10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to

Commission File Number: 001-38497

Talos Energy Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware	82-3532642
( State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
333 Clay Street, Suite 3300 Houston, TX	77002
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (713) 328-3000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock	TALO	NYSE

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of August 4, 2020, the registrant had 68,415,860 shares of common stock, $0.01 par value per share, outstanding.

TABLE OF CONTENTS

		Page
GLOSSARY		1
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS		3
	PART I — FINANCIAL INFORMATION
Item 1.	Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	45
Item 4.	Controls and Procedures	45
	PART II — OTHER INFORMATION
Item 1.	Legal Proceedings	46
Item 1A.	Risk Factors	46
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	49
Item 3.	Defaults Upon Senior Securities	49
Item 4.	Mine Safety Disclosures	49
Item 5.	Other Information	49
Item 6.	Exhibits	50
	Signatures	52

GLOSSARY

The following are abbreviations and definitions of certain terms used in this document, which are commonly used in the oil and natural gas industry:

Barrel or Bbl — One stock tank barrel, or 42 United States gallons liquid volume.

Boe — One barrel of oil equivalent determined using the ratio of six Mcf of natural gas to one barrel of crude oil or condensate.

Btu — British thermal unit, which is the heat required to raise the temperature of a one-pound mass of water one degree Fahrenheit.

Completion — The installation of permanent equipment for the production of oil or natural gas.

Deepwater — Water depths of more than 600 feet.

Field — An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature or stratigraphic condition.

MBbls — One thousand barrels of crude oil or other liquid hydrocarbons.

MBblpd — One thousand barrels of crude oil or other liquid hydrocarbons per day.

MBoe — One thousand barrels of oil equivalent.

MBoepd — One thousand barrels of oil equivalent per day.

Mcf — One thousand cubic feet of natural gas.

Mcfpd — One thousand cubic feet of natural gas per day.

MMBoe — One million barrels of oil equivalent.

MMBtu — One million British thermal units.

MMcf — One million cubic feet of natural gas.

MMcfpd — One million cubic feet of natural gas per day.

NGL — Natural gas liquid. Hydrocarbons which can be extracted from wet natural gas and become liquid under various combinations of increasing pressure and lower temperature. NGLs consist primarily of ethane, propane, butane and natural gasoline.

1

NYMEX — The New York Mercantile Exchange.

NYMEX Henry Hub — Henry Hub is the major exchange for pricing natural gas futures on the New York Mercantile Exchange. It is frequently referred to as the Henry Hub index.

Proved reserves — Proved reserves are those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations - prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

Proved undeveloped reserves — In general, proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion.

SEC — The Securities and Exchange Commission.

SEC pricing — The unweighted average first-day-of-the-month commodity price for crude oil or natural gas for the prior twelve months, adjusted by lease for market differentials (quality, transportation, fees, energy content, and regional price differentials). The SEC provides a complete definition of prices in “Modernization of Oil and Gas Reporting” (Final Rule, Release Nos. 33-8995; 34-59192).

Working interest — The operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and a share of production.

WTI or West Texas Intermediate — A light crude oil produced in the United States with an American Petroleum Institute (“API”) gravity of approximately 38-40 and the sulfur content is approximately 0.3%.

2

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

The information in this report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this report, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “forecast,” “may,” “objective”, “plan,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements are based on management’s current belief, based on currently available information, as to the outcome and timing of future events. Forward-looking statements may include statements about:

• business strategy;

• reserves;

• exploration and development drilling prospects, inventories, projects and programs;

• our ability to replace the reserves that we produce through drilling and property acquisitions;

• financial strategy, liquidity and capital required for our development program and other capital expenditures;

• realized oil and natural gas prices;

• timing and amount of future production of oil, natural gas and NGLs;

• our hedging strategy and results;

• future drilling plans;

• availability of pipeline connections on economic terms;

• competition, government regulations and political developments;

• our ability to obtain permits and governmental approvals, including with respect to repairs to the Ram Powell facility;

• pending legal, governmental or environmental matters;

• our marketing of oil, natural gas and NGLs;

• leasehold or business acquisitions on desired terms;

• costs of developing properties;

• general economic conditions;

• credit markets;

• impact of new accounting pronouncements on earnings in future periods;

• estimates of future income taxes;

• our estimates and forecasts of the timing, number, profitability and other results of wells we expect to drill and other exploration activities;

• uncertainty regarding our future operating results and our future revenues and expenses; and

• plans, objectives, expectations and intentions contained in this report that are not historical.

3

We caution you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, including the sharp decline in oil prices beginning in March 2020, the impact of the coronavirus disease 2019 (“COVID-19”) and governmental measures related thereto on global demand for oil and natural gas and on the operations of our business; the ability or willingness of the Organization of Petroleum Exporting Countries (“OPEC”) and non-OPEC countries, such as Saudi Arabia and Russia, to set and maintain oil production levels; the impact of any such actions, lack of transportation and storage capacity as a result of oversupply, government regulations and actions or other factors; lack of availability of drilling and production equipment and services; inflation; environmental risks; failure to find, acquire or gain access to other discoveries and prospects or to successfully develop and produce from our current discoveries and prospects; geologic risk; drilling and other operating risks; well control risk; regulatory changes; the uncertainty inherent in estimating reserves and in projecting future rates of production; cash flow and access to capital; the timing of development expenditures; potential adverse reactions or competitive responses to our acquisitions and other transactions; the possibility that the anticipated benefits of our business combination are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of acquired assets and operations; and the other risks discussed in Part I, Item 1A, “Risk Factors” of Talos Energy Inc.’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Annual Report”) and Part II, Item 1A. “Risk Factors” of this Quarterly Report on Form 10-Q (this “Quarterly Report”).

Reserve engineering is a process of estimating underground accumulations of oil, natural gas and NGLs that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify upward or downward revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil, natural gas and NGLs that are ultimately recovered.

Should one or more of the risks or uncertainties described herein occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements, expressed or implied, included in this report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report.

4

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

TALOS ENERGY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

	June 30, 2020			December 31, 2019
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	107,855		$	87,022
Accounts receivable
Trade, net		67,042			107,842
Joint interest, net		52,777			16,552
Other		21,697			6,346
Assets from price risk management activities		72,666			8,393
Prepaid assets		45,689			65,877
Other current assets		1,982			1,952
Total current assets		369,708			293,984
Property and equipment:
Proved properties		4,674,529			4,066,260
Unproved properties, not subject to amortization		274,690			194,532
Other property and equipment		32,262			29,843
Total property and equipment		4,981,481			4,290,635
Accumulated depreciation, depletion and amortization		(2,247,009	)		(2,065,023	)
Total property and equipment, net		2,734,472			2,225,612
Other long-term assets:
Assets from price risk management activities		1,409			—
Other well equipment inventory		14,458			7,732
Operating lease assets		7,351			7,779
Other assets		47,250			54,375
Total assets	$	3,174,648		$	2,589,482
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	104,151		$	71,357
Accrued liabilities		184,992			154,816
Accrued royalties		12,772			31,729
Current portion of asset retirement obligations		44,977			61,051
Liabilities from price risk management activities		26,615			19,476
Accrued interest payable		10,603			10,249
Current portion of operating lease liabilities		1,695			1,594
Other current liabilities		22,073			20,180
Total current liabilities		407,878			370,452
Long-term liabilities:
Long-term debt, net of discount and deferred financing costs		997,041			732,981
Asset retirement obligations		387,083			308,427
Liabilities from price risk management activities		7,018			511
Operating lease liabilities		19,228			17,239
Other long-term liabilities		61,847			81,595
Total liabilities		1,880,095			1,511,205
Commitments and contingencies (Note 11)
Stockholders' Equity:
Preferred stock, $0.01 par value; 30,000,000 shares authorized and no shares     issued or outstanding as of June 30, 2020 and December 31, 2019		—			—
Common stock $0.01 par value; 270,000,000 shares authorized; 68,414,782 and    54,197,004 shares issued and outstanding as of June 30, 2020 and    December 31, 2019, respectively		684			542
Additional paid-in capital		1,545,138			1,346,142
Accumulated deficit		(251,269	)		(268,407	)
Total stockholders' equity		1,294,553			1,078,277
Total liabilities and stockholders' equity	$	3,174,648		$	2,589,482

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

TALOS ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share amounts)

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Revenues:
Oil revenue	$	74,471		$	256,908		$	241,095		$	412,587
Natural gas revenue		11,140			14,746			23,038			29,193
NGL revenue		1,964			6,645			6,265			11,711
Other		1,299			8,511			6,240			12,032
Total revenue		88,874			286,810			276,638			465,523
Operating expenses:
Lease operating expense		63,882			54,455			122,123			122,414
Production taxes		166			506			415			1,088
Depreciation, depletion and amortization		88,443			95,806			181,986			160,393
Write-down of oil and natural gas properties		—			12,361			57			12,361
Accretion expense		13,794			9,945			26,211			19,552
General and administrative expense		17,192			18,865			44,661			36,474
Total operating expenses		183,477			191,938			375,453			352,282
Operating income (expense)		(94,603	)		94,872			(98,815	)		113,241
Interest expense		(26,190	)		(24,932	)		(52,040	)		(50,150	)
Price risk management activities income (expense)		(68,682	)		29,990			174,535			(79,589	)
Other income (expense)		(528	)		831			(674	)		1,264
Net income (loss) before income taxes		(190,003	)		100,761			23,006			(15,234	)
Income tax benefit (expense)		49,392			(5,997	)		(5,868	)		362
Net income (loss)	$	(140,611	)	$	94,764		$	17,138		$	(14,872	)
Net income (loss) per common share:
Basic	$	(2.14	)	$	1.75		$	0.28		$	(0.27	)
Diluted	$	(2.14	)	$	1.74		$	0.28		$	(0.27	)
Weighted average common shares outstanding:
Basic		65,807			54,178			62,023			54,167
Diluted		65,807			54,451			62,318			54,167

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

TALOS ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ EQUITY

(In thousands, except share amounts)

(Unaudited)

	Shares					Par Value					Additional						Total
	Common Stock			Preferred Stock		Common Stock			Preferred Stock		Paid- In Capital			Accumulated Deficit			Stockholders Equity
Balance at March 31, 2019		54,155,805			—	$	542		$	—	$	1,336,216		$	(436,772	)	$	899,986
Equity based compensation		45,994			—		—			—		3,574			—			3,574
Shares withheld for taxes on equity    transactions		(10,106	)		—		—			—		(283	)		—			(283	)
Net income		—			—		—			—		—			94,764			94,764
Balance at June 30, 2019		54,191,693			—	$	542		$	—	$	1,339,507		$	(342,008	)	$	998,041
Balance at March 31, 2020		65,342,273			—	$	652		$	—	$	1,504,903		$	(110,658	)	$	1,394,897
Equity based compensation		30,401			—		2			—		4,386			—			4,388
Shares withheld for taxes on equity    transactions		(7,892	)		—		(1	)		—		(80	)		—			(81	)
Issuance of common stock		3,050,000			—		31			—		35,929			—			35,960
Net loss		—			—		—			—		—			(140,611	)		(140,611	)
Balance at June 30, 2020		68,414,782			—	$	684		$	—	$	1,545,138		$	(251,269	)	$	1,294,553

	Shares						Par Value						Additional						Total
	Common Stock			Preferred Stock			Common Stock			Preferred Stock			Paid- In Capital			Accumulated Deficit			Stockholders Equity
Balance at December 31, 2018		54,155,768			—		$	542		$	—		$	1,334,090		$	(327,136	)	$	1,007,496
Equity based compensation		46,047			—			—			—			5,700			—			5,700
Shares withheld for taxes on equity    transactions		(10,122	)		—			—			—			(283	)		—			(283	)
Net loss		—			—			—			—			—			(14,872	)		(14,872	)
Balance at June 30, 2019		54,191,693			—		$	542		$	—		$	1,339,507		$	(342,008	)	$	998,041
Balance at December 31, 2019		54,197,004			—		$	542		$	—		$	1,346,142		$	(268,407	)	$	1,078,277
Equity based compensation		230,478			—			2			—			7,767			—			7,769
Shares withheld for taxes on equity    transactions		(62,700	)		—			(1	)		—			(790	)		—			(791	)
Issuances of preferred shares		—			110,000			—			1			156,199			—			156,200
Conversion of preferred shares into    common shares		11,000,000			(110,000	)		110			(1	)		(109	)		—			—
Issuance of common stock		3,050,000			—			31			—			35,929			—			35,960
Net income		—			—			—			—			—			17,138			17,138
Balance at June 30, 2020		68,414,782			—		$	684		$	—		$	1,545,138		$	(251,269	)	$	1,294,553

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

TALOS ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

	Six Months Ended June 30,
	2020			2019
Cash flows from operating activities:
Net income (loss)	$	17,138		$	(14,872	)
Adjustments to reconcile net income (loss) to net cash    provided by operating activities
Depreciation, depletion, amortization and accretion expense		208,197			179,945
Write-down of oil and natural gas properties and other well inventory		190			12,361
Amortization of deferred financing costs and original issue    discount		3,985			2,393
Equity based compensation, net of amounts capitalized		3,974			3,220
Price risk management activities expense (income)		(174,535	)		79,589
Net cash received (paid) on settled derivative instruments		122,499			(12,562	)
Gain on extinguishment of debt		(1,470	)		—
Settlement of asset retirement obligations		(18,496	)		(32,206	)
Changes in operating assets and liabilities:
Accounts receivable		(5,164	)		(32,118	)
Other current assets		15,128			12,259
Accounts payable		12,645			23,646
Other current liabilities		16,039			(37,164	)
Other non-current assets and liabilities, net		(8,518	)		(1,870	)
Net cash provided by operating activities		191,612			182,621
Cash flows from investing activities:
Exploration, development and other capital expenditures		(154,628	)		(229,601	)
Cash paid for acquisitions, net of cash acquired		(296,966	)		(32,916	)
Proceeds from sale of other property and equipment		—			5,369
Net cash used in investing activities		(451,594	)		(257,148	)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt		(1,209	)		(10,567	)
Proceeds from Bank Credit Facility		300,000			75,000
Repayment of Bank Credit Facility		—			(25,000	)
Deferred financing costs		(1,287	)		—
Other deferred payments		(7,575	)		(9,921	)
Payments of finance lease		(8,323	)		(6,759	)
Employee stock transactions		(791	)		(283	)
Net cash provided by financing activities		280,815			22,470
Net increase (decrease) in cash, cash equivalents and restricted      cash		20,833			(52,057	)
Cash, cash equivalents and restricted cash:
Balance, beginning of period		87,022			141,162
Balance, end of period	$	107,855		$	89,105
Supplemental Non-Cash Transactions:
Capital expenditures included in accounts payable and accrued liabilities	$	113,461		$	165,310
Debt exchanged for common stock	$	35,960			—
Supplemental Cash Flow Information:
Interest paid, net of amounts capitalized	$	34,163		$	31,413

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

TALOS ENERGY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2020

(Unaudited)

Note 1 — Formation and Basis of Presentation

Formation and Nature of Business

Talos Energy Inc. (“Talos” or the “Company”) is a technically driven independent exploration and production company focused on safely and efficiently maximizing value through its operations, currently in the United States (“U.S.”) Gulf of Mexico and offshore Mexico. The Company leverages decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world.

Talos was formed in connection with the previously disclosed business combination between Talos Energy LLC and Stone Energy Corporation (“Stone”) that occurred on May 10, 2018, pursuant to which Talos Energy LLC and Stone became indirect wholly owned subsidiaries of Talos (the “Stone Combination”). Talos Energy LLC was formed in 2011 and commenced commercial operations on February 6, 2013. Prior to February 6, 2013, Talos Energy LLC had incurred certain general and administrative expenses associated with the start-up of its operations.

On February 3, 2012, Talos Energy LLC completed a transaction with funds and other alternative investment vehicles managed by Apollo Management VII, L.P. and Apollo Commodities Management, L.P., with respect to Series I (“Apollo Funds”), and entities controlled by or affiliated with Riverstone Energy Partners V, L.P. (“Riverstone Funds” and, together with the Apollo Funds, the “Sponsors”) and members of management pursuant to which the Company received a private equity capital commitment.

Basis of Presentation and Consolidation

The condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Accordingly, certain information and disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, these financial statements include all adjustments, which unless otherwise disclosed, are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, cash flows and changes in equity for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year. The Company has evaluated subsequent events through the date the condensed consolidated financial statements were issued. The unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, the reported amounts of revenues and expenses during the reporting periods and the reported amounts of proved oil and natural gas reserves. Actual results could differ from those estimates.

As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, operating expenses previously presented as “Direct lease operating expense,” “Insurance” and “Workover and maintenance expense” have been combined and presented as “Lease operating expense” on the Company’s condensed consolidated statements of operations. Such reclassification had no effect on the Company’s results of operations, financial position or cash flows.

The Company has one reportable segment, which is the exploration and production of oil and natural gas. Substantially all the Company’s long-lived assets, proved reserves and production sales are related to the Company’s operations in the United States.

9

Recently Adopted Accounting Standards

Credit Risk Losses — In June 2016, the Financial Accounting Standards Board issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes accounting requirements for the recognition of credit losses from an incurred or probable impairment methodology to a current expected credit losses (“CECL”) methodology. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including but not limited to trade receivables. The guidance was adopted on January 1, 2020 using a modified retrospective approach. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements or related disclosures.

Accounts receivable resulting from the sale of crude oil, NGL and natural gas production and joint interest billings to our partners for their share of expenses on joint venture projects for which we are the operator are the primary financial assets within the scope of the standard. Although these receivables are from a diverse group of companies, including major energy companies, pipeline companies and joint interest owners, they are concentrated in the oil and gas industry. This concentration has the potential to impact our overall exposure to credit risk in that these companies may be similarly affected by changes in economic and financial conditions, commodity prices or other conditions. A loss-rate methodology is used to estimate the allowance for expected credit losses to be accrued on material receivables to reflect the net amount to be collected. At each reporting period the loss-rate is determined utilizing historical data, current market conditions and reasonable and supported forecast of future economic conditions. Our allowance for uncollectable receivables was $9.3 million at June 30, 2020 and $9.9 million at December 31, 2019.

Note 2 — Acquisitions

Asset Acquisitions

Acquisitions qualifying as an asset acquisition requires, among other items, that the cost of the assets acquired and liabilities assumed be recognized on the condensed consolidated balance sheet by allocating the asset cost on a relative fair value basis. The fair value measurements of the oil and natural gas properties acquired and asset retirement obligations assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows and appropriate discount rates. These inputs required significant judgments and estimates by the Company’s management at the time of the valuation. Transaction costs incurred on an asset acquisition are capitalized as a component of the assets acquired and any contingent consideration is recognized as the contingency is resolved.

Acquisition of Gunflint Field — On January 11, 2019, the Company completed the acquisition of an approximate 9.6% non-operated working interest in the Gunflint Field located in the Mississippi Canyon area (the “Gunflint Acquisition”) from Samson Offshore Mapleleaf, LLC for $29.6 million ($27.9 million after customary purchase price adjustments).

