XML 83 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value of assets and liabilities - Asset of financial guarantee derivative movements (Details)
12 Months Ended
Dec. 31, 2022
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2022
USD ($)
Fair value of assets and liabilities          
Balance at the beginning ¥ 11,816,799        
Balance at the beginning 565,953,269        
Change in fair value of financial guarantee derivative (137,654,096) $ (19,957,968) ¥ 170,338,993 ¥ 163,670,115  
Balance at the end     11,816,799    
Balance at the end 107,890,394 15,642,637 565,953,269    
Financial guarantee derivative          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269        
Balance at the end 11,816,799 0      
Balance at the end 107,890,394 15,642,637 565,953,269    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020) 94,183,515   1,285,566,707   $ 13,655,326
Guarantee assets | Financial guarantee derivative          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269   (171,328,829)    
Balance at the beginning (11,816,799) (1,713,275)      
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1)     1,927,017,013    
Less: Initially estimated net guarantee service fee to be collected     1,827,304,009    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans (15,743,564) (2,282,602) (56,770,655)    
Change in fair value of financial guarantee derivative (15,743,564) (2,282,602) 156,483,659    
Add: Guarantee service fee received from borrowers 110,656,100 16,043,626 1,985,273,759    
Less: Compensation paid/payable to financial institutional cooperators 83,095,737 $ 12,047,749 1,404,475,320    
Balance at the end     565,953,269 (171,328,829)  
Balance at the end     (11,816,799)    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020)     1,192,450,091    
Changes in fair value related to balance outstanding     110,763,906    
Guarantee assets | Loans Facilitated In 2020          
Fair value of assets and liabilities          
Balance at the beginning 0   (171,328,829)    
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1)     0    
Less: Initially estimated net guarantee service fee to be collected     0    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans     (3,790,670)    
Change in fair value of financial guarantee derivative     3,790,670    
Add: Guarantee service fee received from borrowers     837,446,557    
Less: Compensation paid/payable to financial institutional cooperators     669,908,398    
Balance at the end     0 ¥ (171,328,829)  
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020)     0    
Changes in fair value related to balance outstanding     0    
Guarantee assets | Loans Facilitated In 2021          
Fair value of assets and liabilities          
Balance at the beginning 565,953,269        
Balance at the beginning (11,816,799)        
Estimated payment to financial institutional cooperators based on the pre-agreed Cap(1)     1,927,017,013    
Less: Initially estimated net guarantee service fee to be collected     1,827,304,009    
Add : Subsequent changes in estimated net guarantee service fee to be collected for outstanding loans (15,743,564)   (52,979,985)    
Change in fair value of financial guarantee derivative (15,743,564)   152,692,989    
Add: Guarantee service fee received from borrowers 110,656,100   1,147,827,202    
Less: Compensation paid/payable to financial institutional cooperators ¥ 83,095,737   734,566,922    
Balance at the end     565,953,269    
Balance at the end     (11,816,799)    
Potential maximum undiscounted amount payable (Remaining estimated payment to financial institutional cooperators based on the pre-agreed Cap at December 31, 2020)     1,192,450,091    
Changes in fair value related to balance outstanding     ¥ 110,763,906    
Minimum [Member] | Default rates | Level 3 | Financial guarantee derivative          
Fair value of assets and liabilities          
Financial guarantee derivative input 5.19   3.43   5.19
Maximum [Member] | Default rates | Level 3 | Financial guarantee derivative          
Fair value of assets and liabilities          
Financial guarantee derivative input 10.48   13.29   10.48