XML 77 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Results Of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Total revenue $ 88,874 $ 286,810 $ 276,638 $ 465,523
Operating expenses:        
Depreciation, depletion and amortization 88,443 95,806 181,986 160,393
Write-down of oil and natural gas properties   12,361 57 12,361
Accretion expense 13,794 9,945 26,211 19,552
General and administrative expense 17,192 18,865 44,661 36,474
Total operating expenses 183,477 191,938 375,453 352,282
Operating income (expense) (94,603) 94,872 (98,815) 113,241
Interest expense (26,190) (24,932) (52,040) (50,150)
Price risk management activities income (expense) (68,682) 29,990 174,535 (79,589)
Other income (expense) (528) 831 (674) 1,264
Income tax benefit (expense) 49,392 (5,997) (5,868) 362
Net income (loss) (140,611) 94,764 17,138 (14,872)
Oil and Gas Properties        
Operating expenses:        
Lease operating expense 63,882 54,455 122,123 122,414
Production taxes 166 506 415 1,088
Parent        
Operating expenses:        
General and administrative expense 472 48 694 385
Total operating expenses 472 48 694 385
Operating income (expense) (472) (48) (694) (385)
Interest expense     7  
Income tax benefit (expense) 49,707 (6,187) (5,552) 650
Equity earnings (losses) from subsidiaries (189,846) 100,999 23,377 (15,137)
Net income (loss) (140,611) 94,764 17,138 (14,872)
Subsidiary Issuer        
Operating expenses:        
Depreciation, depletion and amortization 795 1,242 1,522 1,314
General and administrative expense 7,053 7,626 23,794 16,232
Total operating expenses 7,848 8,868 25,316 17,546
Operating income (expense) (7,848) (8,868) (25,316) (17,546)
Interest expense (20,861) (17,020) (39,483) (33,592)
Price risk management activities income (expense) (68,682) 29,990 174,535 (79,589)
Other income (expense) 1,660 106 1,826 187
Income tax benefit (expense) (1)   (1)  
Equity earnings (losses) from subsidiaries (94,114) 96,791 (88,184) 115,403
Net income (loss) (189,846) 100,999 23,377 (15,137)
Guarantors        
Revenues:        
Total revenue 88,874 286,810 276,631 465,523
Operating expenses:        
Depreciation, depletion and amortization 87,634 94,554 180,437 159,064
Accretion expense 13,794 9,945 26,211 19,552
General and administrative expense 9,041 10,634 18,869 19,409
Total operating expenses 174,820 170,094 348,358 321,527
Operating income (expense) (85,946) 116,716 (71,727) 143,996
Interest expense (5,329) (7,719) (12,562) (16,237)
Other income (expense) 185 765 369 1,236
Income tax benefit (expense) (156) (294) (157) (296)
Net income (loss) (91,246) 109,468 (84,077) 128,699
Guarantors | Oil and Gas Properties        
Operating expenses:        
Lease operating expense 64,185 54,455 122,426 122,414
Production taxes 166 506 415 1,088
Non-Guarantors        
Revenues:        
Total revenue     7  
Operating expenses:        
Depreciation, depletion and amortization 14 10 27 15
Write-down of oil and natural gas properties   12,361 57 12,361
General and administrative expense 626 557 1,304 448
Total operating expenses 337 12,928 1,085 12,824
Operating income (expense) (337) (12,928) (1,078) (12,824)
Interest expense   (193) (2) (321)
Other income (expense) (2,373) (40) (2,869) (159)
Income tax benefit (expense) (158) 484 (158) 8
Net income (loss) (2,868) (12,677) (4,107) (13,296)
Non-Guarantors | Oil and Gas Properties        
Operating expenses:        
Lease operating expense (303)   (303)  
Elimination        
Operating expenses:        
Equity earnings (losses) from subsidiaries 283,960 (197,790) 64,807 (100,266)
Net income (loss) 283,960 (197,790) 64,807 (100,266)
Oil Revenue        
Revenues:        
Revenue 74,471 256,908 241,095 412,587
Oil Revenue | Guarantors        
Revenues:        
Revenue 74,471 256,908 241,088 412,587
Oil Revenue | Non-Guarantors        
Revenues:        
Revenue     7  
Natural Gas Revenue        
Revenues:        
Revenue 11,140 14,746 23,038 29,193
Natural Gas Revenue | Guarantors        
Revenues:        
Revenue 11,140 14,746 23,038 29,193
NGL Revenue        
Revenues:        
Revenue 1,964 6,645 6,265 11,711
NGL Revenue | Guarantors        
Revenues:        
Revenue 1,964 6,645 6,265 11,711
Other        
Revenues:        
Revenue 1,299 8,511 6,240 12,032
Other | Guarantors        
Revenues:        
Revenue $ 1,299 $ 8,511 $ 6,240 $ 12,032