The following table presents the allocation of the purchase price to the assets acquired and liabilities assumed, based on their relative fair values, on January 11, 2019 (in thousands):

Property and equipment	$	28,912
Asset retirement obligations		(996	)
Allocated purchase price	$	27,916

Business Combination

Acquisitions qualifying as business combinations are accounted for under the acquisition method of accounting, which requires, among other items, that assets acquired and liabilities assumed be recognized on the condensed consolidated balance sheet at their fair values as of the acquisition date. The fair value measurements of the oil and natural gas properties acquired and asset retirement obligations assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows and appropriate discount rates. These inputs required significant judgments and estimates at the time of the valuation.

10

ILX and Castex Acquisition — On February 28, 2020, the Company acquired the outstanding limited liability interests in certain wholly owned subsidiaries of ILX Holdings, LLC, ILX Holdings II, LLC, ILX Holdings III LLC and Castex Energy 2014, LLC, each a related party and an affiliate of the Riverstone Funds (the “Riverstone Sellers”), and Castex Energy 2016, LP (together with the Riverstone Sellers, the “Sellers”) with an effective date of July 1, 2019 (collectively, the “ILX and Castex Acquisition”). The ILX and Castex Acquisition was consummated pursuant to separate Purchase and Sale Agreements, dated December 10, 2019 (as amended from time to time, the “Purchase Agreements”) for aggregate consideration consisting of (i) $385.0 million in cash subject to customary closing adjustments and (ii) an aggregate 110,000 shares (the “Preferred Shares”) of a series of the Company’s preferred stock designated as “Series A Convertible Preferred Stock” which subsequently converted to 11.0 million shares of the Company’s common stock on March 30, 2020 (such common stock, the “Conversion Stock”). The cash payment and escrow deposit were funded with borrowings under the Bank Credit Facility (as defined below).

The following table summarizes the purchase price, subject to customary post-closing adjustments (in thousands except per share data):

Talos Conversion Stock		11,000
Talos common stock price per share(1)	$	14.20
Conversion Stock value	$	156,200
Cash consideration	$	385,000
Customary closing adjustments		(88,034	)
Net cash consideration paid at closing	$	296,966
Total purchase price	$	453,166

⁽¹⁾ Represents the closing price of the Company’s common stock on February 28, 2020, the date of the closing of the ILX and Castex Acquisition. The purchase price was based on the value of the Conversion Stock as the value approximates the value of the Preferred Shares as a result of the automatic conversion and dividend rights described in that certain Certificate of Designation, Preferences, Rights and Limitations.

While the Company has substantially completed the determination of the fair values of the assets acquired and liabilities assumed, the Company is still finalizing the fair value analysis related to the oil and natural gas properties acquired and asset retirement obligations assumed. The Company anticipates finalizing the determination of fair values by December 31, 2020.

The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their fair values on February 28, 2020 and June 30, 2020, including the associated measurement period adjustments (in thousands):

	February 28, 2020			Adjustments			June 30, 2020
Current assets(1)	$	10,969		$	(4,428	)	$	6,541
Property and equipment		489,796			6,580			496,376
Other long-term assets		148			—			148
Current liabilities		(7,129	)		(1,604	)		(8,733	)
Other long-term liabilities		(44,489	)		3,323			(41,166	)
Allocated purchase price	$	449,295		$	3,871		$	453,166

⁽¹⁾ Includes trade and other receivables of $5.6 million, which the Company expects all to be realizable.

The Company incurred approximately $11.7 million of transaction related costs, of which $0.8 million and $8.3 million was recognized in the three and six months ended June 30, 2020, respectively, and $3.4 million was recognized in the fourth quarter of 2019. These costs have been reflected in “General and administrative expense” on the condensed consolidated statements of operations.

11

The following table presents revenue and net income attributable to the assets acquired in the ILX and Castex Acquisition for the three and six months ended June 30, 2020:

	Three Months Ended June 30, 2020			Six Months Ended June 30, 2020
Revenue	$	26,299		$	40,191
Net loss	$	(15,161	)	$	(11,952	)

Pro Forma Financial Information (Unaudited) — The following supplemental pro forma financial information (in thousands, except per common share amounts), presents the condensed consolidated results of operations for the six months ended June 30, 2020 as if the ILX and Castex Acquisition had occurred on January 1, 2019. The unaudited pro forma information was derived from historical statements of operations of the Company and the Sellers adjusted to (i) include depletion expense applied to the adjusted basis of the oil and natural gas properties acquired, (ii) include interest expense to reflect borrowings under the Bank Credit Facility, (iii) eliminate the write-down of oil and natural gas properties on the assets acquired to reflect the pro-forma ceiling test calculation and (iv) include weighted average basic and diluted shares of common stock outstanding, which was calculated assuming the 11.0 million shares of Conversion Stock were issued to the Sellers. This information does not purport to be indicative of results of operations that would have occurred had the ILX and Castex Acquisition occurred on January 1, 2019, nor is such information indicative of any expected future results of operations.

	Three Months Ended June 30,		Six Months Ended June 30,
	2019		2020		2019
Revenue	$	372,462	$	324,073	$	633,433
Net income	$	130,715	$	29,996	$	51,267
Basic net income per common share	$	2.01	$	0.46	$	0.79
Diluted net income per common share	$	2.00	$	0.46	$	0.78

Subsequent Events

Acquisition of Castex Energy 2005 — On June 19, 2020, the Company entered into a purchase and sale agreement for select oil and natural gas assets from affiliates of Castex Energy 2005 (“Castex 2005 Acquisition”). The oil and natural gas assets consist of 16 properties in the U.S. Gulf of Mexico shelf core area. Consideration for the Castex 2005 Acquisition consists of 4.6 million shares of the Company’s common stock and $6.5 million of cash, subject to customary closing adjustments. The Castex 2005 Acquisition closed on August 5, 2020 with an April 1, 2020 effective date. Due to the timing of the Castex 2005 Acquisition, the Company is unable to make a reasonable estimate of the purchase price allocation of such acquisition at this time.

Note 3 — Property, Plant and Equipment

Proved Properties

The Company’s interests in oil and natural gas proved properties are located in the United States, primarily in the Gulf of Mexico deep and shallow waters. The Company follows the full cost method of accounting for its oil and natural gas exploration and development activities.

During the three and six months ended June 30, 2020 and 2019, the Company’s ceiling test computation did not result in a write-down of its U.S. oil and natural gas properties. At June 30, 2020, the Company’s ceiling test computation was based on SEC pricing of $49.21 per Bbl of oil, $2.06 per Mcf of natural gas and $11.79 per Bbl of NGLs.

Unproved Properties

Unproved capitalized costs of oil and natural gas properties excluded from amortization relate to unevaluated properties associated with acquisitions, leases awarded in the U.S. Gulf of Mexico federal lease sales, certain geological and geophysical costs, expenditures associated with certain exploratory wells in progress and capitalized interest. Unproved properties also include expenditures associated with exploration and appraisal activities in Block 7 and Block 31 located in the shallow waters off the coast of Mexico’s Veracruz and Tabasco states.

12

The Company’s evaluation of unproved property located in Block 2 offshore Mexico, specifically future exploratory drilling opportunities, results from exploratory wells drilled during the second quarter of 2019 and the Block 2 production sharing contract’s expiration date resulted in the Company recording a non-cash impairment presented as “Write-down of oil and natural gas properties” on the condensed consolidated statements of operations. For the three and six months ended June 30, 2020, the Company recorded an impairment of nil and $0.1 million, respectively. Unproved property impairment for the three and six months ended June 30, 2019 was $12.4 million.

Asset Retirement Obligations

The discounted asset retirement obligations included in the condensed consolidated balance sheets in current and non-current liabilities, and the changes in that liability during the six months ended June 30, 2020 were as follows (in thousands):

Asset retirement obligations at January 1	$	369,478
Fair value of asset retirement obligations acquired(1)		42,670
Obligations settled		(18,496	)
Fair value of asset retirement obligations divested		(185	)
Accretion expense		26,211
Obligations incurred		377
Changes in estimate		12,005
Asset retirement obligations at June 30	$	432,060
Less: Current portion		(44,977	)
Long-term portion	$	387,083

⁽¹⁾ Six months ended June 30, 2020 includes $41.2 million of asset retirement obligations assumed in the ILX and Castex Acquisition.

Note 4 — Leases

The Company enters into service contracts and other contractual arrangements for the use of office space, drilling, completion and abandonment equipment (e.g., drilling rigs), production related equipment (e.g., compressors) and other equipment from third-party lessors to support its operations. The Company’s leasing activities as a lessor are negligible. At inception, contracts are reviewed to determine whether the agreement contains a lease. To the extent an arrangement is determined to include a lease, it is classified as either an operating or a finance lease, which dictates the pattern of expense recognition in the income statement.

The amounts disclosed herein primarily represent costs associated with properties operated by the Company that are presented on a gross basis and do not reflect the Company’s net proportionate share of such amounts. A portion of these costs have been or will be billed to other working interest owners. The Company’s share of these costs is included in property and equipment, lease operating expense or general and administrative expense depending on how the leased asset is utilized. The components of lease costs were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Finance lease cost - interest on lease liabilities(1)	$	4,040	$	4,867	$	8,305	$	9,861
Operating lease cost, excluding short-term leases(2)		866		763		1,732		1,526
Short-term lease cost(3)		15,748		27,630		19,283		64,239
Variable lease cost(4)		3		3		6		5
Total lease cost	$	20,657	$	33,263	$	29,326	$	75,631

⁽¹⁾ The Helix Producer I (the “HP-I”) is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserved using the unit-of-production method, computed quarterly.

⁽²⁾ Operating lease cost reflect a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a straight-line basis.

⁽³⁾ Short-term lease costs are reported at gross amounts and primarily represent costs incurred for drilling rigs, most of which are short-term contracts not recognized as a right-of-use asset and lease liability on the balance sheet.

⁽⁴⁾ Variable lease costs primarily represent differences between minimum payment obligations and actual operating charges incurred by the Company related to its long-term leases.

13

The present value of the fixed lease payments recorded as the Company’s right-of-use asset and liability, adjusted for initial direct costs and incentives, are as follows (in thousands):

	June 30, 2020		December 31, 2019
Operating leases:
Operating lease assets	$	7,351	$	7,779
Current portion of operating lease liabilities	$	1,695	$	1,594
Operating lease liabilities		19,228		17,239
Total operating lease liabilities	$	20,923	$	18,833
Finance leases:
Proved property (1)	$	124,299	$	124,299
Other current liabilities	$	19,547	$	17,509
Other long-term liabilities		51,665		62,026
Total finance lease liabilities	$	71,212	$	79,535

⁽¹⁾ The HP-I is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserves using the unit-of-production method, computed quarterly.

The table below presents the lease maturity by year as of June 30, 2020 (in thousands). Such commitments are reflected at undiscounted values and are reconciled to the discounted present value recognized on the condensed consolidated balance sheet.

	Operating Leases			Finance Leases
2020 (excluding the six months ended June 30, 2020)	$	1,833		$	16,629
2021		4,079			33,257
2022		4,302			33,257
2023		4,239			13,857
2024		3,315			—
Thereafter		15,790			—
Total lease payments	$	33,558		$	97,000
Imputed interest		(12,635	)		(25,788	)
Total	$	20,923		$	71,212

The table below presents the weighted average remaining lease term and discount rate related to leases for the six months ended June 30, 2020 and 2019:

	Six Months Ended June 30,
	2020			2019
Weighted average remaining lease term:
Operating leases	8.14 years			9.0 years
Finance leases	2.92 years			4.0 years
Weighted average discount rate:
Operating leases		10.3	%		12.3	%
Finance leases		21.9	%		21.9	%

14

The table below presents the supplemental cash flow information related to leases for the six months ended June 30, 2020 and 2019 (in thousands):

	Six Months Ended June 30,
	2020		2019
Operating cash outflow from finance leases	$	8,306	$	9,861
Financing cash outflow from finance leases	$	8,323	$	6,759
Operating cash outflow from operating leases	$	911	$	906
Right-of-use assets obtained in exchange for new finance lease liabilities	$	—	$	—
Right-of-use assets obtained in exchange for new operating lease liabilities	$	—	$	613

Note 5 — Financial Instruments

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments (in thousands):

	June 30, 2020				December 31, 2019
	Carrying Amount		Fair Value		Carrying Amount			Fair Value
11.00% Second-Priority Senior Secured Notes – due    April 2022(1)	$	346,642	$	329,680	$	383,871		$	401,128
7.50% Senior Notes – due May 2022	$	6,060	$	4,236	$	6,060		$	5,030
Bank Credit Facility – matures May 2022(1)	$	644,339	$	650,000	$	343,050		$	350,000
Oil and Natural Gas Derivatives	$	40,442	$	40,442	$	(11,594	)	$	(11,594	)

⁽¹⁾ The carrying amounts are net of discount and deferred financing costs.

As of June 30, 2020 and December 31, 2019, the carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate their fair values because of the short-term nature of these instruments.

11.00% Second-Priority Senior Secured Notes – due April 2022

The $351.7 million aggregate principal amount of 11.00% Second-Priority Senior Secured Notes (the “11.00% Notes”) is reported on the condensed consolidated balance sheet at its carrying value, net of original issue discount and deferred financing costs, see Note 6 — Debt. The fair value of the 11.00% Notes is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices.

7.50% Senior Notes – due May 2022

The $6.1 million aggregate principal amount of 7.50% Senior Notes (the “7.50% Notes”) is reported on the condensed consolidated balance sheet as of June 30, 2020 at its carrying value, see Note 6 — Debt. The fair value of the 7.50% Notes is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices.

Bank Credit Facility – matures May 2022

The Company and Talos Production Inc., a wholly-owned subsidiary that was formerly known as Talos Production LLC, maintains a bank credit facility with a borrowing base of $985.0 million at June 30, 2020 (the “Bank Credit Facility”), which is reported on the condensed consolidated balance sheet at its carrying value net of deferred financing costs (see Note 6 — Debt). The fair value of the Bank Credit Facility is estimated based on the outstanding borrowings under the Bank Credit Facility since it is secured by the Company’s reserves and the interest rates are variable and reflective of market rates (representing a Level 2 fair value measurement).

15

Oil and natural gas derivatives

The Company attempts to mitigate a portion of its commodity price risk and stabilize cash flows associated with sales of oil and natural gas production through the use of oil and natural gas swaps and costless collars. Swaps are contracts where the Company either receives or pays depending on whether the oil or natural gas floating market price is above or below the contracted fixed price. Costless collars consist of a purchased put option and a sold call option with no net premiums paid to or received from counterparties. Collar contracts typically require payments by the Company if the NYMEX average closing price is above the ceiling price or payments to the Company if the NYMEX average closing price is below the floor price.

The Company has elected not to designate any of its derivative contracts for hedge accounting. Accordingly, commodity derivatives are recorded on the condensed consolidated balance sheet at fair value with settlements of such contracts, and changes in the unrealized fair value, recorded as “Price risk management activities income (expense)” on the condensed consolidated statements of operations in each period.

The following table presents the impact that derivatives, not qualifying as hedging instruments, had on its condensed consolidated statements of operations (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020		2019
Net cash received (paid) on settled derivative instruments	$	86,039		$	(9,543	)	$	122,499	$	(12,562	)
Unrealized gain (loss)		(154,721	)		39,533			52,036		(67,027	)
Price risk management activities income (expense)	$	(68,682	)	$	29,990		$	174,535	$	(79,589	)

The following table reflects the contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of June 30, 2020:

Production Period	Instrument Type	Average Daily Volumes		Weighted Average Swap Price		Weighted Average Put Price		Weighted Average Call Price
Crude Oil – WTI:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
July 2020 – December 2020	Swap		30,674	$	44.45	$	—	$	—
July 2020 – December 2020	Collar		5,000	$	—	$	50.00	$	57.09
January 2021 – December 2021	Swap		7,230	$	42.37	$	—	$	—
January 2021 – December 2021	Collar		1,000	$	—	$	30.00	$	40.00
Crude Oil – LLS:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
January 2021 – December 2021	Swap		3,000	$	38.83	$	—	$	—
Natural Gas – NYMEX Henry Hub:		(MMBtu)		(per MMBtu)		(per MMBtu)		(per MMBtu)
July 2020 – December 2020	Swaps		55,946	$	2.27	$	—	$	—
January 2021 – December 2021	Swaps		45,000	$	2.46	$	—	$	—
January 2021 – December 2021	Collar		5,000	$	—	$	2.50	$	3.10
January 2022 – December 2022	Swaps		10,000	$	2.41	$	—	$	—

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

	June 30, 2020
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	74,075		$	—	$	74,075
Liabilities:
Oil and natural gas swaps and costless collars		—		(33,633	)		—		(33,633	)
Total net asset	$	—	$	40,442		$	—	$	40,442

16

	December 31, 2019
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	8,393		$	—	$	8,393
Liabilities:
Oil and natural gas swaps and costless collars		—		(19,987	)		—		(19,987	)
Total net liability	$	—	$	(11,594	)	$	—	$	(11,594	)

Financial Statement Presentation

Derivatives are classified as either current or non-current assets or liabilities based on their anticipated settlement dates. Although the Company has master netting arrangements with its counterparties, the Company presents its derivative financial instruments on a gross basis in its condensed consolidated balance sheets. On derivative contracts recorded as “Assets” in the table below, the Company is exposed to the risk the counterparties may not perform. The following table presents the fair value of derivative financial instruments at June 30, 2020 and December 31, 2019 (in thousands): 

	June 30, 2020				December 31, 2019
	Assets		Liabilities		Assets		Liabilities
Oil and natural gas derivatives:
Current	$	72,666	$	26,615	$	8,393	$	19,476
Non-current		1,409		7,018		—		511
Total	$	74,075	$	33,633	$	8,393	$	19,987

Credit Risk

The Company is subject to the risk of loss on its financial instruments as a result of nonperformance by counterparties pursuant to the terms of their contractual obligations. The Company entered into International Swaps and Derivative Association agreements with counterparties to mitigate this risk. The Company also maintains credit policies with regard to its counterparties to minimize overall credit risk. These policies require (i) the evaluation of potential counterparties’ financial condition to determine their credit worthiness; (ii) the regular monitoring of counterparties’ credit exposures; (iii) the use of contract language that affords the Company netting or set off opportunities to mitigate exposure risk; and (iv) potentially requiring counterparties to post cash collateral, parent guarantees, or letters of credit to minimize credit risk. The Company’s assets and liabilities from commodity price risk management activities at June 30, 2020 represent derivative instruments from eleven counterparties; all of which are registered swap dealers that have an “investment grade” (minimum Standard & Poor’s rating of BBB- or better) credit rating, and all of which are parties under the Company’s Bank Credit Facility. The Company enters into derivatives directly with these counterparties and, subject to the terms of the Company’s Bank Credit Facility, is not required to post collateral or other securities for credit risk in relation to the derivative activities.

