percentage of total revenues, research and development expenses in the third quarter of 2018 increased to 3.8% from 1.4% in the corresponding period of 2017, mostly due to the expansion of the Company’s research and development team.

NET INCOME

Net income was RMB 106.3 million (US$15.5 million) in the third quarter of 2018, compared to RMB135.5 million in the corresponding period of 2017. Non-GAAP adjusted net income was RMB120.2 million (US$17.5 million), compared to RMB135.5 million in the same period last year. Non-GAAP adjusted net income excludes the impact of share-based compensation expenses. For further information, see “Use of Non-GAAP Financial Measure.”

 

2


NET INCOME PER ADS

Net income per ADS was RMB0.73 (US$0.11) in the third quarter of 2018, and RMB0.73 (US$0.11) on a diluted basis. Non-GAAP adjusted net income per ADS was RMB0.82 (US$0.12) in the third quarter of 2018, and RMB0.82 (US$0.12) on a diluted basis. Each ADS represents two of the Company’s Class A ordinary shares.

BALANCE SHEET

As of September 30, 2018, the Company had cash and cash equivalents of RMB3,643 million (US$530.4 million), compared with RMB3,121 million as of June 30, 2018.

Business Outlook

For the fourth quarter of 2018, the Company expects total revenues to be between RMB280 million and RMB295 million. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call Information

The Company will hold a conference call on Thursday, November 22, 2018 at 8:00 pm Eastern Time or Friday, November 23, 2018 at 9:00 am Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:

 

International:    +1-412-902-4272
United States Toll Free:    +1-888-346-8982
China Toll Free:    4001-201-203
Hong Kong Toll Free:    800-905-945
Conference ID:    Cango Inc.

The replay will be accessible through November 30, 2018, by dialing the following numbers:

 

United States Toll Free:    +1-877-344-7529
International:    +1-412-317-0088
Access Code:    10123205

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.cangoonline.com/.

About Cango, Inc.

Cango Inc. (NYSE: CANG) is a leading automotive transaction service platform in China connecting dealers, financial institutions, car buyers, and other industry participants. Founded in 2010 by a group of pioneers in China’s automotive finance industry, the Company is headquartered in Shanghai and engages car buyers through a nationwide dealer network. The Company’s services primarily consist of automotive financing facilitation, automotive transaction facilitation, and after-market services facilitation. By utilizing its competitive advantages in technology, data insights, and cloud-based infrastructure, Cango is able to connect its platform participants while bringing them a premium user experience. Cango’s platform model puts it in a unique position to add value for its platform participants and business partners as the automotive and mobility markets in China continue to grow and evolve. For more information, please visit: www.cangoonline.com.

Definition of Overdue Ratios

 

3


We define “M1+ overdue ratio” as (i) exposure at risk relating to financing transactions for which any installment payment is 30 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

We define “M3+ overdue ratio” as (i) exposure at risk relating to financing transactions for which any installment payment is 90 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

Use of Non-GAAP Financial Measure

In evaluating the business, the Company considers and uses Non-GAAP adjusted net income, a non-GAAP measure, as a supplemental measure to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines Non-GAAP adjusted net income as net income excluding share-based compensation expenses. The Company presents the non-GAAP financial measure because it is used by the management to evaluate the operating performance and formulate business plans. Non-GAAP adjusted net income enables the management to assess the Company’s operating results without considering the impact of share-based compensation expenses, which are non-cash charges. The Company also believes that the use of the non-GAAP measure facilitates investors’ assessment of its operating performance.

Non-GAAP adjusted net income is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. This non-GAAP financial measure has limitations as analytical tools. One of the key limitations of using Non-GAAP adjusted net income is that it does not reflect all items of expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in the business and is not reflected in the presentation of Non-GAAP adjusted net income. Further, the non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

Reconciliations of Cango’s non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8680 to US$1.00, the noon buying rate in effect on September 28, 2018 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 

4


Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the “Business Outlook” section and quotations from management in this announcement, contain forward-looking statements. Cango may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Cango’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Cango’s goal and strategies; Cango’s expansion plans; Cango’s future business development, financial condition and results of operations; Cango’s expectations regarding demand for, and market acceptance of, its solutions and services; Cango’s expectations regarding keeping and strengthening its relationships with dealers, financial institutions, car buyers and other platform participants; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Cango’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Cango does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Investor Relations Contact

Caroline Li

Cango Inc.

+86 21 3183 5087

ir@cangoonline.com

 

5


CANGO INC.

