XML 84 R61.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value of assets and liabilities - Liability of financial guarantee derivative movements (Details)
12 Months Ended
Dec. 31, 2022
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2022
USD ($)
Fair value of assets and liabilities          
Balance at the beginning ¥ 565,953,269        
Change in fair value of financial guarantee derivative (137,654,096) $ (19,957,968) ¥ 170,338,993 ¥ 163,670,115  
Balance at the end 107,890,394 15,642,637 565,953,269    
Financial guarantee derivative          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269        
Balance at the end 107,890,394 15,642,637 565,953,269    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020) 94,183,515   1,285,566,707   $ 13,655,326
Guarantee liabilities.          
Fair value of assets and liabilities          
Balance at the beginning (11,816,799)   3,842,853    
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1)     212,641,902    
Less: Initially estimated net guarantee service fee to be collected     201,562,969    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans     2,776,401    
Change in fair value of financial guarantee derivative     13,855,334    
Add: Guarantee service fee received from borrowers     146,985,014    
Less: Compensation paid to financial institutional cooperators     176,500,000    
Balance at the end     (11,816,799) 3,842,853  
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020)     93,116,616    
Changes in fair value related to balance outstanding     11,388,942    
Guarantee liabilities. | Financial guarantee derivative          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269 82,055,511      
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1) 100,633,097 14,590,428      
Less: Initially estimated net guarantee service fee to be collected 93,954,209 13,622,080      
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans (128,589,420) (18,643,714)      
Change in fair value of financial guarantee derivative (121,910,532) (17,675,366)      
Add: Guarantee service fee received from borrowers 753,243,442 109,210,034      
Less: Compensation paid to financial institutional cooperators 1,004,747,644 145,674,715      
Less: Compensaion payable to financial institutional cooperators 84,648,141 12,272,827      
Balance at the end 107,890,394 $ 15,642,637 565,953,269    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020) 94,183,515       13,655,326
Changes in fair value related to balance outstanding 4,719,727       $ 684,296
Guarantee liabilities. | Loans Facilitated In 2020          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269   3,842,853    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans (129,190,421)   1,044,741    
Change in fair value of financial guarantee derivative (129,190,421)   1,044,741    
Add: Guarantee service fee received from borrowers 646,183,355   52,087,120    
Less: Compensation paid to financial institutional cooperators 998,298,062   56,974,714    
Less: Compensaion payable to financial institutional cooperators 84,648,141        
Balance at the end     565,953,269 ¥ 3,842,853  
Guarantee liabilities. | Loans Facilitated In 2021          
Fair value of assets and liabilities          
Balance at the beginning (11,816,799)        
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1) 100,633,097   212,641,902    
Less: Initially estimated net guarantee service fee to be collected 93,954,209   201,562,969    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans 601,001   1,731,660    
Change in fair value of financial guarantee derivative 7,279,889   12,810,593    
Add: Guarantee service fee received from borrowers 107,060,087   94,897,894    
Less: Compensation paid to financial institutional cooperators 6,449,582   119,525,286    
Balance at the end 107,890,394   (11,816,799)    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020) 94,183,515   93,116,616    
Changes in fair value related to balance outstanding ¥ 4,719,727   ¥ 11,388,942