Note 6 — Debt

A summary of the detail comprising the Company’s debt and the related book values for the respective periods presented is as follows (in thousands): 

	June 30, 2020			December 31, 2019
11.00% Second-Priority Senior Secured Notes – due April 2022	$	351,659		$	390,868
7.50% Senior Notes – due May 2022		6,060			6,060
Bank Credit Facility – matures May 2022		650,000			350,000
Total debt, before discount and deferred financing cost		1,007,719			746,928
Discount and deferred financing cost		(10,678	)		(13,947	)
Total debt, net of discount and deferred financing costs	$	997,041		$	732,981

17

11.00% Second-Priority Senior Secured Notes – due April 2022

The 11.00% Notes were issued pursuant to an indenture dated May 10, 2018, between Talos Production Inc. (formerly Talos Production LLC) and Talos Production Finance Inc., the subsidiary guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent. The 11.00% Notes mature April 3, 2022 and have interest payable semi-annually each April 15 and October 15. Prior to May 10, 2021, the Company may, at its option, redeem all or a portion of the 11.00% Notes at 102.75% of the principal amount plus accrued and unpaid interest. Thereafter, the Company may redeem all or a portion of the 11.00% Notes at redemption prices at May 10 at 100.0% of the principal amount plus accrued and unpaid interest.

The indenture governing the 11.00% Notes applies certain limitations on the Company’s ability and the ability of its subsidiaries to, among other things, (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain other restricted payments; (iii) create restrictions on the payment of dividends or other distributions to the Company from its restricted subsidiaries; (iv) create liens on certain assets to secure debt; (v) make certain investments; (vi) engage in sales of assets and subsidiary stock; (vii) transfer all or substantially all of its assets or enter into merger or consolidation transactions; and (viii) engage in transactions with affiliates. The 11.00% Notes contain customary quarterly and annual reporting, financial and administrative covenants. The Company was in compliance with all debt covenants at June 30, 2020.

On June 15, 2020, the Company entered into an exchange agreement pursuant to which the Company agreed to exchange $37.2 million aggregate principal amount of the 11.00% Notes from certain holders in exchange for 3.1 million shares of the Company’s common stock plus cash in an amount equal to accrued interest up to the June 18, 2020 settlement date. Additionally, during the three months ended June 30, 2020, the Company repurchased $2.0 million of the 11.00% Notes in two separate open market repurchases. The exchange agreement and debt repurchases resulted in a gain on extinguishment of $1.5 million and is presented as “Other income (expense)” on the condensed consolidated statements of operations.

7.50% Senior Notes – due May 2022

The 7.50% Notes represent the remaining $6.1 million of long-term debt assumed in the Stone Combination that were not exchanged for 11.00% Notes pursuant to the exchange offer and consent solicitation, and thus remain outstanding. As a result of the exchange offer and consent solicitation, substantially all of the restrictive covenants relating to the 7.50% Notes have been removed and collateral securing the 7.50% Notes has been released. The 7.50% Notes mature May 31, 2022 and have interest payable semi-annually each May 31 and November 30. Prior to May 31, 2021, the Company may, at its option, redeem all of the 7.50% Notes at 105.63% of the principal amount plus accrued and unpaid interest. Thereafter, the Company may redeem all or a portion of the 7.50% Notes at redemption prices decreasing annually at May 31 from 105.63% to 100.0% plus accrued and unpaid interest.

Bank Credit Facility – matures May 2022

The Company and Talos Production Inc. maintain a Bank Credit Facility with a syndicate of financial institutions, with a borrowing base of $985.0 million as of June 30, 2020. The borrowing base requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The Bank Credit Facility matures on May 10, 2022, provided that the Bank Credit Facility mandates a springing maturity that is 120 days prior to May 10, 2022, if greater than $25.0 million of the 11.00% Notes or any permitted refinancing indebtedness in respect thereof is outstanding on such date.

The Bank Credit Facility bears interest based on the borrowing base usage, at the applicable London InterBank Offered Rate, plus applicable margins ranging from 3.00% to 4.00% or an alternate base rate, based on the federal funds effective rate plus applicable margins ranging from 2.00% to 3.00%. In addition, the Company is obligated to pay a commitment fee of 0.50% on the unutilized portion of the commitments. The Bank Credit Facility has certain debt covenants, the most restrictive of which is that the Company must maintain a total debt to EBITDAX Ratio (as defined in the Bank Credit Facility) of no greater than 3.00 to 1.00 calculated each quarter utilizing the most recent twelve months to determine EBITDAX. The Company must also maintain a current ratio no less than 1.00 to 1.00 each quarter. According to the Bank Credit Facility, unutilized commitments are included in current assets in the current ratio calculation. The Bank Credit Facility is secured by substantially all of the oil and natural gas assets of the Company. The Bank Credit Facility is fully and unconditionally guaranteed by the Company and certain of its wholly-owned subsidiaries.

18

The Bank Credit Facility provides for determination of the borrowing base based on the Company’s proved producing reserves and a portion of its proved undeveloped reserves. The borrowing base is redetermined by the lenders at least semi-annually during the second quarter and fourth quarter each year. Upon closing of the ILX and Castex Acquisition on February 28, 2020, the maximum borrowing base and commitments were increased from $950.0 million to $1.15 billion. On June 19, 2020, the borrowing base was redetermined by the lenders and decreased from $1.15 billion to $985.0 million. The June 19, 2020 redetermination also requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The next scheduled redetermination meeting will be during the fourth quarter of 2020.

As of June 30, 2020, no more than $200.0 million of the Company’s borrowing base can be used as letters of credit. The amount the Company is able to borrow with respect to the borrowing base is subject to compliance with the financial covenants and other provisions of the Bank Credit Facility. The Company was in compliance with all debt covenants at June 30, 2020. As of June 30, 2020, the Company has $650.0 million of outstanding borrowings and $13.6 million in letters of credit issued under the Bank Credit Facility.

Note 7 — Employee Benefits Plans and Share-Based Compensation

Talos Energy Inc. Long Term Incentive Plan

Under the Talos Energy Inc. Long Term Incentive Plan (the “LTIP”), the Company may issue, subject to approval by the Talos board of directors, grants of options (including incentive stock options), stock appreciation rights, restricted stock, restricted stock units, stock awards, dividend equivalents, other stock-based awards, cash awards, substitute awards or any combination of the foregoing to employees, directors and consultants. The LTIP authorizes the Company to grant awards of up to 5,415,576 shares of the Company’s common stock.

Restricted Stock Units (“RSUs”) — The following table summarizes RSU activity for the six months ended June 30, 2020:

	RSUs			Weighted Average Grant Date Fair Value
Unvested RSUs at December 31, 2019		733,777		$	25.20
Granted		1,278,095		$	10.04
Vested		(255,908	)	$	25.42
Forfeited		(41,008	)	$	24.82
Unvested RSUs at June 30, 2020		1,714,956		$	13.88

Performance Share Units (“PSUs”) — The following table summarizes PSU activity for the six months ended June 30, 2020:

	PSUs			Weighted Average Grant Date Fair Value
Unvested PSUs at December 31, 2019		417,831		$	39.31
Granted		441,642		$	13.05
Vested		—		$	—
Forfeited		(20,772	)	$	36.52
Unvested PSUs at June 30, 2020		838,701		$	25.55

19

The grant date fair value of the PSUs granted during the six months ended June 30, 2020, calculated using a Monte Carlo simulation, was $5.8 million. The following table summarizes the assumptions used to calculate the grant date fair value of the PSUs granted for the six months ended June 30, 2020:

	2020 Grant Date
	March 5, 2020
Number of simulations		100,000
Expected term (in years)		2.8
Expected volatility		48.8	%
Risk-free interest rate		0.6	%
Dividend yield		—	%

Share-based Compensation Expense, net

Share-based compensation expense associated with RSUs, PSUs and Series B Units are reflected as “General and administrative expense,” in the condensed consolidated statements of operations, net amounts capitalized to “Proved Properties,” in the condensed consolidated balance sheet. Because of the non-cash nature of share-based compensation, the expensed portion of share-based compensation is added back to net income in arriving at “Net cash provided by operating activities” in the condensed consolidated statements of cash flows.

The Company recognized the following share-based compensation expense, net for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Share-based compensation expense	$	4,455		$	3,702		$	7,667		$	5,977
Less: amounts capitalized to oil and gas properties		(2,108	)		(1,741	)		(3,693	)		(2,757	)
Total share-based compensation expense, net	$	2,347		$	1,961		$	3,974		$	3,220

Note 8 — Income Taxes

The Company is a corporation that is subject to U.S. federal, state and foreign income taxes.

For the three months ended June 30, 2020, the Company recognized an income tax benefit of $49.4 million for an effective tax rate of 26.0%. The Company’s effective tax rate of 26.0% is higher than the U.S. federal statutory income tax rate of 21% primarily due to state income taxes and permanent differences. For the three months ended June 30, 2019, the Company recognized income tax expense of $6.0 million for an effective tax rate of 6.0%. The difference between the Company’s effective tax rate of 6.0% and federal statutory income tax rate of 21% is primarily due to a reduction to the Company’s valuation allowance.

For the six months ended June 30, 2020, the Company recognized income tax expense of $5.9 million for an effective tax rate of 25.5%. The Company’s effective tax rate of 25.5% is higher than the U.S. federal statutory income tax rate of 21% due to state income taxes, and other permanent differences, primarily related to non-deductible executive compensation and the impact of equity-based compensation shortfalls. For the six months ended June 30, 2019, the Company recognized an income tax benefit of $0.4 million for an effective tax rate of 2.4%. The difference between the Company’s effective tax rate of 2.4% and federal statutory income tax rate of 21% is primarily due to a reduction to the Company’s valuation allowance.

The Company evaluates and updates the estimated annual effective income tax rate on a quarterly basis based on current and forecasted operating results and tax laws. Consequently, based upon the mix and timing of the Company’s actual earnings compared to annual projections, the effective tax rate may vary quarterly and may make quarterly comparisons not meaningful. The quarterly income tax provision is generally comprised of tax expense on income or benefit on loss at the most recent estimated annual effective tax rate. The tax effect of discrete items is recognized in the period in which they occur at the applicable statutory rate.

20

Deferred income tax assets and liabilities are recorded related to net operating losses and temporary differences between the book and tax basis of assets and liabilities expected to produce deductions and income in the future. The Company reduces deferred tax assets by a valuation allowance when, based on estimates, it is more likely than not that a portion of those assets will not be realized in a future period. The deferred tax asset estimates are subject to revision, either up or down, in future periods based on new facts or circumstances. In evaluating the Company’s valuation allowance, the Company considers cumulative losses, the reversal of existing temporary differences, the existence of taxable income in carryback years, tax optimization planning and future taxable income for each of its taxable jurisdictions. Changes to the Company’s assessment of its valuation allowance could materially impact its results of operations. As of June 30, 2020, the Company had a valuation allowance related to state and foreign deferred tax assets.

Note 9 — Income (Loss) Per Share

Basic earnings per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Except when the effect would be antidilutive, diluted earnings per common share includes the impact of RSUs, PSUs and outstanding warrants.

The following table presents the computation of the Company’s basic and diluted income (loss) per share were as follows (in thousands, except for the per share amounts):

	Three Months Ended June 30,					Six Months Ended June 30,
	2020			2019		2020		2019
Net income (loss)	$	(140,611	)	$	94,764	$	17,138	$	(14,872	)
Weighted average common shares outstanding — basic		65,807			54,178		62,023		54,167
Dilutive effect of securities		—			273		295		—
Weighted average common shares outstanding — diluted		65,807			54,451		62,318		54,167
Net income (loss) per common share:
Basic	$	(2.14	)	$	1.75	$	0.28	$	(0.27	)
Diluted	$	(2.14	)	$	1.74	$	0.28	$	(0.27	)
Anti-dilutive potentially issuable securities excluded    from diluted common shares		5,106			3,857		4,732		4,739

Note 10 — Related Party Transactions

ILX and Castex Acquisition

On February 28, 2020 the Company acquired assets and liabilities at fair value from the Riverstone Sellers, affiliates of the Riverstone Funds, for $453.2 million (comprised of $297.0 million in net cash paid and $156.2 million in Conversion Stock). See additional details in Note 2 — Acquisitions.

Whistler Acquisition

On August 31, 2018, the Company acquired certain properties from Whistler Energy II Holdco, LLC, an affiliate of the Apollo Funds, for $52.6 million ($14.8 million net of $37.8 million of cash acquired). Included in current assets acquired as of June 30, 2020 is $1.1 million in receivables from an affiliate of the Apollo Funds to reimburse the Company for certain payments made post-closing.

Equity Registration Rights Agreement

On May 10, 2018, the Company entered into a Registration Rights Agreement (the “Original Equity Registration Rights Agreement”) with certain of the Apollo Funds and the Riverstone Funds, certain funds controlled by Franklin Advisers, Inc. (“Franklin”) and certain clients of MacKay Shields LLC (“MacKay Shields”), relating to the registered resale of the Company’s common stock owned by such parties as of the closing of the Stone Combination (the “Original Registrable Securities”).

21

The Company and the Riverstone Sellers (and their designated affiliates) agreed under the Purchase Agreements to enter into an amendment to the Original Equity Registration Rights Agreement (such amendment, the “Registration Rights Agreement Amendment,” and the Original Equity Registration Rights Agreement, as amended by the Registration Rights Agreement Amendment, the “Registration Rights Agreement”). The Registration Rights Agreement Amendment will add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Registration Rights Agreement and provide such parties with customary registration rights with respect to the Series A Convertible Preferred Stock (and Conversion Stock) that the Riverstone Sellers received at the closing of the ILX and Castex Acquisition (the “New Registrable Securities” and together with the Original Registrable Securities, the “Registrable Securities”). Under the Registration Rights Agreement, the Company is required to file a shelf registration statement within 30 days of the Company’s receipt of written request by a holder of Registrable Securities (a “Holder”). Each Holder will be limited to two demand registrations in any twelve-month period.

The Holders have the right to request that we initiate underwritten offerings of the Company’s common stock; provided, that the Apollo Funds and the Riverstone Funds will have the right to demand three underwritten offerings in any twelve-month period, and Franklin and MacKay Shields will only have the collective right to demand one underwritten offering. The Holders have customary piggyback rights with respect to any underwritten offering that we conduct for as long as the Holders and their respective affiliates own 5% of the Registrable Securities. Each Holder will agree to a lock up with underwriters in the event of an underwritten offering, provided that the lock up will not apply to any Holder who does not have a right to participate in such underwritten offering. The Registration Rights Agreement has terminated with respect to Franklin and will terminate with respect to MacKay Shields in the event that MacKay Shields ceases to beneficially own 5% or more of the then outstanding shares of the Company’s common stock. The Registration Rights Agreement will otherwise terminate at such time as there are no Registrable Securities outstanding.

In connection with the closing of the ILX and Castex Acquisition, and pursuant to the Purchase Agreements, as amended, the Company and ILX Holdings, LLC, ILX Holdings II, LLC, ILX Holdings III LLC and Riverstone V Castex 2014 Holdings, L.P., a Delaware limited partnership and designee of Castex Energy 2014, LLC, entered into the Registration Rights Agreement Amendment to the Registration Rights Agreement to, among other things, add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Registration Rights Agreement and provide such parties with customary registration rights with respect to the Company’s Series A Convertible Preferred Stock issued to the Riverstone Sellers at the closing of the ILX and Castex Acquisition.

The Company will bear all of the expenses incurred in connection with the offer and sale, while the Apollo Funds, the Riverstone Funds, Franklin and MacKay Shields will be responsible for paying underwriting fees, discounts and selling commissions. For the three and six months ended June 30, 2020, fees incurred by the Company in conjunction with the Original Equity Registration Rights Agreement were nil and $0.2 million, respectively. For the three and six months ended June 30, 2019, the Company incurred $0.1 million and $0.7 million, respectively.

Stockholders’ Agreement Amendment

On May 10, 2018, the Company entered into a Stockholders’ Agreement (the “Stockholders’ Agreement”) by and among the Company and the other parties thereto. On February 24, 2020, the Company and the other parties thereto amended the Stockholders’ Agreement (the “Stockholders’ Agreement Amendment”) to, among other things, add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Stockholders’ Agreement and provide that for purposes of determining whether the Riverstone Sellers and their affiliates continue to satisfy certain stock ownership requirements necessary to retain their rights to nominate directors to the board of directors, the Series A Convertible Preferred Stock owned by the Riverstone Sellers was, prior to the conversion thereof, counted towards such ownership requirements on an as converted basis at the closing of the ILX and Castex Acquisition. On March 30, 2020, all 110,000 shares of Series A Convertible Preferred Stock were converted into an aggregate 11.0 million shares of the Company’s common stock.

22

Legal Fees

The Company has engaged the law firm Vinson & Elkins L.L.P. to provide legal services. An immediate family member of William S. Moss III, the Company’s Executive Vice President and General Counsel and one of its executive officers, is a partner at Vinson & Elkins L.L.P. For the three and six months ended June 30, 2020, the Company incurred fees of approximately $1.8 million and $3.4 million, respectively, of which $3.2 million were payable for legal services performed by Vinson & Elkins L.L.P. as of June 30, 2020. For the three and six months ended June 30, 2019, the Company incurred fees of approximately $0.5 million and $1.6 million, respectively, of which $1.0 million remained payable for legal services performed by Vinson & Elkins L.L.P. as of June 30, 2019.

Note 11 — Commitments and Contingencies

Performance Obligations

Regulations with respect to offshore operations govern, among other things, engineering and construction specifications for production facilities, safety procedures, plugging and abandonment of wells, removal of facilities and to guarantee the execution of the minimum work program under the Mexico production sharing contracts. As of June 30, 2020, the Company had secured performance bonds totaling approximately $658.1 million. As of June 30, 2020, the Company had $13.6 million in letters of credit issued under its Bank Credit Facility.

Legal Proceedings and Other Contingencies

The Company is named as a party in certain lawsuits and regulatory proceedings arising in the ordinary course of business. The Company does not expect that these matters, individually or in the aggregate, will have a material adverse effect on its financial condition.

Note 12 — Condensed Consolidating Financial Information

Talos Energy Inc. owns no operating assets and has no operations independent of its subsidiaries. Talos Production Inc. (formerly Talos Production LLC) and Talos Production Finance Inc. issued 11.00% Notes on May 10, 2018, which are fully and unconditionally guaranteed, jointly and severally, by Talos Energy Inc. and certain 100% owned subsidiaries on a senior unsecured basis.

The following condensed consolidating financial information presents the financial information of the Company on an unconsolidated stand-alone basis and its combined guarantor and combined non-guarantor subsidiaries as of and for the period indicated. Such financial information may not necessarily be indicative of the Company’s results of operations, cash flows or financial position had these subsidiaries operated as independent entities.