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

(Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data)

 

     As of December 31,
2017
    As of September 30,
2018
 
     RMB     RMB      US$  

ASSETS:

       

Current assets:

       

Cash and cash equivalents

     803,270,815       3,642,758,351        530,395,800  

Restricted Cash

     10,060,360       10,129,155        1,474,833  

Short-term investments

     62,380,000       201,454,000        29,332,266  

Accounts and financing receivable, net

     86,427,259       100,671,704        14,658,082  

Short-term finance leasing receivable, net

     —         751,934,198        109,483,721  

Short-term amounts due from related parties

     1,253,833       —          —    

Prepaid expenses and other current assets

     144,858,222       63,304,040        9,217,245  
  

 

 

   

 

 

    

 

 

 

Total current assets

     1,108,250,489       4,770,251,448        694,561,947  
  

 

 

   

 

 

    

 

 

 

Non-current assets:

       

Restricted Cash

     319,352,347       580,965,889        84,590,258  

Long-term investments

     191,002,602       291,225,956        42,403,313  

Equity method investments

     165,659,951       1,451,427        211,332  

Goodwill

     —         145,063,857        21,121,703  

Property and equipment, net

     9,751,738       19,570,541        2,849,525  

Intangible assets

     1,701,770       1,774,670        258,397  

Deferred tax assets

     67,774,187       76,286,734        11,107,562  

Long-term amounts due from related parties

     122,383,094       —          —    

Long-term finance leasing receivable, net

     —         748,241,928        108,946,116  

Other non-current assets

     10,991,399       22,078,402        3,214,677  
  

 

 

   

 

 

    

 

 

 

Total non-current assets

     888,617,088       1,886,659,404        274,702,883  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     1,996,867,577       6,656,910,852        969,264,830  
  

 

 

   

 

 

    

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

       

Current liabilities:

       

Short-term borrowings

     —         171,400,000        24,956,319  

Long-term debts—current

     —         303,521,920        44,193,640  

Accrued expenses and other current liabilities

     328,522,735       156,482,317        22,784,263  

Short-term amounts due to related parties

     5,525,000       —          —    

Risk assurance liabilities

     129,935,457       161,743,140        23,550,253  

Income tax payable

     62,320,855       55,515,820        8,083,259  
  

 

 

   

 

 

    

 

 

 

Total current liabilities

     526,304,047       848,663,197        123,567,734  
  

 

 

   

 

 

    

 

 

 

Non-current liabilities:

       

Long-term borrowings

     175,000,000       581,876,978        84,722,915  

Other non-current liabilities

     35,555,908       32,870,283        4,786,005  
  

 

 

   

 

 

    

 

 

 

Total non-current liabilities

     210,555,908       614,747,261        89,508,920  
  

 

 

   

 

 

    

 

 

 

Total liabilities

     736,859,955       1,463,410,458        213,076,654  
  

 

 

   

 

 

    

 

 

 

Mezzanine equity

       

Convertible Preferred Shares

       

Series A-1

     1,501,153,698       —          —    

Series A-3

     307,816,408       —          —    

Series B

     2,132,875,970       —          —    

Series C

     —         —          —    
  

 

 

   

 

 

    

 

 

 

Total mezzanine equity

     3,941,846,076       —          —    
  

 

 

   

 

 

    

 

 

 

Shareholders’ equity

       

Ordinary shares

     83,145       204,260        29,741  

Series A-2 Convertible Preferred Shares

     1,450       —          —    

Additional paid-in capital

     4,100,000       19,439,077        2,830,384  

Accumulated other comprehensive income/(loss)

     (398,698     107,045,840        15,586,174  

Accumulated (deficit) retained earnings

     (2,711,414,472     5,058,446,424        736,523,940  
  

 

 

   

 

 

    

 

 

 

Total Cango Inc.’s (deficit) equity

     (2,707,628,575     5,185,135,601        754,970,239  
  

 

 

   

 

 

    

 

 

 

Non-controlling interests

     25,790,121       8,364,793        1,217,937  
  

 

 

   

 

 

    

 

 

 

Total shareholders’ (deficit) equity

     (2,681,838,454     5,193,500,394        756,188,176  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

     1,996,867,577       6,656,910,852        969,264,830  
  

 

 

   

 

 

    

 

 

 

 

6


CANGO INC.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

(Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data)

 

     Three months ended September 30,     Nine months ended September 30,  
     2017     2018     2017     2018  
     RMB     RMB     US$     RMB     RMB     US$  

Revenues

     278,442,720       285,171,140       41,521,715       740,876,311       770,278,151       112,154,652  

Operating cost and expenses:

            

Cost of revenue

     75,237,589       113,539,426       16,531,658       237,831,135       275,576,495       40,124,708  

Sales and marketing

     23,285,963       48,494,188       7,060,889       57,058,501       120,292,212       17,514,882  

General and administrative

     16,521,980       40,703,732       5,926,577       43,449,576       98,798,322       14,385,312  

Research and development

     3,788,950       10,833,449       1,577,380       9,182,263       26,766,990       3,897,349  

Net (gain) on risk assurance liabilities

     (15,725,161     (14,055,654     (2,046,543     (37,640,739     (15,239,157     (2,218,864

Provision for financing receivables

     —         9,464,769       1,378,097       —         22,928,882       3,338,509  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operation cost and expense

