XML 37 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts, net of discount and deferred financing costs, and estimated fair values of the Company’s financial instruments (in thousands):

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

12.00% Second-Priority Senior Secured Notes –

  due January 2026

 

$

581,728

 

 

$

636,012

 

 

$

 

 

$

 

11.00% Second-Priority Senior Secured Notes –

  due April 2022

 

$

 

 

$

 

 

$

343,579

 

 

$

355,935

 

7.50% Senior Notes – due May 2022

 

$

6,060

 

 

$

3,333

 

 

$

6,060

 

 

$

5,238

 

Bank Credit Facility – matures May 2022

 

$

461,577

 

 

$

465,000

 

 

$

635,873

 

 

$

640,000

 

Oil and Natural Gas Derivatives

 

$

(156,941

)

 

$

(156,941

)

 

$

(67,814

)

 

$

(67,814

)

 

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not qualifying as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands): 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net cash received (paid) on settled derivative instruments

 

$

(48,381

)

 

$

36,460

 

Unrealized gain (loss)

 

 

(89,127

)

 

 

206,757

 

Price risk management activities income (expense)

 

$

(137,508

)

 

$

243,217

 

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following table reflects the contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of March 31, 2021:

Production Period

 

Instrument

Type

 

Average

Daily

Volumes

 

 

Weighted

Average

Swap Price

 

 

Weighted

Average

Put Price

 

 

Weighted

Average

Call Price

 

Crude Oil – WTI:

 

 

 

(Bbls)

 

 

(per Bbl)

 

 

(per Bbl)

 

 

(per Bbl)

 

April 2021 – December 2021

 

Swaps

 

 

24,429

 

 

$

44.89

 

 

$

 

 

$

 

April 2021 – December 2021

 

Collars

 

 

1,000

 

 

$

 

 

$

30.00

 

 

$

40.00

 

January 2022 – December 2022

 

Swaps

 

 

16,605

 

 

$

47.22

 

 

$

 

 

$

 

January 2023 – June 2023

 

Swaps

 

 

2,000

 

 

$

53.33

 

 

$

 

 

$

 

Crude Oil – LLS:

 

 

 

(Bbls)

 

 

(per Bbl)

 

 

(per Bbl)

 

 

(per Bbl)

 

April 2021 – December 2021

 

Swaps

 

 

3,335

 

 

$

41.06

 

 

$

 

 

$

 

Natural Gas – NYMEX Henry Hub:

 

 

 

(MMBtu)

 

 

(per MMBtu)

 

 

(per MMBtu)

 

 

(per MMBtu)

 

April 2021 – December 2021

 

Swaps

 

 

56,385

 

 

$

2.52

 

 

$

 

 

$

 

April 2021 – December 2021

 

Collars

 

 

5,000

 

 

$

 

 

$

2.50

 

 

$

3.10

 

January 2022 – December 2022

 

Swaps

 

 

30,882

 

 

$

2.62

 

 

$

 

 

$

 

January 2023 – June 2023

 

Swaps

 

 

5,000

 

 

$

2.61

 

 

$

 

 

$

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

 

March 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

$

 

 

$

3,843

 

 

$

 

 

$

3,843

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

 

 

 

 

(160,784

)

 

 

 

 

 

(160,784

)

Total net liability

 

$

 

 

$

(156,941

)

 

$

 

 

$

(156,941

)

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

$

 

 

$

7,821

 

 

$

 

 

$

7,821

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

 

 

 

 

(75,635

)

 

 

 

 

 

(75,635

)

Total net liability

 

$

 

 

$

(67,814

)

 

$

 

 

$

(67,814

)

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments (in thousands): 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,720

 

 

$

133,167

 

 

$

6,876

 

 

$

66,010

 

Non-current

 

 

2,123

 

 

 

27,617

 

 

 

945

 

 

 

9,625

 

Total

 

$

3,843

 

 

$

160,784

 

 

$

7,821

 

 

$

75,635