23

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of June 30, 2020

(In thousands)

(Unaudited)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	102,310		$	1,791		$	3,754		$	—		$	107,855
Accounts receivable
Trade, net		—		—			67,042			—			—			67,042
Joint interest, net		—		—			39,793			12,984			—			52,777
Other		—		16,044			5,394			259			—			21,697
Assets from price risk management activities		—		72,666			—			—			—			72,666
Prepaid assets		166		8,748			36,747			28			—			45,689
Other current assets		53		—			1,929			—			—			1,982
Total current assets		219		199,768			152,696			17,025			—			369,708
Property and equipment:
Proved properties		—		—			4,674,529			—			—			4,674,529
Unproved properties, not subject to amortization		—		—			159,063			115,627			—			274,690
Other property and equipment		—		25,119			6,926			217			—			32,262
Total property and equipment		—		25,119			4,840,518			115,844			—			4,981,481
Accumulated depreciation, depletion and    amortization		—		(12,523	)		(2,234,408	)		(78	)		—			(2,247,009	)
Total property and equipment, net		—		12,596			2,606,110			115,766			—			2,734,472
Other long-term assets:
Assets from price risk management activities		—		1,409			—			—			—			1,409
Other well equipment inventory		—		—			14,458			—			—			14,458
Operating lease assets		—		3,400			2,830			1,121			—			7,351
Investments in subsidiaries		1,267,766		2,111,292			—			—			(3,379,058	)		—
Other assets		27,756		364			2,408			16,722			—			47,250
		1,295,741		2,328,829			2,778,502			150,634			(3,379,058	)		3,174,648
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		636		4,108			98,638			769			—			104,151
Accrued liabilities		—		4,851			168,996			11,145			—			184,992
Accrued royalties		—		—			12,772			—			—			12,772
Current portion of asset retirement obligations		—		—			44,977			—			—			44,977
Liabilities from price risk management activities		—		26,615			—			—			—			26,615
Accrued interest payable		—		10,565			38			—			—			10,603
Current portion of operating lease liabilities		—		560			723			412			—			1,695
Other current liabilities		255		—			21,818			—			—			22,073
Total current liabilities		891		46,699			347,962			12,326			—			407,878
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		990,981			6,060			—			—			997,041
Asset retirement obligations		—		—			387,083			—			—			387,083
Liabilities from price risk management activities		—		7,018			—			—			—			7,018
Operating lease liabilities		—		16,365			2,115			748			—			19,228
Other long-term liabilities		297		—			61,550			—			—			61,847
Total liabilities		1,188		1,061,063			804,770			13,074			—			1,880,095
Commitments and Contingencies (Note 11)
Stockholders' equity		1,294,553		1,267,766			1,973,732			137,560			(3,379,058	)		1,294,553
	$	1,295,741	$	2,328,829		$	2,778,502		$	150,634		$	(3,379,058	)	$	3,174,648

24

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(In thousands)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	78,780		$	593		$	7,649		$	—		$	87,022
Accounts receivable
Trade, net		—		—			107,842			—			—			107,842
Joint interest, net		—		—			11,567			4,985			—			16,552
Other		—		474			5,555			317			—			6,346
Assets from price risk management activities		—		8,393			—			—			—			8,393
Prepaid assets		—		33,323			32,529			25			—			65,877
Other current assets		—		—			1,952			—			—			1,952
Total current assets		—		120,970			160,038			12,976			—			293,984
Property and equipment:
Proved properties		—		—			4,066,260			—			—			4,066,260
Unproved properties, not subject to amortization		—		—			87,618			106,914			—			194,532
Other property and equipment		—		23,142			6,484			217			—			29,843
Total property and equipment		—		23,142			4,160,362			107,131			—			4,290,635
Accumulated depreciation, depletion and    amortization		—		(11,001	)		(2,053,971	)		(51	)		—			(2,065,023	)
Total property and equipment, net		—		12,141			2,106,391			107,080			—			2,225,612
Other long-term assets:
Other well equipment inventory		—		—			7,732			—			—			7,732
Operating lease assets		—		3,178			3,224			1,377			—			7,779
Investments in subsidiaries		1,045,886		1,690,362			—			—			(2,736,248	)		—
Other assets		33,371		364			2,136			18,504			—			54,375
		1,079,257		1,827,015			2,279,521			139,937			(2,736,248	)		2,589,482
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		428		5,145			58,827			6,957			—			71,357
Accrued liabilities		—		4,740			145,051			5,025			—			154,816
Accrued royalties		—		—			31,729			—			—			31,729
Current portion of asset retirement obligations		—		—			61,051			—			—			61,051
Liabilities from price risk management activities		—		19,476			—			—			—			19,476
Accrued interest payable		—		10,211			38			—			—			10,249
Current portion of operating lease liabilities		—		196			821			577			—			1,594
Other current liabilities		255		—			19,925			—			—			20,180
Total current liabilities		683		39,768			317,442			12,559			—			370,452
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		726,921			6,060			—			—			732,981
Asset retirement obligations		—		—			308,427			—			—			308,427
Liabilities from price risk management activities		—		511			—			—			—			511
Operating lease liabilities		—		13,929			2,416			894			—			17,239
Other long-term liabilities		297		—			81,298			—			—			81,595
Total liabilities		980		781,129			715,643			13,453			—			1,511,205
Commitments and Contingencies (Note 11)
Stockholders' equity		1,078,277		1,045,886			1,563,878			126,484			(2,736,248	)		1,078,277
	$	1,079,257	$	1,827,015		$	2,279,521		$	139,937		$	(2,736,248	)	$	2,589,482

25

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	74,471		$	—		$	—	$	74,471
Natural gas revenue		—			—			11,140			—			—		11,140
NGL revenue		—			—			1,964			—			—		1,964
Other		—			—			1,299			—			—		1,299
Total revenue		—			—			88,874			—			—		88,874
Operating expenses:
Lease operating expense		—			—			64,185			(303	)		—		63,882
Production taxes		—			—			166			—			—		166
Depreciation, depletion and amortization		—			795			87,634			14			—		88,443
Write-down of oil and natural gas properties		—			—			—			—			—		—
Accretion expense		—			—			13,794			—			—		13,794
General and administrative expense		472			7,053			9,041			626			—		17,192
Total operating expenses		472			7,848			174,820			337			—		183,477
Operating loss		(472	)		(7,848	)		(85,946	)		(337	)		—		(94,603	)
Interest expense		—			(20,861	)		(5,329	)		—			—		(26,190	)
Price risk management activities expenses		—			(68,682	)		—			—			—		(68,682	)
Other income (loss)		—			1,660			185			(2,373	)		—		(528	)
Income tax benefit (expense)		49,707			(1	)		(156	)		(158	)		—		49,392
Equity earnings from subsidiaries		(189,846	)		(94,114	)		—			—			283,960		—
Net income (loss)	$	(140,611	)	$	(189,846	)	$	(91,246	)	$	(2,868	)	$	283,960	$	(140,611	)

26

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	241,088		$	7		$	—	$	241,095
Natural gas revenue		—			—			23,038			—			—		23,038
NGL revenue		—			—			6,265			—			—		6,265
Other		—			—			6,240			—			—		6,240
Total revenue		—			—			276,631			7			—		276,638
Operating expenses:
Lease operating expense		—			—			122,426			(303	)		—		122,123
Production taxes		—			—			415			—			—		415
Depreciation, depletion and amortization		—			1,522			180,437			27			—		181,986
Write-down of oil and natural gas properties		—			—			—			57			—		57
Accretion expense		—			—			26,211			—			—		26,211
General and administrative expense		694			23,794			18,869			1,304			—		44,661
Total operating expenses		694			25,316			348,358			1,085			—		375,453
Operating loss		(694	)		(25,316	)		(71,727	)		(1,078	)		—		(98,815	)
Interest expense		7			(39,483	)		(12,562	)		(2	)		—		(52,040	)
Price risk management activities income		—			174,535			—			—			—		174,535
Other income (loss)		—			1,826			369			(2,869	)		—		(674	)
Income tax expense		(5,552	)		(1	)		(157	)		(158	)		—		(5,868	)
Equity earnings from subsidiaries		23,377			(88,184	)		—			—			64,807		—
Net income (loss)	$	17,138		$	23,377		$	(84,077	)	$	(4,107	)	$	64,807	$	17,138

27

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	256,908		$	—		$	—		$	256,908
Natural gas revenue		—			—			14,746			—			—			14,746
NGL revenue		—			—			6,645			—			—			6,645
Other		—			—			8,511			—			—			8,511
Total revenue		—			—			286,810			—			—			286,810
Operating expenses:
Lease operating expense		—			—			54,455			—			—			54,455
Production taxes		—			—			506			—			—			506
Depreciation, depletion and amortization		—			1,242			94,554			10			—			95,806
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			9,945			—			—			9,945
General and administrative expense		48			7,626			10,634			557			—			18,865
Total operating expenses		48			8,868			170,094			12,928			—			191,938
Operating income (loss)		(48	)		(8,868	)		116,716			(12,928	)		—			94,872
Interest expense		—			(17,020	)		(7,719	)		(193	)		—			(24,932	)
Price risk management activities income		—			29,990			—			—			—			29,990
Other income (loss)		—			106			765			(40	)		—			831
Income tax benefit (expense)		(6,187	)		—			(294	)		484			—			(5,997	)
Equity earnings from subsidiaries		100,999			96,791			—			—			(197,790	)		—
Net income (loss)	$	94,764		$	100,999		$	109,468		$	(12,677	)	$	(197,790	)	$	94,764

28

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	412,587		$	—		$	—		$	412,587
Natural gas revenue		—			—			29,193			—			—			29,193
NGL revenue		—			—			11,711			—			—			11,711
Other		—			—			12,032			—			—			12,032
Total revenue		—			—			465,523			—			—			465,523
Operating expenses:
Lease operating expense		—			—			122,414			—			—			122,414
Production taxes		—			—			1,088			—			—			1,088
Depreciation, depletion and amortization		—			1,314			159,064			15			—			160,393
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			19,552			—			—			19,552
General and administrative expense		385			16,232			19,409			448			—			36,474
Total operating expenses		385			17,546			321,527			12,824			—			352,282
Operating income (loss)		(385	)		(17,546	)		143,996			(12,824	)		—			113,241
Interest expense		—			(33,592	)		(16,237	)		(321	)		—			(50,150	)
Price risk management activities expenses		—			(79,589	)		—			—			—			(79,589	)
Other income (loss)		—			187			1,236			(159	)		—			1,264
Income tax benefit (expense)		650			—			(296	)		8			—			362
Equity earnings from subsidiaries		(15,137	)		115,403			—			—			(100,266	)		—
Net income (loss)	$	(14,872	)	$	(15,137	)	$	128,699		$	(13,296	)	$	(100,266	)	$	(14,872	)

29

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(324	)	$	49,486		$	154,079		$	(11,629	)	$	—		$	191,612
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,791	)		(149,621	)		(3,216	)		—			(154,628	)
Cash paid for acquisitions, net of cash      acquired		—			—			(296,966	)		—			—			(296,966	)
Investments in subsidiaries		—			(783,703	)		—			—			783,703			—
Distributions from subsidiaries		—			462,034			—			—			(462,034	)		—
Net cash provided by (used in)    investing activities		—			(323,460	)		(446,587	)		(3,216	)		321,669			(451,594	)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt		—			(1,209	)		—			—			—			(1,209	)
Proceeds from Bank Credit Facility		—			300,000			—			—			—			300,000
Deferred financing costs		—			(1,287	)		—			—			—			(1,287	)
Other deferred payments		—			—			(7,575	)		—			—			(7,575	)
Payment of capital lease		—			—			(8,323	)		—			—			(8,323	)
Employee stock transactions		—			—			(791	)		—			—			(791	)
Capital contributions		331			—			770,872			12,500			(783,703	)		—
Distributions to Subsidiary Issuer		(7	)		—			(460,477	)		(1,550	)		462,034			—
Net cash provided by (used in)    financing activities		324			297,504			293,706			10,950			(321,669	)		280,815
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			23,530			1,198			(3,895	)		—			20,833
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			78,780			593			7,649			—			87,022
Balance, end of period	$	—		$	102,310		$	1,791		$	3,754		$	—		$	107,855

30

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(259	)	$	(59,988	)	$	266,802		$	(23,934	)	$	—		$	182,621
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,442	)		(207,340	)		(20,819	)		—			(229,601	)
Cash paid for acquisitions, net of cash      acquired		—			—			(32,916	)		—			—			(32,916	)
Investments in subsidiaries		—			(784,698	)		—			—			784,698			—
Proceeds from sale of other property and equipment		—			—			5,369			—			—			5,369
Distributions from subsidiaries		—			838,920			—			—			(838,920	)		—
Net cash provided by (used in)    investing activities		—			52,780			(234,887	)		(20,819	)		(54,222	)		(257,148	)
Cash flows from financing activities:
Redemption of Senior Notes and other    long-term debt		—			—			(10,567	)		—			—			(10,567	)
Proceeds from Bank Credit Facility		—			75,000			—			—			—			75,000
Repayment of Bank Credit Facility		—			(25,000	)		—			—			—			(25,000	)
Deferred financing costs		—			—			—			—			—			—
Other deferred payments		—			—			(9,921	)		—			—			(9,921	)
Payment of capital lease		—			—			(6,759	)		—			—			(6,759	)
Employee stock transactions		—			(283	)		—			—			—			(283	)
Capital contributions		259			—			734,939			49,500			(784,698	)		—
Distributions to Subsidiary Issuer		—			—			(838,595	)		(325	)		838,920			—
Net cash provided by (used in)    financing activities		259			49,717			(130,903	)		49,175			54,222			22,470
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			42,509			(98,988	)		4,422			—			(52,057	)
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			13,541			102,049			25,572			—			141,162
Balance, end of period	$	—		$	56,050		$	3,061		$	29,994		$	—		$	89,105

Note 13 —Subsequent Events

Economic Environment

Due to a combination of the COVID-19 pandemic and related pressures on the global supply-demand balance for crude oil and related products, commodity prices have significantly declined in recent months, and oil and gas operators have reduced development budgets and activity. Furthermore, during the second quarter of 2020, various state and local governments began relaxing the stay-at-home orders and similar public health mandates that were implemented in response to the COVID-19 pandemic earlier in the year. During the second quarter of 2020, there have been continued and, in certain cases, increasing outbreaks related to COVID-19 in the United States, particularly in Texas, where our corporate headquarters are located. The Company has evaluated the effect of these factors on the business and reduced the capital expenditure budget for the remainder of 2020, accelerated planned downtime maintenance projects, experienced production shut-ins from non-operated oil and gas properties and shut-in limited operated oil and gas properties. The Company continues to monitor the economic environment and evaluate the impact on the business.

Castex 2005 Acquisition

For additional information, see Note 2 — Acquisitions.

31

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following management’s discussion and analysis should be read in conjunction with our Condensed Consolidated Financial Statements and notes thereto in Part I, Item 1 of this Quarterly Report, as well as our audited Consolidated Financial Statements and the notes thereto in our 2019 Annual Report and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2019 Annual Report.

Our Business

We are a technically driven independent exploration and production company focused on safely and efficiently maximizing value through our operations, currently in the United States Gulf of Mexico and offshore Mexico. We leverage decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world.

We have historically focused our operations in the Gulf of Mexico because of our deep experience and technical expertise in the basin, which maintains favorable geologic and economic conditions, including multiple reservoir formations, comprehensive geologic and geophysical databases, extensive infrastructure and an attractive and robust asset acquisition market. Additionally, we have access to state-of-the-art three-dimensional seismic data, some of which is aided by new and enhanced reprocessing techniques that have not been previously applied to our current acreage position. We use our broad regional seismic database and our reprocessing efforts to generate a large and expanding inventory of high-quality prospects, which we believe greatly improves our development and exploration success. The application of our extensive seismic database, coupled with our ability to effectively reprocess this seismic data, allows us to both optimize our organic drilling program and better evaluate a wide range of business development opportunities, including acquisitions and joint venture opportunities, among others.

In order to determine the most attractive returns for our drilling program, we employ a disciplined portfolio management approach to stochastically evaluate all of our drilling prospects, whether they are generated organically from our existing acreage, an acquisition or joint venture opportunities. We add to and reevaluate our inventory in order to deploy capital as efficiently as possible.

Unless otherwise indicated or the context otherwise requires, references in this report to “us,” “we,” “our” or the “Company” are to Talos Energy Inc. and its wholly-owned subsidiaries.

Outlook

The impact on our business of the COVID-19 outbreak are unprecedented. Please see Part II, Item 1A. “Risk Factors” in this Quarterly Report for additional information. We will continue to focus on maintaining safe and reliable operations, protecting our balance sheet and preserving long-term shareholder value.

32

COVID-19 — In the first quarter of 2020, the COVID-19 outbreak spread quickly across the globe. Federal, state and local governments mobilized to implement containment mechanisms and minimize impacts to their populations and economies. Various containment measures, such as stay-at-home orders, closures of restaurants and banning of group gatherings have resulted in a severe drop in general economic activity, as well as a corresponding decrease in global energy demand. During the second quarter of 2020, continued containment measures and responsive actions to the COVID-19 pandemic continue to result in severe declines in general economic activity and energy demand. As a result, the global economy has experienced a slowing of economic growth, disruption of global manufacturing supply chains, stagnation of crude oil and natural gas consumption and interference with workforce continuity. As cities, states and countries continue easing the confinement restrictions, the risk for the resurgence and recurrence of COVID-19 remains. The State of Texas, in particular, has seen a significant increase in the number of COVID-19 positive cases and state or local governments may implement further stay-at-home and/or other similar orders, which may affect our personnel and operations at our headquarters, located in Houston, Texas. The reinstatement of measures generally, across the globe, could potentially lead to an extended period of reduced demand for crude oil and natural gas commodities, as well as assert further pressure on the global economy. Additionally, the risks associated with COVID-19 have impacted our workforce and the way we meet our business objectives. Due to concerns over health and safety, we have asked the vast majority of our corporate workforce to work remotely as we begin to plan a process to phase employees to return to the office. Our offshore employees have continued to work offshore with modified rotations. Working remotely has not significantly impacted our ability to maintain operations, or caused us to incur significant additional expenses; however, we are unable to predict the duration or ultimate impact of these measures. Further, the rapid and unprecedented decreases in energy demand have impacted certain elements of our distribution channels. Inventory surpluses have overwhelmed the United States’ storage capacity, leading to a further strain on the supply chain. The Company has evaluated the effect of these factors on the business and reduced the capital expenditure budget for the remainder of 2020, accelerated planned downtime maintenance projects into the second quarter of 2020, experienced production shut-ins from non-operated oil and gas properties and shut-in limited operated oil and gas properties. The Company continues to monitor the economic environment and evaluate its continuing impact on the business.

Decline in Commodity Prices — In March 2020, OPEC and non-OPEC producers failed to agree to production cuts intended to stabilize and support commodity prices. With no agreement in place, Saudi Arabia, Russia and other producers committed to ramping up production in an attempt to protect, or increase, their global market share. This increased production has been coupled with significant demand declines caused by the global response to COVID-19, such as travel restrictions, business closures and the institution of quarantining which has contributed to a decrease in economic activity across the world. These extreme supply and demand dynamics have contributed to significant crude oil price declines. Although pricing has stabilized in the second quarter of 2020, the commodity price environment is expected to remain depressed based on over-supply, decreased demand and a potential global economic recession. In April 2020, Saudi Arabia, Russia and other crude oil-producing nations came to an agreement to cut limited amounts of production; however, we cannot predict whether or when oil production and economic activities will return to normalized levels. The recent decline in commodity prices has adversely affected oil and natural gas exploration and production in the United States. In response, the Company has reduced estimated 2020 capital, operating and general and administrative expenses by $203.0 million. The Company’s 2020 revised capital program focuses on infrastructure-led, short-cycle projects that were previously committed to and that are focused on lowering the lifting cost structure of the Company’s assets by adding incremental barrels through existing fixed-cost offshore production facilities.