     103,109,321       208,979,910       30,428,058       309,880,736       529,123,744       77,041,896  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     175,333,399       76,191,230       11,093,657       430,995,575       241,154,407       35,112,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     3,562,379       15,045,281       2,190,635       9,777,092       41,368,719       6,023,401  

income from equity method investments

     3,883,027       43,795,483       6,376,745       4,155,139       42,399,341       6,173,463  

Interest expense

     (5,119,996     (4,757,534     (692,710     (10,013,277     (14,259,589     (2,076,236

Foreign exchange loss, net

     (15,655,457     (6,739,620     (981,308     (24,345,001     682,896       99,432  

Other income

     13,428,261       11,925,506       1,736,387       15,981,449       32,971,660       4,800,765  

Other expenses

     (174,390     6,669,254       971,062       (282,578     (528,669     (76,976
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     175,257,223       142,129,600       20,694,468       426,268,399       343,788,765       50,056,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expenses

     (39,749,961     (35,866,227     (5,222,223     (107,030,659     (88,882,439     (12,941,532
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     135,507,262       106,263,373       15,472,245       319,237,740       254,906,326       37,115,073  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to the noncontrolling interest shareholders

     10,818,050       3,447,788       502,008       13,105,836       7,546,938       1,098,854  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Cango Inc.’s shareholders

     124,689,212       102,815,585       14,970,237       306,131,904       247,359,388       36,016,219  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Accretion of Series C Preferred Shares

     —         (6,991,289     (1,017,951     —         —         —    

Net income attributable to Cango Inc.’s ordinary shareholders

     124,689,212       109,806,874       15,988,188       306,131,904       247,359,388       36,016,219  

Net income per ADS (Note 1):

            

Basic

     1.00       0.73       0.11       2.42       1.82       0.27  

Diluted

     1.00       0.73       0.11       2.42       1.80       0.26  

ADSs used in net income per ADS computation (Note 1):

            

Basic

     63,574,601       150,049,511       150,049,511       63,574,601       135,592,860       135,592,860  

Diluted

     126,415,858       150,049,511       150,049,511       126,415,858       137,062,696       137,062,696  

Other comprehensive income, net of tax

            

Unrealized losses on available-for-sale securities

     (3,647,669     11,384       1,658       (2,065,258     167,515       24,391  

Reclassification of losses to net income

     2,065,258       —         —         2,065,258       —         —    

Foreign currency translation adjustment

     —         63,386,168       9,229,203       —         107,277,023       15,619,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     133,924,851       169,660,925       24,703,106       319,237,740       362,350,864       52,759,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income attributable to Cango Inc.’s shareholders

     123,106,801       166,213,137       24,201,098       306,131,904       354,803,926       51,660,444  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note1: Each ADS represents two ordinary shares.

            

 

7


CANGO INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data)

 

     Three months ended September 30,     Nine months ended September 30,  
     2017      2018     2017      2018  
     (Unaudited)      (Unaudited)     (Unaudited)     (Unaudited)      (Unaudited)      (Unaudited)  
     RMB      RMB     US$     RMB      RMB      US$  

Net income

     135,507,262        106,263,373       15,472,244       319,237,740        254,906,326        37,115,074  

Add: Share-based compensation expenses

     —          13,971,837       2,034,338       —          19,439,077        2,830,384  

Cost of revenue

     —          572,846       83,408       —          797,003        116,046  

Sales and marketing

     —          2,976,001       433,314       —          4,140,523        602,872  

General and administrative

     —          9,696,453       1,411,831       —          13,490,717        1,964,286  

Research and development

     —          726,537       105,786       —          1,010,834        147,180  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Non-GAAP adjusted net income

     135,507,262        120,235,210       17,506,582       319,237,740        274,345,403        39,945,458  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Less: Net income attributable to the noncontrolling interest shareholders

     10,818,050        3,447,788       502,008       13,105,836        7,546,938        1,098,855  

Non-GAAP adjusted net income attributable to Cango Inc.’s shareholders

     124,689,212        116,787,422       17,004,575       306,131,904        266,798,465        38,846,603  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Accretion of Series C Preferred Shares

     —          (6,991,289     (1,017,951     —          —          —    

Non-GAAP adjusted net income attributable to Cango Inc.’s ordinary shareholders

     124,689,212        123,778,711       18,022,526       306,131,904        266,798,465        38,846,603  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Non-GAAP adjusted net income per ADS-basic (Note 1)

     1.00        0.82       0.12       2.42        1.97        0.29  

Non-GAAP adjusted net income per ADS-diluted (Note 1)

     1.00        0.82       0.12       2.42        1.97        0.29  

Weighted average ADS outstanding—basic

     63,574,601        150,049,511       150,049,511       63,574,601        135,592,860        135,592,860  

Weighted average ADS outstanding—diluted

     126,415,858        150,049,511       150,049,511       126,415,858        137,062,696        137,062,696  

Note1: Each ADS represents two ordinary shares.

               

 

8