Global Economic Environment — COVID-19 and the numerous public and political responses thereto have contributed to equity market volatility and potentially the risk of a global recession. We expect the global equity market volatility experienced in the first half of 2020 to continue at least until the outbreak of COVID-19 stabilizes, if not longer. The response to the COVID-19 outbreak (such as stay-at-home orders, closures of restaurants and banning of group gatherings) and slowing of the global economy has contributed to increased unemployment rates. On March 27, 2020, the U.S. government passed the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the largest relief package in U.S. history. The CARES Act, a $2.2 trillion stimulus package, includes various provisions intended to provide relief to individuals and businesses in the form of tax law changes, loans and grants, among others. We are evaluating the potential impact of these measures, but we do not currently meet the criteria to participate.

33

FERC Regulatory Matters — On June 18, 2020, the Federal Energy Regulatory Commission (“FERC”) issued a Notice of Inquiry requesting comments on a proposed oil pipeline index using the Producer Price Index for Finished Goods (PPI-FG) plus 0.09% as the index level, and requested comments on whether and how the index should reflect changes to FERC’s policies regarding income tax costs and return on equity. The Notice of Inquiry is subject to a comment period, after which FERC will issue a final oil pipeline index for the five-year period commencing July 1, 2021. FERC’s final application of its indexing rate methodology for the next five-year term of index rates may impact our revenues associated with any transportation services we may provide pursuant to rates adjusted by the FERC oil pipeline index.

Factors Affecting the Comparability of our Financial Condition and Results of Operations

The following items affect the comparability of our financial condition and results of operations for periods presented herein and could potentially continue to affect our future financial condition and results of operations.

ILX and Castex Acquisition — On February 28, 2020 we acquired the outstanding limited liability interests in certain wholly owned subsidiaries of ILX Holdings, LLC, ILX Holdings II, LLC, ILX Holdings III LLC and Castex Energy 2014, LLC, each a related party and an affiliate of the Riverstone Funds ( the “Riverstone Sellers”), and Castex Energy 2016, LP (together with the Riverstone Sellers, the “Sellers”), for $453.2 million (comprised of $297.0 million in net cash paid and $156.2 million in 110,000 shares of a series of the Company’s preferred stock, which subsequently converted to an aggregate 11.0 million shares of our common stock). See additional details in Part I, Item 1. “Condensed Consolidated Financial Statements — Note 2 — Acquisitions” for more information.

Write-down of oil and natural gas properties — The Company’s evaluation of unproved property located in Block 2 offshore Mexico, specifically future exploratory drilling opportunities, results from exploratory wells drilled during the second quarter of 2019 and the Block 2 production sharing contract’s expiration date resulted in the Company recording a non-cash impairment presented as “Write-down of oil and natural gas properties” on the condensed consolidated statements of operations. For the three and six months ended June 30, 2020, the Company recorded an impairment of nil and $0.1 million, respectively. Unproved property impairment for the three and six months ended June 30, 2019 was $12.4 million. See additional details in Part I, Item 1. “Condensed Consolidated Financial Statements — Note 3 — Property, Plant and Equipment” for more information.

Gunflint Acquisition — On January 11, 2019, pursuant to a Purchase Sale Agreement with Samson Offshore Mapleleaf, LLC, we acquired an approximate 9.6% non-operated working interest in the Gunflint Field located in the Mississippi Canyon area for $29.6 million ($27.9 million after customary purchase price adjustments). See additional details in Part I, Item 1. “Condensed Consolidated Financial Statements — Note 2 — Acquisitions” for more information.

Transaction Expenses — We have incurred and will continue to incur transaction related and restructuring costs associated with our business development activities that may vary significantly in our comparative historical results of operations. See additional details in Part I, Item 1. “Condensed Consolidated Financial Statements — Note 2 — Acquisitions” for more information.

Third Party Planned Downtime — Since our operations are offshore, we are vulnerable to third party downtime events impacting the transportation, gathering or processing of production. We produce the Phoenix Field through the Helix Producer I (“HP-I”) that is operated by Helix Energy Solutions Group, Inc. (“Helix”). Helix is required to disconnect and dry-dock the HP-I every two to three years for inspection as required by the United States Coast Guard, during which time we are unable to produce the Phoenix Field. During the first quarter of 2019, Helix dry-docked the HP-I. After conducting sea trials, production resumed in late March 2019, resulting in a total shut-in period of 57 days.

Ram Powell Shut-In — Production at our Ram Powell facility is currently shut-in to repair the platform’s oil export riser. We expect the Ram Powell facility to resume production in September of 2020 upon the completion and certification of the repairs. Prior to unrelated accelerated maintenance shut-ins at the facility during the price downturn in the second quarter of 2020, the Ram Powell facility was producing approximately 4.8 MBoepd net.

34

Known Trends and Uncertainties

Volatility in Oil, Natural Gas and NGL Prices — Historically, the markets for oil and natural gas have been volatile, and prices therefor experienced a steep decline in March and April 2020. In March 2020, Saudi Arabia and Russia failed to reach a decision to cut production of oil and gas along with the OPEC countries. Subsequently, Saudi Arabia significantly reduced the prices at which it sells oil and announced plans to increase production. These events, combined with the continued outbreak of COVID-19, contributed to a sharp drop in prices for oil and gas during the six months ended June 30, 2020. For example, from January 1, 2020 through June 30, 2020, the daily spot prices for NYMEX WTI crude oil ranged from a high of $63.27 per Bbl to a low of $(36.98) per Bbl and the daily spot prices for NYMEX Henry Hub natural gas ranged from a high of $2.17 per MMBtu to a low of $1.42 per MMBtu. Our revenue, profitability, access to capital and future rate of growth depends upon the price we receive for our sales of oil, natural gas and NGL production. Oil, natural gas and NGL prices are subject to wide fluctuations in supply and demand and we cannot predict whether or when oil production and economic activities will return to normalized levels.

Impairment of Oil and Natural Gas Properties — Under the full cost method of accounting that we use for our oil and gas operations, our capitalized costs are limited to a ceiling based on the present value of future net revenues from proved reserves, computed using a discount factor of 10 percent, plus the lower of cost or estimated fair value of unproved oil and natural gas properties not being amortized less the related tax effects. Any costs in excess of the ceiling are recognized as a non-cash “Write-down of oil and natural gas properties” on the condensed consolidated statements of operations and an increase to “Accumulated depreciation, depletion and amortization” on our condensed consolidated balance sheets. The expense may not be reversed in future periods, even though higher oil, natural gas and NGL prices may subsequently increase the ceiling. We perform this ceiling test calculation each quarter. In accordance with the SEC rules and regulations, we utilize SEC Pricing when performing the ceiling test. We also hold prices and costs constant over the life of the reserves, even though actual prices and costs of oil and natural gas are often volatile and may change from period to period. Although we experienced a significant decline in commodity prices during March 2020, future commodity prices remained relatively consistent in the undiscounted future cash flow estimate during the first half of 2020, particularly the commodity price as a result of the 12-month average SEC Pricing, and as such, we did not recognize impairment as of June 30, 2020. At June 30, 2020, the Company’s ceiling test computation was based on SEC pricing of $49.21 per Bbl of oil, $2.06 per Mcf of natural gas and $11.79 per Bbl of NGLs.

If the SEC pricing, adjusted for differentials, had been $41.44 per Bbl of oil, $1.87 per Mcf of natural gas and $9.86 per Bbl of NGLs, respectively, while all other factors remained constant, our oil and natural gas properties would have been impaired by approximately $129.8 million. The aforementioned prices, as estimated for the twelve month period January 2020 through December 2020, were calculated using a 12-month unweighted arithmetic average of oil and natural gas prices, which included the oil and natural gas prices on the first day of the month for the seven months ended July 2020, with the prices for August through December based on forward looking NYMEX and Henry Hub futures prices on July 1, 2020.

As part of our period end reserves estimation process for future periods, we expect changes in the key assumptions used, which could be significant, including updates to future pricing estimates and differentials, future production estimates to align with our anticipated five-year drilling plan and changes in our capital costs and operating expense assumptions, which we expect to decrease further as a result of sustained lower commodity prices. There is a significant degree of uncertainty with the assumptions used to estimate future undiscounted cash flows due to, but not limited to the risk factors referred to in Item 1A. “Risk Factors” included in our 2019 Annual Report and elsewhere in this Quarterly Report. Any decrease in pricing, negative change in price differentials, or increase in capital or operating costs could negatively impact the estimated undiscounted cash flows related to our proved oil and natural gas properties.

35

BOEM Bonding Requirements — In order to cover the various decommissioning obligations of lessees on the Outer Continental Shelf (“OCS”), the Bureau of Ocean Energy Management (“BOEM”) generally requires that lessees post some form of acceptable financial assurances that such obligations will be met, such as surety bonds. The cost of such bonds or other financial assurance can be substantial, and we can provide no assurance that we can continue to obtain bonds or other surety in all cases. As many BOEM regulations are being reviewed by the agency, we may be subject to additional financial assurance requirements in the future. For example, in July 2016, BOEM issued the NTL 2016-N01 (the “2016 NTL”) to clarify the procedures and guidelines that BOEM Regional Directors use to determine if and when additional financial assurances may be required for OCS leases, right-of-ways (“ROWs”) and right of use easements (“RUEs”). The 2016 NTL became effective in September 2016, but BOEM subsequently postponed any implementation of the 2016 NTL and has indicated they will be issuing a modified or substitute NTL or a proposed rule. This extension for implementation currently remains in effect. We remain in active discussions with government regulators and industry peers with regard to any future rulemaking and financial assurance requirements. Notwithstanding BOEM’s 2016 NTL, BOEM may also bolster its financial assurance requirements mandated by rule for all companies operating in federal waters. The future cost of compliance with respect to supplemental bonding, including the obligations imposed on us as a result of the 2016 NTL, to the extent implemented, as well as any other future BOEM directives, or any other changes to BOEM’s rules applicable to our or any of our subsidiaries’ properties, could materially and adversely affect our financial condition, cash flows and results of operations.

Deepwater Operations — We have interests in deepwater fields in the Gulf of Mexico. Operations in the deepwater can result in increased operational risks as has been demonstrated by the Deepwater Horizon disaster in 2010. Despite technological advances since this disaster, liabilities for environmental losses, personal injury and loss of life and significant regulatory fines in the event of a disaster could be well in excess of insured amounts and result in significant current losses on our statements of operations as well as going concern issues.

Oil Spill Response Plan — We maintain a Regional Oil Spill Response Plan that defines our response requirements, procedures and remediation plans in the event we have an oil spill. Oil Spill Response Plans are generally approved by Bureau of Safety and Environmental Enforcement bi-annually, except when changes are required, in which case revised plans are required to be submitted for approval at the time changes are made. Additionally, these plans are tested and drills are conducted periodically at all levels.

Hurricanes — Since our operations are in the Gulf of Mexico, we are particularly vulnerable to the effects of hurricanes on production. Additionally, affordable insurance coverage for property damage to our facilities for hurricanes has become less effective due to rising retentions and limitations on named windstorm coverage and has been difficult to obtain at times in recent years. Significant hurricane impacts could include reductions and/or deferrals of future oil and natural gas production and revenues, increased lease operating expenses for evacuations and repairs and possible acceleration of plugging and abandonment costs.

How We Evaluate Our Operations

We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including:

• production volumes;

• realized prices on the sale of oil, natural gas and NGLs, including the effect of our commodity derivative contracts;

• lease operating expenses;

• capital expenditures; and

• Adjusted EBITDA, which is discussed under “—Supplemental Non-GAAP Measure” below.

36

Results of Operations

Revenue

The information below provides a discussion of, and an analysis of significant variance in, our oil, natural gas and NGL revenues, production volumes and sales prices for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30,							Six Months Ended June 30,
	2020		2019		Change			2020		2019		Change
Revenues:
Oil	$	74,471	$	256,908	$	(182,437	)	$	241,095	$	412,587	$	(171,492	)
Natural gas		11,140		14,746		(3,606	)		23,038		29,193		(6,155	)
NGL		1,964		6,645		(4,681	)		6,265		11,711		(5,446	)
Other		1,299		8,511		(7,212	)		6,240		12,032		(5,792	)
Total revenue	$	88,874	$	286,810	$	(197,936	)	$	276,638	$	465,523	$	(188,885	)
Total Production Volumes:
Oil (MBbls)		3,279		4,006		(727	)		7,005		6,669		336
Natural gas (MMcf)		6,997		6,008		989			14,039		11,192		2,847
NGL (MBbls)		330		362		(32	)		717		617		100
Total production volume (MBoe)		4,775		5,369		(594	)		10,062		9,151		911
Daily Production Volumes by Product:
Oil (MBblpd)		36.0		44.0		(8.0	)		38.5		36.8		1.7
Natural gas (MMcfpd)		76.9		66.0		10.9			77.1		61.8		15.3
NGL (MBblpd)		3.6		4.0		(0.4	)		3.9		3.4		0.5
Total production volume (MBoepd)		52.4		59.0		(6.6	)		55.2		50.5		4.7
Average sale price per unit:
Oil (per Bbl)	$	22.71	$	64.13	$	(41.42	)	$	34.42	$	61.87	$	(27.45	)
Natural gas (per Mcf)	$	1.59	$	2.45	$	(0.86	)	$	1.64	$	2.61	$	(0.97	)
NGL (per Bbl)	$	5.95	$	18.36	$	(12.41	)	$	8.74	$	18.98	$	(10.24	)
Price per Boe	$	18.34	$	51.83	$	(33.49	)	$	26.87	$	49.56	$	(22.69	)
Price per Boe (including realized    commodity derivatives)	$	36.36	$	50.06	$	(13.70	)	$	39.05	$	48.18	$	(9.13	)

The information below provides an analysis of the change in our oil, natural gas and NGL revenues, due to changes in sales prices and production volumes for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30, 2020 vs 2019									Six Months Ended June 30, 2020 vs 2019
	Price			Volume			Total			Price			Volume		Total
Oil	$	(135,814	)		(46,623	)	$	(182,437	)	$	(192,280	)		20,788	$	(171,492	)
Natural gas	$	(6,029	)		2,423		$	(3,606	)	$	(13,586	)		7,431	$	(6,155	)
NGL	$	(4,093	)		(588	)	$	(4,681	)	$	(7,344	)		1,898	$	(5,446	)
Total	$	(145,936	)		(44,788	)	$	(190,724	)	$	(213,210	)		30,117	$	(183,093	)

37

Three Months Ended June 30, 2020 and 2019 Volumetric Analysis — Production volumes declined 6.6 MBoepd to 52.4 MBoepd. The decrease was a result of the impact from the current economic conditions and a decline in well performance. During the second quarter of 2020, we experienced temporary shut-ins for repairs and maintenance resulting in deferred production of 7.6 MBoepd, the majority of which results from maintenance that was accelerated due to the commodity price environment. Other reductions include deferred production of 1.1 MBoepd due to disruption from Tropical Storm Cristobal, natural well decline and postponement of production generating recompletion projects. The decrease in production volumes was partially offset by 15.6 MBoepd in production from the oil and natural gas assets acquired in the ILX and Castex Acquisition. The increase in production attributed to the ILX and Castex Acquisition includes the negative impact of 4.8 MBoepd in deferred production from non-operated temporary shut-ins.

Six Months Ended June 30, 2020 and 2019 Volumetric Analysis — Production volumes increased 4.7 MBoepd to 55.2 MBoepd. The increase was primarily attributable to 11.4 MBoepd in production from the oil and natural gas assets acquired in the ILX and Castex Acquisition and 6.6 MBoepd in the Phoenix Field primarily from the shut-in of the HP-I for regulatory-mandated dry-dock that occurred in the first quarter of 2019. The increase was partially offset by maintenance activities during the second quarter of 2020 resulting in deferred production of 3.8 MBoepd and natural well decline.

Expenses

Lease Operating Expense

The following table highlights lease operating expense items in total and on a cost per Boe production basis. The information below provides the financial results and an analysis of significant variances in these results for the three and six months ended June 30, 2020 and 2019 (in thousands, except per Boe data):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Lease operating expenses	$	63,882	$	54,455	$	122,123	$	122,414
Lease operating expenses per Boe	$	13.38	$	10.14	$	12.14	$	13.38

Three Months Ended June 30, 2020 and 2019 — Total lease operating expense for the three months ended June 30, 2020, increased by approximately $9.4 million, or 17%. This increase was primarily related to lease operating expenses of $13.6 million incurred in connection with assets acquired in the ILX and Castex Acquisition. This increase was partially offset by a reduction of $3.9 million due to lower labor costs, which includes impact of shuttering of a few shelf fields. On a per unit basis, lease operating expense increased $3.24 per Boe to $13.38 per Boe as a result of lower production due to present economic conditions.

Six Months Ended June 30, 2020 and 2019 — Total lease operating expense for the six months ended June 30, 2020, decreased by approximately $0.3 million, or 0%. This decrease was primarily related to workover and maintenance expenses of $7.5 million related to the HP-I dry-dock operation repairs and related workover expense within the Phoenix Field and approximately $7.0 million related to structural and other facility expenses at various fields in the first quarter of 2019. Additionally, there was a reduction in contract labor costs of $3.9 million when compared to the same period in 2019. The decrease was partially offset due to an increase to lease operating expenses of $19.9 million incurred in connection with assets acquired in the ILX and Castex Acquisition. On a per unit basis, lease operating expense decreased $1.24 per Boe to $12.14 per Boe.

Depreciation, Depletion and Amortization

The following table highlights depreciation, depletion and amortization items in total and on a cost per Boe production basis. The information below provides the financial results and an analysis of significant variances in these results for the three and six months ended June 30, 2020 and 2019 (in thousands, except per Boe data):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Depreciation, depletion and amortization	$	88,443	$	95,806	$	181,986	$	160,393
Depreciation, depletion and amortization per Boe	$	18.52	$	17.84	$	18.09	$	17.53

38

Three Months Ended June 30, 2020 and 2019 — Depreciation, depletion and amortization expense for the three months ended June 30, 2020 decreased by approximately $7.4 million, or 8%. This decrease was primarily due to a decrease in production of 6.6 MBoepd as discussed above during the three months ended June 30, 2020 and offset by a $0.63 per Boe, or 4%, increase in the depletion rate on our proved oil and natural gas properties.

Six Months Ended June 30, 2020 and 2019 — Depreciation, depletion and amortization expense for the six months ended June 30, 2020 increased by approximately $21.6 million, or 13%. This increase was due to a $0.59 per Boe, or 3%, increase in the depletion rate on our proved oil and natural gas properties and an increase in production of 4.7 MBoepd as discussed above during the six months ended June 30, 2020.

General and Administrative Expense

The following table highlights general and administrative expense items in total and on a cost per Boe production basis. The information below provides the financial results and an analysis of significant variances in these results for the three and six months ended June 30, 2020 and 2019 (in thousands, except per Boe data):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
General and administrative expense	$	17,192	$	18,865	$	44,661	$	36,474
General and administrative expense per Boe	$	3.60	$	3.51	$	4.44	$	3.99

Three Months Ended June 30, 2020 and 2019 — General and administrative expense for the three months ended June 30, 2020, decreased by approximately $1.7 million, or 9%, as we have realized the benefit of cost savings incentives in the current economic environment primarily related to a reduction of employee and contract labor costs.

Six Months Ended June 30, 2020 and 2019 — General and administrative expense for the six months ended June 30, 2020, increased by approximately $8.2 million, or 22%. Transaction related costs were $8.7 million or $0.87 per Boe for the six months ended June 30, 2020, which is an increase of $5.6 million primarily due to the ILX and Castex Acquisition. Non-cash equity based compensation was $3.9 million, or $0.39 per Boe for the six months ended June 30, 2020, which is an increase of $0.8 million.

Other Income and Expense

The following table highlights other income and expense items in total. The information below provides the financial results and an analysis of significant variances in these results for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Write-down of oil and natural gas properties	$	—		$	12,361		$	57		$	12,361
Accretion expense	$	13,794		$	9,945		$	26,211		$	19,552
Price risk management activities income (expense)	$	(68,682	)	$	29,990		$	174,535		$	(79,589	)
Income tax benefit (expense)	$	49,392		$	(5,997	)	$	(5,868	)	$	362

Three Months Ended June 30, 2020 and 2019 —

Price risk management activities — Price risk management activities for the three months ended June 30, 2020, decreased by approximately $98.7 million, or 329%. The expense of $68.7 million for the three months ended June 30, 2020 consists of $154.7 million in non-cash losses from the decrease in the fair value of our open derivative contracts and $86.0 million in cash settlement gains. The income of $30.0 million for the three months ended June 30, 2019 consists of $39.5 million in non-cash gains from the decrease in the fair value of our open derivative contracts and $9.5 million in cash settlement losses. These unrealized gains on open derivative contracts relate to production for future periods; however, changes in the fair value of all of our open derivative contracts are recorded as a gain or loss on our condensed consolidated statements of operations at the end of each month. As a result of the derivative contracts we have on our anticipated production volumes through 2021, we expect these activities to continue to impact net income (loss) based on fluctuations in market prices for oil and natural gas.

39

Six Months Ended June 30, 2020 and 2019 —

Price risk management activities — Price risk management activities for the six months ended June 30, 2020, increased by approximately $254.1 million, or 319%. The income of $174.5 million for the six months ended June 30, 2020 consists of $122.5 million in cash settlement gains and $52.0 million in non-cash gains from the increase in the fair value of our open derivative contracts. The expense of $79.6 million for the six months ended June 30, 2019 consists of $67.0 million in non-cash losses from the decrease in the fair value of our open derivative contracts and $12.6 million in cash settlement losses. These unrealized gains on open derivative contracts relate to production for future periods; however, changes in the fair value of all of our open derivative contracts are recorded as a gain or loss on our condensed consolidated statements of operations at the end of each month. As a result of the derivative contracts we have on our anticipated production volumes through 2021, we expect these activities to continue to impact net income (loss) based on fluctuations in market prices for oil and natural gas.

Supplemental Non-GAAP Measure

EBITDA and Adjusted EBITDA

“EBITDA” and “Adjusted EBITDA” are non-GAAP financial measures used to provide management and investors with (i) additional information to evaluate, with certain adjustments, items required or permitted in calculating covenant compliance under our debt agreements, (ii) important supplemental indicators of the operational performance of our business, (iii) additional criteria for evaluating our performance relative to our peers and (iv) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under accounting principles generally accepted in the United States of America (“GAAP”) or as alternatives to net income (loss), operating income (loss) or any other measure of financial performance presented in accordance with GAAP.

We define these as the following:

EBITDA — Net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion and amortization, and accretion expense.

Adjusted EBITDA — EBITDA plus non-cash write-down of oil and natural gas properties, loss on debt extinguishment, transaction related costs, the net change in the fair value of derivatives (mark to market effect, net of cash settlements and premiums related to these derivatives), non-cash (gain) loss on sale of assets, non-cash write-down of other well equipment inventory and non-cash equity based compensation expense.

40

The following tables present a reconciliation of the GAAP financial measure of net income (loss) to Adjusted EBITDA for each of the periods indicated (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Reconciliation of net income (loss) to Adjusted    EBITDA:
Net income (loss)	$	(140,611	)	$	94,764		$	17,138		$	(14,872	)
Interest expense		26,190			24,932			52,040			50,150
Income tax expense (benefit)		(49,392	)		5,997			5,868			(362	)
Depreciation, depletion and amortization		88,443			95,806			181,986			160,393
Accretion expense		13,794			9,945			26,211			19,552
EBITDA		(61,576	)		231,444			283,243			214,861
Write-down of oil and natural gas properties		—			12,361			57			12,361
Transaction and non-recurring expenses(1)		3,498			710			11,256			3,203
Derivative fair value (gain) loss(2)		68,682			(29,990	)		(174,535	)		79,589
Net cash receipts (payments) on settled derivative    instruments(2)		86,039			(9,543	)		122,499			(12,562	)
Gain on extinguishment of debt		(1,470	)		—			(1,470	)		—
Non-cash write-down of other well equipment inventory		—			—			133			—
Non-cash equity-based compensation expense		2,347			1,961			3,974			3,220
Adjusted EBITDA	$	97,520		$	206,943		$	245,157		$	300,672

⁽¹⁾ Includes transaction related expenses, restructuring expenses and cost saving initiatives.

⁽²⁾ The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net loss for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDA on a cash basis during the period the derivatives settled.

Liquidity and Capital Resources

Our primary sources of liquidity are cash generated by our operations and borrowings under our Bank Credit Facility. Our primary uses of cash are for capital expenditures, working capital, debt service and for general corporate purposes. As of June 30, 2020, our available liquidity (cash plus available capacity under the Bank Credit Facility) was $344.3 million, which was automatically increased to $404.3 million upon closing of the Castex 2005 Acquisition on August 5, 2020 and $429.3 inclusive of the $25.0 million requiring certain lender approval.

We fund exploration and development activities primarily through operating cash flows, cash on hand and through borrowings under the Bank Credit Facility, if necessary. Historically, we have funded significant property acquisitions with the issuance of senior notes, borrowings under the Bank Credit Facility and through additional equity issuances. We occasionally adjust our capital budget in response to changing operating cash flow forecasts and market conditions, including the prices of oil, natural gas and NGLs, acquisition opportunities and the results of our exploration and development activities.

Capital Expenditures — The following is a table of our capital expenditures, excluding acquisitions, for the six months ended June 30, 2020 (in thousands):

U.S. drilling & completions	$	126,638
Mexico appraisal & exploration		644
Asset management		19,329
Seismic and G&G, land, capitalized G&A and other(1)		37,142
Total capital expenditures		183,753
Plugging & abandonment		18,497
Total capital expenditures and plugging & abandonment	$	202,250

⁽¹⁾ Amount excludes $3.7 million of non-cash share-based awards.

41

Based on our current level of operations and available cash, inclusive of $203.0 million of reductions in previously announced capital, operating and general and administrative expenses, we believe our cash flows from operations, combined with availability under the Bank Credit Facility, provide sufficient liquidity to fund our board approved 2020 capital spending program of $355.0 million to $380.0 million. However, our ability to (i) generate sufficient cash flows from operations or obtain future borrowings under the Bank Credit Facility, and (ii) repay or refinance any of our indebtedness on commercially reasonable terms or at all for any potential future acquisitions, joint ventures or other similar transactions, depends on operating and economic conditions, some of which are beyond our control. To the extent possible, we have attempted to mitigate certain of these risks (e.g. by entering into oil and natural gas derivative contracts to reduce the financial impact of downward commodity price movements on a substantial portion of our anticipated production), but we could be required to, or we or our affiliates may from time to time, take additional future actions on an opportunistic basis. To address further changes in the financial and/or commodity markets, future actions may include, without limitation, raising debt, including secured debt, or issuing equity to directly or independently repurchase or refinance our outstanding debt.

Overview of Cash Flow Activities — The following table summarizes cash flows provided by (used in) by type of activity, for the following periods (in thousands):

	Six Months Ended June 30,
	2020			2019
Operating activities	$	191,612		$	182,621
Investing activities	$	(451,594	)	$	(257,148	)
Financing activities	$	280,815		$	22,470

Operating Activities — Net cash provided by operating activities increased $9.0 million in the six months ended June 30, 2020 compared to the corresponding period in 2019 primarily attributable due to an decrease in settlement of asset retirement obligations of $13.7 million.

Investing Activities — Net cash used in investing activities increased $194.4 million in the six months ended June 30, 2020 compared to the corresponding period in 2019 primarily due to an increase in payments for acquisitions of $264.1 million which was offset by a decrease in capital expenditures of $75.0 million.

Financing Activities — Net cash provided by financing activities increased $258.3 million in the six months ended June 30, 2020 compared to the corresponding period in 2019 primarily attributable to increase in net proceeds of $250.0 million received from the Bank Credit Facility used primarily to fund the ILX and Castex Acquisition in the first quarter of 2020.

Bank Credit Facility – matures May 2022 — The Company maintains a Bank Credit Facility with a syndicate of financial institutions, with a borrowing base of $985.0 million (the “Bank Credit Facility”) as of June 30, 2020. The borrowing base requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The Bank Credit Facility matures on May 10, 2022, provided that the Bank Credit Facility mandates a springing maturity that is 120 days prior to May 10, 2022, if greater than $25.0 million of the 11.00% Notes or any permitted refinancing indebtedness in respect thereof is outstanding on such date.

The Bank Credit Facility bears interest based on the borrowing base usage, at the applicable London InterBank Offered Rate, plus applicable margins ranging from 3.00% to 4.00% or an alternate base rate based on the federal funds effective rate plus applicable margins ranging from 2.00% to 3.00%. In addition, we are obligated to pay a commitment fee of 0.50% on the unutilized portion of the commitments. The Bank Credit Facility has certain debt covenants, the most restrictive of which requires that we maintain a total debt to EBITDAX Ratio (as defined in the Bank Credit Facility) of no greater than 3.00 to 1.00 calculated each quarter utilizing the most recent twelve months to determine EBITDAX. We must also maintain a current ratio no less than 1.00 to 1.00 each quarter. According to the Bank Credit Facility, unutilized commitments are included in current assets in the current ratio calculation. The Bank Credit Facility is secured by substantially all of our oil and natural gas assets. The Bank Credit Facility is fully and unconditionally guaranteed by us and certain of our wholly-owned subsidiaries.

42

The Bank Credit Facility provides for determination of the borrowing base based on our proved producing reserves and a portion of our proved undeveloped reserves. The borrowing base is redetermined by the lenders at least semi-annually during the second quarter and fourth quarter each year. Upon closing of the ILX and Castex Acquisition on February 28, 2020, the maximum borrowing base and commitments were increased from $950.0 million to $1.15 billion. On June 19, 2020, the borrowing base was redetermined by the lenders and decreased from $1.15 billion to $985.0 million. The June 19, 2020 redetermination also requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The next scheduled redetermination meeting will be during the fourth quarter of 2020.

As of June 30, 2020, no more than $200.0 million of the borrowing base can be used as letters of credit. The amount that we are able to borrow with respect to the borrowing base is subject to compliance with the financial covenants and other provisions of the Bank Credit Facility. We were in compliance with all debt covenants at June 30, 2020. As of June 30, 2020, the Company has $650.0 million of outstanding borrowings and $13.6 million in letters of credit issued under the Bank Credit Facility.

11.00% Second-Priority Senior Secured Notes—due April 2022 — The 11.00% Second-Priority Senior Secured Notes (the “11.00% Notes”) were issued pursuant to an indenture dated May 10, 2018, between the Talos Issuers (as defined in that certain indenture), the subsidiary guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent. The 11.00% Notes mature April 3, 2022 and have interest payable semi-annually each April 15 and October 15.

On June 15, 2020, the Company entered into an exchange agreement pursuant to which the Company agreed to exchange $37.2 million aggregate principal amount of the 11.00% Notes from certain holders in exchange for 3.1 million shares of the Company’s common stock plus cash in an amount equal to accrued interest up to the June 18, 2020 settlement date. Additionally, during the three months ended June 30, 2020, the Company repurchased $2.0 million of the 11.00% Notes in two separate open market repurchases. The exchange agreement and debt repurchases resulted in a gain on extinguishment of $1.5 million and is presented as “Other income (expense)” on the condensed consolidated statements of operations.

7.50% Senior Notes—due May 2022 — The 7.50% Senior Notes (the “7.50% Notes”) represent the remaining $6.1 million of long-term debt assumed in the Stone Combination that were not exchanged for 11.00% Notes pursuant to the exchange offer and consent solicitation, and thus remain outstanding. As a result of the exchange offer and consent solicitation, substantially all of the restrictive covenants relating to the 7.50% Notes have been removed and collateral securing the 7.50% Notes has been released. The 7.50% Notes mature May 31, 2022 and have interest payable semiannually each May 31 and November 30.

43

Performance Bonds — As of June 30, 2020, we had secured performance bonds primarily related to plugging and abandonment of wells and removal of facilities in the United States Gulf of Mexico and to guarantee the completion of the minimum work program under the Mexico production sharing contracts totaling approximately $658.1 million. In July 2016, BOEM issued the 2016 NTL to clarify the procedures and guidelines BOEM Regional Directors use to determine if and when additional financial assurances may be required for OCS leases, ROWs and RUEs to meet BOEM’s estimate of the lessees’ decommissioning obligations. The 2016 NTL became effective in September 2016 and allows qualifying operators to self-insure for an amount up to 10% of their tangible net worth. The 2016 NTL also provides for operators to propose a tailored plan subject to BOEM approval that allows the posting of additional financial assurance over time. However, BOEM has indefinitely delayed beyond June 30, 2017 implementation of the 2016 NTL, except in certain circumstances where there is a substantial risk of nonperformance of the interest holder’s decommissioning liabilities, to allow BOEM time to reconsider a number of regulatory initiatives. We received notice from BOEM in late 2016 ordering us to provide additional financial assurances in the form of additional security in material amounts. We entered into discussions with BOEM regarding the requested security and submitted a proposed tailored plan for the posting of additional financial security to the agency for review. However, as noted, BOEM has indefinitely delayed implementation beyond June 30, 2017 of the 2016 NTL, has rescinded the late December 2016 orders while BOEM reviews its financial assurance program and, to date, has taken no action with respect to our previously submitted proposed tailored plan. We remain in active discussion with our government regulators and industry peers with regard to any future rule making and financial assurance requirements. Notwithstanding the 2016 NTL, BOEM may also increase its financial assurance requirements mandated by rule for all companies operating in federal waters. BOEM could also make new demands for additional financial security in material amounts in the event the agency chooses to implement the 2016 NTL, or any other future directive or rule, and such amounts may be material and exceed our capability to provide additional financial assurance. The future cost of compliance with our existing supplemental bonding requirements, including with respect to any tailored plan, the 2016 NTL, as well as any other future directives or any other changes to BOEM’s rules applicable to us or our subsidiaries’ properties, could materially and adversely affect our financial condition, cash flows and results of operations.

Off Balance Sheet Arrangements

We did not have any off balance sheet arrangements as of June 30, 2020.

Critical Accounting Policies and Estimates

We consider accounting policies related to oil and natural gas properties, proved reserve estimates, fair value measure of financial instruments, asset retirement obligations, revenue recognition, imbalances and production handling fees, income taxes as critical accounting policies. The policies include significant estimates made by management using information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. There have been no changes to our critical accounting policies, which are summarized in the Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our 2019 Annual Report.

Recently Adopted Accounting Standards

See Part I, Item 1. “Condensed Consolidated Financial Statements – Note 1 – Formation and Basis of Presentation” for accounting standards recently adopted by the Company.

Recently Issued Accounting Standards

See Part I, Item 1. “Condensed Consolidated Financial Statements – Note 1 – Formation and Basis of Presentation” for accounting standards recently adopted by the Company.

44

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For information regarding our exposures to certain market risks, refer to Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in our 2019 Annual Report. Except as disclosed in this Quarterly Report, there have been no material changes from the disclosures presented in our 2019 Annual Report regarding our exposures to certain market risks.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, our principal executive officer and principal financial officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report. Our disclosure controls and procedures are designed to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of June 30, 2020.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45

Part II – OTHER INFORMATION

Item 1. Legal Proceedings

There have been no material developments with respect to the information previously reported under Part I, Item 3 of our 2019 Annual Report, other than as set forth below.

On May 29, 2020, a lawsuit was filed in a Delaware Chancery Court asserting derivative and class action claims against us relating to the ILX and Castex Acquisition. Specifically, the lawsuit relates to the fairness of the consideration paid for such acquisitions in light of the fact that certain of the sellers are our affiliates. We disagree with the claims made in the lawsuit and intend to seek its dismissal. We cannot currently predict the manner and timing of the resolution of this matter and are currently unable to estimate a range of possible losses from such matter.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the risk factors and other cautionary statements described under the heading Part I, Item 1A. “Risk Factors” included in our 2019 Annual Report, and the risk factors and other cautionary statements contained in our other SEC filings, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. The risks and uncertainties described below should be read together with those disclosed in our 2019 Annual Report and our other SEC filings.

Oil and natural gas prices are volatile. Sustained periods of low, or further declines in, commodity prices adversely affect our financial condition and results of operations, cash flows, access to the capital markets, and ability to grow.

Our revenues, cash flows, profitability and future rate of growth substantially depend upon the market prices of oil and natural gas. The markets for oil and natural gas have been volatile historically and are likely to remain volatile in the future. For example, during the period from January 1, 2018 through June 30, 2020, the NYMEX WTI crude oil price per Bbl ranged from a low of $16.55 to a high of $70.98, and the NYMEX Henry Hub natural gas price per MMBtu ranged from a low of $1.63 to a high of $4.09. The high, low and average prices for NYMEX WTI and NYMEX Henry Hub are monthly contract prices. Subsequent to June 30, 2020, NYMEX WTI crude oil and NYMEX Henry Hub natural gas prices recorded daily lows of $39.64 per Bbl and $1.69 per MMBtu, respectively. In April 2020, extreme shortages of transportation and storage capacity caused the NYMEX WTI front month oil futures price to go negative for the first time. We believe negative pricing resulted from the holders of expiring May 2020 oil purchase contracts being unable or unwilling to take physical delivery of crude oil and accordingly forced to make payments to purchasers of such contracts in order to transfer the corresponding purchase obligations.

Prices affect our cash flows available for capital expenditures and our ability to access funds under our Bank Credit Facility and through the capital markets. The amount available for borrowing under our Bank Credit Facility is subject to a borrowing base, which is determined by the lenders taking into account our estimated proved reserves, and is subject to periodic redeterminations based on pricing models to be determined by the lenders at such time. Further, because we use the full cost method of accounting for our oil and gas operations, we perform a ceiling test each quarter, which is impacted by declining prices. Significant price declines could cause us to take ceiling test write-downs, which would be reflected as non-cash charges against current earnings. See the Risk Factor entitled “Lower oil and natural gas prices and other factors in the future may result in ceiling test write-downs and other impairments of our asset carrying values” for further discussion. In addition, significant or extended price declines may also adversely affect the amount of oil and natural gas that we can produce economically. A reduction in production could result in a shortfall in our expected cash flows and require us to reduce our capital spending or borrow funds to cover any such shortfall. Any of these factors could negatively impact our ability to replace our production and our future rate of growth.

The prices we receive for our oil and natural gas depend upon many factors beyond our control, including, among others:

• changes in the supply of and demand for oil and natural gas;

• market uncertainty;

46

• level of consumer product demands;

• hurricanes and other adverse weather conditions;

• the impact of applicable market differentials, including those relating to quality, transportation, fees, energy content and regional pricing;

• domestic and foreign governmental regulations and taxes;

• price and availability of alternative fuels;

• political and economic conditions in oil-producing countries, particularly those in the Middle East, Russia, South America and Africa;

• the occurrence or threat of epidemic or pandemic diseases, such as the recent outbreak of COVID-19, or any government response to such occurrence or threat;

• actions by the OPEC and other state-controlled oil companies relating to oil and natural gas price and production controls;

• U.S. and foreign supply of oil and natural gas;

• price and quantity of oil and natural gas imports and exports;

• the level of global oil and natural gas exploration and production;

• the level of global oil and natural gas inventories;

• localized supply and demand fundamentals and transportation availability;

• capacity of processing, gathering, storage and transportation facilities;

• speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts;

• price and availability of competitors’ supplies of oil and natural gas;

• technological advances affecting energy consumption; and

• overall domestic and foreign economic conditions.

These factors make it very difficult to predict future commodity price movements with any certainty. Substantially all of our oil and natural gas sales are made in the spot market or pursuant to contracts based on spot market prices and are not long-term fixed price contracts. Further, oil prices and natural gas prices do not necessarily fluctuate in direct relation to each other. Because oil, natural gas and NGLs accounted for approximately 72%, 22%, and 6%, respectively, of our estimated proved reserves as of June 30, 2020, and approximately 70%, 23%, and 7%, respectively, of our production on an MBoe basis as of June 30, 2020, our financial results are sensitive to movements in oil, natural gas and NGL prices.

A financial crisis may impact our business, financial condition and cash flows and may adversely impact our ability to obtain funding under our Bank Credit Facility or in the capital markets.

We use our cash flows from operating activities and borrowings under our Bank Credit Facility to fund our capital expenditures, and we rely on the capital markets and asset monetization transactions to provide us with additional capital for large or exceptional transactions. However, COVID-19 and numerous public and political responses thereto have contributed to equity market volatility and the potential risk of a global recession, and we expect this global equity market volatility to continue at least until the outbreak of COVID-19 stabilizes, if not longer. As such, we may not be able to access adequate funding under our Bank Credit Facility as a result of (i) a decrease in our borrowing base due to the outcome of a borrowing base redetermination or a breach or default under our Bank Credit Facility, including a breach of a financial covenant or (ii) an unwillingness or inability on the part of our lending counterparties to meet their funding obligations. We may also face limitations on our ability to access the debt and equity capital markets and complete asset sales, increased counterparty credit risk on our derivatives contracts, and requirements by our contractual counterparties to post collateral guaranteeing performance.

47

In addition, from time to time, we could be required to, or we or our affiliates may seek to, retire or purchase our outstanding debt through cash purchases and/or exchanges for equity or debt, open-market purchases, privately negotiated transactions or other transactions. Such debt repurchase or exchange transactions, if any, will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. Such transactions may give rise to taxable cancellation of indebtedness income (to the extent the fair market value of the property exchanged, or the amount of cash paid to acquire the outstanding debt, is less than the adjusted issue price of the outstanding debt) and adversely impact our ability to deduct interest expenses in respect of our debt against our taxable income in the future. This could result in a current or future tax liability, which could adversely affect our financial condition and cash flows.

Lower oil and natural gas prices and other factors in the future may result in ceiling test write-downs and other impairments of our asset carrying values.

We use the full cost method of accounting for our oil and gas operations. Accordingly, we capitalize the costs to acquire, explore for and develop oil and gas properties. Under the full cost method of accounting, our capitalized costs are limited to a ceiling based on the present value of future net revenues from proved reserves, computed using a discount factor of 10 percent, plus the lower of cost or estimated fair value of unproved oil and natural gas properties not being amortized less the related tax effects. Any costs in excess of the ceiling are recognized as a non-cash “Write-down of oil and natural gas properties” on the condensed consolidated statements of operations and an increase to “Accumulated depreciation, depletion and amortization” on our condensed consolidated balance sheets. A write-down of oil and gas properties does not impact cash flows from operating activities, but does reduce net income. The risk that we are required to write-down the carrying value of oil and gas properties increases when oil and natural gas prices are low or volatile. In addition, write-downs may occur if we experience substantial downward adjustments to our estimated proved reserves or our undeveloped property values, or if estimated future development costs increase. Volatility in commodity prices, poor conditions in the global economic markets and other factors could cause us to record additional write-downs of our oil and natural gas properties and other assets in the future, and incur additional charges against future earnings. For the three and six months ended June 30, 2020, the Company recorded an impairment of nil and $0.1 million, respectively. Any required write-downs or impairments could materially affect the quantities and present value of our reserves, which could adversely affect our business, results of operations and financial condition.

Our business depends on access to oil and natural gas processing, gathering, storage and transportation systems and facilities.

The marketability of our oil and natural gas production depends in large part on the operation, availability, proximity, capacity and expansion of processing, gathering and transportation facilities, including storage capacity, owned by third parties. In April 2020, extreme shortages of transportation and storage capacity caused the NYMEX WTI front month oil futures price to go negative for the first time. This negative pricing resulted from the holders of expiring May 2020 oil purchase contracts being unable or unwilling to take physical delivery of crude oil, due to the severe lack of storage capacity, and accordingly were forced to make payments to purchasers of such contracts in order to transfer the corresponding purchase obligations. As such, we can provide no assurance that sufficient processing, gathering, storage and/or transportation capacity exists or that we will be able to obtain sufficient processing, gathering, storage and/or transportation capacity on economic terms. A lack of available capacity on processing, gathering, storage and transportation facilities or delays in their planned expansions could result in the shut-in of producing wells or the delay or discontinuance of drilling plans for properties. A lack of availability of these facilities for an extended period of time could negatively impact our revenues. In addition, we enter into contracts for firm transportation, and any failure to renew those contracts on the same or better commercial terms could increase our costs and our exposure to the risks described above. In addition, the rates charged for processing, gathering, storage and transportation services may increase over time.

48

If we are forced to shut in production, we will likely incur greater costs to bring the associated production back online, and will be unable to predict the production levels of such wells once brought back online.

The recent actions of foreign oil producers such as Saudi Arabia and Russia, coupled with the impact on global demand from the COVID-19 pandemic, have materially decreased global crude oil prices and generated a surplus of oil. This significant surplus has created a saturation of storage and caused crude storage constraints, which could lead to the shut-in of production of our wells due to lack of sufficient markets or lack of availability and capacity of processing, gathering, storing and transportation systems. If we are forced to shut in production we will likely incur greater costs to bring the associated production back online. Cost increases necessary to bring the associated wells back online may be significant enough that such wells would become uneconomic at low commodity price levels, which may lead to decreases in our proved reserve estimates and potential impairments and associated charges to our earnings. If we are able to bring wells back online, there is no assurance that such wells will be as productive following recommencement as they were prior to being shut in. Any shut in or curtailment of the oil, natural gas and NGLs produced from our fields could adversely affect our financial condition and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

49

Item 6. Exhibits

Exhibit Number	Description
2.1#	Purchase and Sale Agreement, dated as of December 10, 2019, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings, LLC (incorporated by reference to Exhibit 2.1 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on December 16, 2019).
2.2	Amendment to Purchase and Sale Agreement, dated as of February 24, 2020, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings LLC (incorporated by reference to Exhibit 2.2 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on February 25, 2020).
2.3#	Purchase and Sale Agreement, dated as of December 10, 2019, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings II, LLC (incorporated by reference to Exhibit 2.2 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on December 16, 2019).
2.4	Amendment to Purchase and Sale Agreement, dated as of February 24, 2020, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings II LLC (incorporated by reference to Exhibit 2.4 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on February 25, 2020).
2.5#	Purchase and Sale Agreement, dated as of December 10, 2019, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings III LLC (incorporated by reference to Exhibit 2.3 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on December 16, 2019).
2.6	Amendment to Purchase and Sale Agreement, dated as of February 24, 2020, by and among Talos Energy Inc., Talos Production Inc. and ILX Holdings III LLC (incorporated by reference to Exhibit 2.6 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on February 25, 2020).
2.7#	Purchase and Sale Agreement, dated as of December 10, 2019, by and among Talos Energy Inc., Talos Production Inc. and Castex Energy 2014, LLC (incorporated by reference to Exhibit 2.4 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on December 16, 2019).
2.8	Amendment to Purchase and Sale Agreement, dated as of February 24, 2020, by and among Talos Energy Inc., Talos Production Inc. and Castex Energy 2014, LLC (incorporated by reference to Exhibit 2.8 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on February 25, 2020).
2.9#	Purchase and Sale Agreement, dated as of December 10, 2019, by and among Talos Energy Inc., Talos Production Inc. and Castex Energy 2016, LP (incorporated by reference to Exhibit 2.5 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on December 16, 2019).
3.1	Amended and Restated Certificate of Incorporation of Talos Energy Inc. (incorporated by reference to Exhibit 3.1 to Talos Energy Inc.’s Form 8-K12B filed with the SEC on May 16, 2018).
3.2	Amended and Restated Bylaws of Talos Energy Inc. (incorporated by reference to Exhibit 3.2 to Talos Energy Inc.’s Form 8-K12B filed with the SEC on May 16, 2018).
3.3	Certificate of Designation, dated as of February 27, 2020 (incorporated by reference to Exhibit 3.1 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on March 2, 2020).
10.1	Third Amendment to Credit Agreement and Borrowing Base Redetermination Agreement, dated as of June 19, 2020, by and among Talos Energy Inc., as holdings, Talos Production Inc., as borrower, each other credit party, JPMorgan Chase Bank, N.A., as administrative agent, each issuing bank, the swingline lender, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to Talos Energy Inc.’s Form 8-K (File No. 001-38497) filed with the SEC on June 25, 2020).

50

31.1*	Certification of Chief Executive Officer of Talos Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of Chief Financial Officer of Talos Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**	Certification of Chief Executive Officer and Chief Financial Officer of Talos Energy Inc. pursuant to 18 U.S.C. § 1350, as adopted pursuant to the Sarbanes-Oxley Act of 2002.
101.INS*	Inline XBRL Instance.
101.SCH*	Inline XBRL Taxonomy Extension Schema.
101.CAL*	Inline XBRL Taxonomy Extension Calculation.
101.DEF*	Inline XBRL Taxonomy Extension Definition.
101.LAB*	Inline XBRL Taxonomy Extension Label.
101.PRE*	Inline XBRL Taxonomy Extension Presentation.
Exhibit 104	Cover Page Interactive Date File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

* Filed herewith.

** Furnished herewith.

† Identifies management contracts and compensatory plans or arrangements.

# Certain schedules, annexes or exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K, but will be furnished supplementally to the SEC upon request.

51

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		TALOS ENERGY INC.
Date:	August 5, 2020	By:	/s/ Shannon E. Young III
			Shannon E. Young III
			Executive Vice President and Chief Financial Officer

52

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13A-14(A) AND RULE 15D-14(A)

OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Timothy S. Duncan, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Talos Energy Inc. (“registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ Timothy S. Duncan
August 5, 2020	Timothy S. Duncan
	Chief Executive Officer and President (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13A-14(A) AND RULE 15D-14(A)

OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Shannon E. Young III, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Talos Energy Inc. (“registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	/s/ Shannon E. Young III
August 5, 2020	Shannon E. Young III
	Executive Vice President and Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

UNDER SECTION 906 OF THE

SARBANES OXLEY ACT OF 2002, 18 U.S.C. § 1350

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and in connection with the accompanying Quarterly Report on Form 10-Q of Talos Energy Inc. (the “Company”) for the quarterly period ended June 30, 2020 that is being filed concurrently with the Securities and Exchange Commission on the date hereof (the “Report”), Timothy S. Duncan, Chief Executive Officer of the Company, and Shannon E. Young III, Chief Financial Officer of the Company, each certify, to the best of his knowledge, that:

i. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

ii. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 5, 2020	/s/ Timothy S. Duncan
	Timothy S. Duncan
	Chief Executive Officer and President (Principal Executive Officer)
	/s/ Shannon E. Young III
	Shannon E. Young III
	Executive Vice President and Chief Financial Officer (Principal Financial Officer)

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2020	Aug. 04, 2020
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2020
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q2
Trading Symbol	TALO
Title of 12(b) Security	Common Stock
Security Exchange Name	NYSE
Entity Registrant Name	Talos Energy Inc.
Document Quarterly Report	true
Document Transition Report	false
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Shell Company	false
Entity Incorporation, State or Country Code	DE
Entity File Number	001-38497
Entity Tax Identification Number	82-3532642
Entity Address, Address Line One	333 Clay Street
Entity Address, Address Line Two	Suite 3300
Entity Address, City or Town	Houston
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	77002
City Area Code	713
Local Phone Number	328-3000
Entity Central Index Key	0001724965
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		68,415,860

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Current assets:
Cash and cash equivalents	$ 107,855	$ 87,022
Accounts receivable
Trade, net	67,042	107,842
Joint interest, net	52,777	16,552
Other	21,697	6,346
Assets from price risk management activities	72,666	8,393
Prepaid assets	45,689	65,877
Other current assets	1,982	1,952
Total current assets	369,708	293,984
Property and equipment:
Proved properties	4,674,529	4,066,260
Unproved properties, not subject to amortization	274,690	194,532
Other property and equipment	32,262	29,843
Total property and equipment	4,981,481	4,290,635
Accumulated depreciation, depletion and amortization	(2,247,009)	(2,065,023)
Total property and equipment, net	2,734,472	2,225,612
Other long-term assets:
Assets from price risk management activities	1,409
Other well equipment inventory	14,458	7,732
Operating lease assets	7,351	7,779
Other assets	47,250	54,375
Total assets	3,174,648	2,589,482
Current liabilities:
Accounts payable	104,151	71,357
Accrued liabilities	184,992	154,816
Accrued royalties	12,772	31,729
Current portion of asset retirement obligations	44,977	61,051
Liabilities from price risk management activities	26,615	19,476
Accrued interest payable	10,603	10,249
Current portion of operating lease liabilities	1,695	1,594
Other current liabilities	22,073	20,180
Total current liabilities	407,878	370,452
Long-term liabilities:
Long-term debt, net of discount and deferred financing costs	997,041	732,981
Asset retirement obligations	387,083	308,427
Liabilities from price risk management activities	7,018	511
Operating lease liabilities	19,228	17,239
Other long-term liabilities	61,847	81,595
Total liabilities	1,880,095	1,511,205
Commitments and contingencies (Note 11)
Stockholders' Equity:
Preferred stock, $0.01 par value; 30,000,000 shares authorized and no shares issued or outstanding as of June 30, 2020 and December 31, 2019
Common stock $0.01 par value; 270,000,000 shares authorized; 68,414,782 and 54,197,004 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively	684	542
Additional paid-in capital	1,545,138	1,346,142
Accumulated deficit	(251,269)	(268,407)
Total stockholders' equity	1,294,553	1,078,277
Total liabilities and stockholders' equity	$ 3,174,648	$ 2,589,482

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2020	Dec. 31, 2019
Statement Of Financial Position [Abstract]
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	30,000,000	30,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	270,000,000	270,000,000
Common stock, shares issued	68,414,782	54,197,004
Common stock, shares outstanding	68,414,782	54,197,004

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenues:
Total revenue	$ 88,874	$ 286,810	$ 276,638	$ 465,523
Operating expenses:
Depreciation, depletion and amortization	88,443	95,806	181,986	160,393
Write-down of oil and natural gas properties		12,361	57	12,361
Accretion expense	13,794	9,945	26,211	19,552
General and administrative expense	17,192	18,865	44,661	36,474
Total operating expenses	183,477	191,938	375,453	352,282
Operating income (expense)	(94,603)	94,872	(98,815)	113,241
Interest expense	(26,190)	(24,932)	(52,040)	(50,150)
Price risk management activities income (expense)	(68,682)	29,990	174,535	(79,589)
Other income (expense)	(528)	831	(674)	1,264
Net income (loss) before income taxes	(190,003)	100,761	23,006	(15,234)
Income tax benefit (expense)	49,392	(5,997)	(5,868)	362
Net income (loss)	$ (140,611)	$ 94,764	$ 17,138	$ (14,872)
Net income (loss) per common share:
Basic	$ (2.14)	$ 1.75	$ 0.28	$ (0.27)
Diluted	$ (2.14)	$ 1.74	$ 0.28	$ (0.27)
Weighted average common shares outstanding:
Basic	65,807	54,178	62,023	54,167
Diluted	65,807	54,451	62,318	54,167
Oil and Gas Properties
Operating expenses:
Lease operating expense	$ 63,882	$ 54,455	$ 122,123	$ 122,414
Production taxes	166	506	415	1,088
Oil Revenue
Revenues:
Revenue	74,471	256,908	241,095	412,587
Natural Gas Revenue
Revenues:
Revenue	11,140	14,746	23,038	29,193
NGL Revenue
Revenues:
Revenue	1,964	6,645	6,265	11,711
Other
Revenues:
Revenue	$ 1,299	$ 8,511	$ 6,240	$ 12,032

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Total	Common Stock	Preferred Stock	Additional Paid-in Capital	Accumulated Deficit
Balance at Dec. 31, 2018	$ 1,007,496	$ 542		$ 1,334,090	$ (327,136)
Balance, shares at Dec. 31, 2018		54,155,768
Equity based compensation	5,700			5,700
Equity based compensation, Shares		46,047
Shares withheld for taxes on equity transactions	(283)			(283)
Shares withheld for taxes on equity transactions, Shares		(10,122)
Net income (loss)	(14,872)				(14,872)
Balance at Jun. 30, 2019	998,041	$ 542		1,339,507	(342,008)
Balance, shares at Jun. 30, 2019		54,191,693
Balance at Mar. 31, 2019	899,986	$ 542		1,336,216	(436,772)
Balance, shares at Mar. 31, 2019		54,155,805
Equity based compensation	3,574			3,574
Equity based compensation, Shares		45,994
Shares withheld for taxes on equity transactions	(283)			(283)
Shares withheld for taxes on equity transactions, Shares		(10,106)
Net income (loss)	94,764				94,764
Balance at Jun. 30, 2019	998,041	$ 542		1,339,507	(342,008)
Balance, shares at Jun. 30, 2019		54,191,693
Balance at Dec. 31, 2019	$ 1,078,277	$ 542		1,346,142	(268,407)
Balance, shares at Dec. 31, 2019	54,197,004	54,197,004
Balance, shares at Dec. 31, 2019	0
Equity based compensation	$ 7,769	$ 2		7,767
Equity based compensation, Shares		230,478
Shares withheld for taxes on equity transactions	(791)	$ (1)		(790)
Shares withheld for taxes on equity transactions, Shares		(62,700)
Issuances of preferred shares	156,200		$ 1	156,199
Issuances of preferred shares, Shares			110,000
Conversion of preferred shares into common shares		$ 110	$ (1)	(109)
Conversion of preferred shares into common shares, Shares		11,000,000	(110,000)
Issuance of common stock	35,960	$ 31		35,929
Issuance of common stock , Shares		3,050,000
Net income (loss)	17,138				17,138
Balance at Jun. 30, 2020	$ 1,294,553	$ 684		1,545,138	(251,269)
Balance, shares at Jun. 30, 2020	68,414,782	68,414,782
Balance, shares at Jun. 30, 2020	0
Balance at Mar. 31, 2020	$ 1,394,897	$ 652		1,504,903	(110,658)
Balance, shares at Mar. 31, 2020		65,342,273
Equity based compensation	4,388	$ 2		4,386
Equity based compensation, Shares		30,401
Shares withheld for taxes on equity transactions	(81)	$ (1)		(80)
Shares withheld for taxes on equity transactions, Shares		(7,892)
Issuance of common stock	35,960	$ 31		35,929
Issuance of common stock , Shares		3,050,000
Net income (loss)	(140,611)				(140,611)
Balance at Jun. 30, 2020	$ 1,294,553	$ 684		$ 1,545,138	$ (251,269)
Balance, shares at Jun. 30, 2020	68,414,782	68,414,782
Balance, shares at Jun. 30, 2020	0

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Cash flows from operating activities:
Net income (loss)	$ 17,138	$ (14,872)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation, depletion, amortization and accretion expense	208,197	179,945
Write-down of oil and natural gas properties and other well inventory	190	12,361
Amortization of deferred financing costs and original issue discount	3,985	2,393
Equity based compensation, net of amounts capitalized	3,974	3,220
Price risk management activities expense (income)	(174,535)	79,589
Net cash received (paid) on settled derivative instruments	122,499	(12,562)
Gain on extinguishment of debt	(1,470)
Settlement of asset retirement obligations	(18,496)	(32,206)
Changes in operating assets and liabilities:
Accounts receivable	(5,164)	(32,118)
Other current assets	15,128	12,259
Accounts payable	12,645	23,646
Other current liabilities	16,039	(37,164)
Other non-current assets and liabilities, net	(8,518)	(1,870)
Net cash provided by operating activities	191,612	182,621
Cash flows from investing activities:
Exploration, development and other capital expenditures	(154,628)	(229,601)
Cash paid for acquisitions, net of cash acquired	(296,966)	(32,916)
Proceeds from sale of other property and equipment		5,369
Net cash provided by (used in) investing activities	(451,594)	(257,148)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt	(1,209)	(10,567)
Proceeds from Bank Credit Facility	300,000	75,000
Repayment of Bank Credit Facility		(25,000)
Deferred financing costs	(1,287)
Other deferred payments	(7,575)	(9,921)
Payments of finance lease	(8,323)	(6,759)
Employee stock transactions	(791)	(283)
Net cash provided by (used in) financing activities	280,815	22,470
Net increase (decrease) in cash, cash equivalents and restricted cash	20,833	(52,057)
Cash, cash equivalents and restricted cash:
Balance, beginning of period	87,022	141,162
Balance, end of period	107,855	89,105
Supplemental Non-Cash Transactions:
Capital expenditures included in accounts payable and accrued liabilities	113,461	165,310
Debt exchanged for common stock	35,960
Supplemental Cash Flow Information:
Interest paid, net of amounts capitalized	$ 34,163	$ 31,413

XML

Formation and Basis of Presentation

6 Months Ended

Jun. 30, 2020

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Formation and Basis of Presentation

Note 1 — Formation and Basis of Presentation

Formation and Nature of Business

Talos Energy Inc. (“Talos” or the “Company”) is a technically driven independent exploration and production company focused on safely and efficiently maximizing value through its operations, currently in the United States (“U.S.”) Gulf of Mexico and offshore Mexico. The Company leverages decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world.

Talos was formed in connection with the previously disclosed business combination between Talos Energy LLC and Stone Energy Corporation (“Stone”) that occurred on May 10, 2018, pursuant to which Talos Energy LLC and Stone became indirect wholly owned subsidiaries of Talos (the “Stone Combination”). Talos Energy LLC was formed in 2011 and commenced commercial operations on February 6, 2013. Prior to February 6, 2013, Talos Energy LLC had incurred certain general and administrative expenses associated with the start-up of its operations.

On February 3, 2012, Talos Energy LLC completed a transaction with funds and other alternative investment vehicles managed by Apollo Management VII, L.P. and Apollo Commodities Management, L.P., with respect to Series I (“Apollo Funds”), and entities controlled by or affiliated with Riverstone Energy Partners V, L.P. (“Riverstone Funds” and, together with the Apollo Funds, the “Sponsors”) and members of management pursuant to which the Company received a private equity capital commitment.

Basis of Presentation and Consolidation

The condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Accordingly, certain information and disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, these financial statements include all adjustments, which unless otherwise disclosed, are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, cash flows and changes in equity for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year. The Company has evaluated subsequent events through the date the condensed consolidated financial statements were issued. The unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, the reported amounts of revenues and expenses during the reporting periods and the reported amounts of proved oil and natural gas reserves. Actual results could differ from those estimates.

As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, operating expenses previously presented as “Direct lease operating expense,” “Insurance” and “Workover and maintenance expense” have been combined and presented as “Lease operating expense” on the Company’s condensed consolidated statements of operations. Such reclassification had no effect on the Company’s results of operations, financial position or cash flows.

The Company has one reportable segment, which is the exploration and production of oil and natural gas. Substantially all the Company’s long-lived assets, proved reserves and production sales are related to the Company’s operations in the United States.

Recently Adopted Accounting Standards

Credit Risk Losses — In June 2016, the Financial Accounting Standards Board issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes accounting requirements for the recognition of credit losses from an incurred or probable impairment methodology to a current expected credit losses (“CECL”) methodology. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including but not limited to trade receivables. The guidance was adopted on January 1, 2020 using a modified retrospective approach. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements or related disclosures.

Accounts receivable resulting from the sale of crude oil, NGL and natural gas production and joint interest billings to our partners for their share of expenses on joint venture projects for which we are the operator are the primary financial assets within the scope of the standard. Although these receivables are from a diverse group of companies, including major energy companies, pipeline companies and joint interest owners, they are concentrated in the oil and gas industry. This concentration has the potential to impact our overall exposure to credit risk in that these companies may be similarly affected by changes in economic and financial conditions, commodity prices or other conditions. A loss-rate methodology is used to estimate the allowance for expected credit losses to be accrued on material receivables to reflect the net amount to be collected. At each reporting period the loss-rate is determined utilizing historical data, current market conditions and reasonable and supported forecast of future economic conditions. Our allowance for uncollectable receivables was $9.3 million at June 30, 2020 and $9.9 million at December 31, 2019.

XML

Acquisitions

6 Months Ended

Jun. 30, 2020

Business Combinations [Abstract]

Acquisitions

Note 2 — Acquisitions

Asset Acquisitions

Acquisitions qualifying as an asset acquisition requires, among other items, that the cost of the assets acquired and liabilities assumed be recognized on the condensed consolidated balance sheet by allocating the asset cost on a relative fair value basis. The fair value measurements of the oil and natural gas properties acquired and asset retirement obligations assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows and appropriate discount rates. These inputs required significant judgments and estimates by the Company’s management at the time of the valuation. Transaction costs incurred on an asset acquisition are capitalized as a component of the assets acquired and any contingent consideration is recognized as the contingency is resolved.

Acquisition of Gunflint Field — On January 11, 2019, the Company completed the acquisition of an approximate 9.6% non-operated working interest in the Gunflint Field located in the Mississippi Canyon area (the “Gunflint Acquisition”) from Samson Offshore Mapleleaf, LLC for $29.6 million ($27.9 million after customary purchase price adjustments).

The following table presents the allocation of the purchase price to the assets acquired and liabilities assumed, based on their relative fair values, on January 11, 2019 (in thousands):

Property and equipment	$	28,912
Asset retirement obligations		(996	)
Allocated purchase price	$	27,916

Business Combination

Acquisitions qualifying as business combinations are accounted for under the acquisition method of accounting, which requires, among other items, that assets acquired and liabilities assumed be recognized on the condensed consolidated balance sheet at their fair values as of the acquisition date. The fair value measurements of the oil and natural gas properties acquired and asset retirement obligations assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows and appropriate discount rates. These inputs required significant judgments and estimates at the time of the valuation.

ILX and Castex Acquisition — On February 28, 2020, the Company acquired the outstanding limited liability interests in certain wholly owned subsidiaries of ILX Holdings, LLC, ILX Holdings II, LLC, ILX Holdings III LLC and Castex Energy 2014, LLC, each a related party and an affiliate of the Riverstone Funds (the “Riverstone Sellers”), and Castex Energy 2016, LP (together with the Riverstone Sellers, the “Sellers”) with an effective date of July 1, 2019 (collectively, the “ILX and Castex Acquisition”). The ILX and Castex Acquisition was consummated pursuant to separate Purchase and Sale Agreements, dated December 10, 2019 (as amended from time to time, the “Purchase Agreements”) for aggregate consideration consisting of (i) $385.0 million in cash subject to customary closing adjustments and (ii) an aggregate 110,000 shares (the “Preferred Shares”) of a series of the Company’s preferred stock designated as “Series A Convertible Preferred Stock” which subsequently converted to 11.0 million shares of the Company’s common stock on March 30, 2020 (such common stock, the “Conversion Stock”). The cash payment and escrow deposit were funded with borrowings under the Bank Credit Facility (as defined below).

The following table summarizes the purchase price, subject to customary post-closing adjustments (in thousands except per share data):

Talos Conversion Stock		11,000
Talos common stock price per share(1)	$	14.20
Conversion Stock value	$	156,200
Cash consideration	$	385,000
Customary closing adjustments		(88,034	)
Net cash consideration paid at closing	$	296,966
Total purchase price	$	453,166

⁽¹⁾ Represents the closing price of the Company’s common stock on February 28, 2020, the date of the closing of the ILX and Castex Acquisition. The purchase price was based on the value of the Conversion Stock as the value approximates the value of the Preferred Shares as a result of the automatic conversion and dividend rights described in that certain Certificate of Designation, Preferences, Rights and Limitations.

While the Company has substantially completed the determination of the fair values of the assets acquired and liabilities assumed, the Company is still finalizing the fair value analysis related to the oil and natural gas properties acquired and asset retirement obligations assumed. The Company anticipates finalizing the determination of fair values by December 31, 2020.

The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their fair values on February 28, 2020 and June 30, 2020, including the associated measurement period adjustments (in thousands):

	February 28, 2020			Adjustments			June 30, 2020
Current assets(1)	$	10,969		$	(4,428	)	$	6,541
Property and equipment		489,796			6,580			496,376
Other long-term assets		148			—			148
Current liabilities		(7,129	)		(1,604	)		(8,733	)
Other long-term liabilities		(44,489	)		3,323			(41,166	)
Allocated purchase price	$	449,295		$	3,871		$	453,166

^{(1) Includes trade and other receivables of $5.6 million, which the Company expects all to be realizable.}

The Company incurred approximately $11.7 million of transaction related costs, of which $0.8 million and $8.3 million was recognized in the three and six months ended June 30, 2020, respectively, and $3.4 million was recognized in the fourth quarter of 2019. These costs have been reflected in “General and administrative expense” on the condensed consolidated statements of operations.

The following table presents revenue and net income attributable to the assets acquired in the ILX and Castex Acquisition for the three and six months ended June 30, 2020:

	Three Months Ended June 30, 2020			Six Months Ended June 30, 2020
Revenue	$	26,299		$	40,191
Net loss	$	(15,161	)	$	(11,952	)

Pro Forma Financial Information (Unaudited) — The following supplemental pro forma financial information (in thousands, except per common share amounts), presents the condensed consolidated results of operations for the six months ended June 30, 2020 as if the ILX and Castex Acquisition had occurred on January 1, 2019. The unaudited pro forma information was derived from historical statements of operations of the Company and the Sellers adjusted to (i) include depletion expense applied to the adjusted basis of the oil and natural gas properties acquired, (ii) include interest expense to reflect borrowings under the Bank Credit Facility, (iii) eliminate the write-down of oil and natural gas properties on the assets acquired to reflect the pro-forma ceiling test calculation and (iv) include weighted average basic and diluted shares of common stock outstanding, which was calculated assuming the 11.0 million shares of Conversion Stock were issued to the Sellers. This information does not purport to be indicative of results of operations that would have occurred had the ILX and Castex Acquisition occurred on January 1, 2019, nor is such information indicative of any expected future results of operations.

	Three Months Ended June 30,		Six Months Ended June 30,
	2019		2020		2019
Revenue	$	372,462	$	324,073	$	633,433
Net income	$	130,715	$	29,996	$	51,267
Basic net income per common share	$	2.01	$	0.46	$	0.79
Diluted net income per common share	$	2.00	$	0.46	$	0.78

Subsequent Events

Acquisition of Castex Energy 2005 — On June 19, 2020, the Company entered into a purchase and sale agreement for select oil and natural gas assets from affiliates of Castex Energy 2005 (“Castex 2005 Acquisition”). The oil and natural gas assets consist of 16 properties in the U.S. Gulf of Mexico shelf core area. Consideration for the Castex 2005 Acquisition consists of 4.6 million shares of the Company’s common stock and $6.5 million of cash, subject to customary closing adjustments. The Castex 2005 Acquisition closed on August 5, 2020 with an April 1, 2020 effective date. Due to the timing of the Castex 2005 Acquisition, the Company is unable to make a reasonable estimate of the purchase price allocation of such acquisition at this time.

XML

Property, Plant and Equipment

6 Months Ended

Jun. 30, 2020

Oil And Gas Property [Abstract]

Property, Plant and Equipment

Note 3 — Property, Plant and Equipment

Proved Properties

The Company’s interests in oil and natural gas proved properties are located in the United States, primarily in the Gulf of Mexico deep and shallow waters. The Company follows the full cost method of accounting for its oil and natural gas exploration and development activities.

During the three and six months ended June 30, 2020 and 2019, the Company’s ceiling test computation did not result in a write-down of its U.S. oil and natural gas properties. At June 30, 2020, the Company’s ceiling test computation was based on SEC pricing of $49.21 per Bbl of oil, $2.06 per Mcf of natural gas and $11.79 per Bbl of NGLs.

Unproved Properties

Unproved capitalized costs of oil and natural gas properties excluded from amortization relate to unevaluated properties associated with acquisitions, leases awarded in the U.S. Gulf of Mexico federal lease sales, certain geological and geophysical costs, expenditures associated with certain exploratory wells in progress and capitalized interest. Unproved properties also include expenditures associated with exploration and appraisal activities in Block 7 and Block 31 located in the shallow waters off the coast of Mexico’s Veracruz and Tabasco states.

The Company’s evaluation of unproved property located in Block 2 offshore Mexico, specifically future exploratory drilling opportunities, results from exploratory wells drilled during the second quarter of 2019 and the Block 2 production sharing contract’s expiration date resulted in the Company recording a non-cash impairment presented as “Write-down of oil and natural gas properties” on the condensed consolidated statements of operations. For the three and six months ended June 30, 2020, the Company recorded an impairment of nil and $0.1 million, respectively. Unproved property impairment for the three and six months ended June 30, 2019 was $12.4 million.

Asset Retirement Obligations

The discounted asset retirement obligations included in the condensed consolidated balance sheets in current and non-current liabilities, and the changes in that liability during the six months ended June 30, 2020 were as follows (in thousands):

Asset retirement obligations at January 1	$	369,478
Fair value of asset retirement obligations acquired(1)		42,670
Obligations settled		(18,496	)
Fair value of asset retirement obligations divested		(185	)
Accretion expense		26,211
Obligations incurred		377
Changes in estimate		12,005
Asset retirement obligations at June 30	$	432,060
Less: Current portion		(44,977	)
Long-term portion	$	387,083

⁽¹⁾ Six months ended June 30, 2020 includes $41.2 million of asset retirement obligations assumed in the ILX and Castex Acquisition.

XML

Leases

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Leases

Note 4 — Leases

The Company enters into service contracts and other contractual arrangements for the use of office space, drilling, completion and abandonment equipment (e.g., drilling rigs), production related equipment (e.g., compressors) and other equipment from third-party lessors to support its operations. The Company’s leasing activities as a lessor are negligible. At inception, contracts are reviewed to determine whether the agreement contains a lease. To the extent an arrangement is determined to include a lease, it is classified as either an operating or a finance lease, which dictates the pattern of expense recognition in the income statement.

The amounts disclosed herein primarily represent costs associated with properties operated by the Company that are presented on a gross basis and do not reflect the Company’s net proportionate share of such amounts. A portion of these costs have been or will be billed to other working interest owners. The Company’s share of these costs is included in property and equipment, lease operating expense or general and administrative expense depending on how the leased asset is utilized. The components of lease costs were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Finance lease cost - interest on lease liabilities(1)	$	4,040	$	4,867	$	8,305	$	9,861
Operating lease cost, excluding short-term leases(2)		866		763		1,732		1,526
Short-term lease cost(3)		15,748		27,630		19,283		64,239
Variable lease cost(4)		3		3		6		5
Total lease cost	$	20,657	$	33,263	$	29,326	$	75,631

⁽¹⁾ The Helix Producer I (the “HP-I”) is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserved using the unit-of-production method, computed quarterly.

⁽²⁾ Operating lease cost reflect a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a straight-line basis.

⁽³⁾ Short-term lease costs are reported at gross amounts and primarily represent costs incurred for drilling rigs, most of which are short-term contracts not recognized as a right-of-use asset and lease liability on the balance sheet.

⁽⁴⁾ Variable lease costs primarily represent differences between minimum payment obligations and actual operating charges incurred by the Company related to its long-term leases.

The present value of the fixed lease payments recorded as the Company’s right-of-use asset and liability, adjusted for initial direct costs and incentives, are as follows (in thousands):

	June 30, 2020		December 31, 2019
Operating leases:
Operating lease assets	$	7,351	$	7,779
Current portion of operating lease liabilities	$	1,695	$	1,594
Operating lease liabilities		19,228		17,239
Total operating lease liabilities	$	20,923	$	18,833
Finance leases:
Proved property (1)	$	124,299	$	124,299
Other current liabilities	$	19,547	$	17,509
Other long-term liabilities		51,665		62,026
Total finance lease liabilities	$	71,212	$	79,535

⁽¹⁾ The HP-I is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserves using the unit-of-production method, computed quarterly.

The table below presents the lease maturity by year as of June 30, 2020 (in thousands). Such commitments are reflected at undiscounted values and are reconciled to the discounted present value recognized on the condensed consolidated balance sheet.

	Operating Leases			Finance Leases
2020 (excluding the six months ended June 30, 2020)	$	1,833		$	16,629
2021		4,079			33,257
2022		4,302			33,257
2023		4,239			13,857
2024		3,315			—
Thereafter		15,790			—
Total lease payments	$	33,558		$	97,000
Imputed interest		(12,635	)		(25,788	)
Total	$	20,923		$	71,212

The table below presents the weighted average remaining lease term and discount rate related to leases for the six months ended June 30, 2020 and 2019:

	Six Months Ended June 30,
	2020			2019
Weighted average remaining lease term:
Operating leases	8.14 years			9.0 years
Finance leases	2.92 years			4.0 years
Weighted average discount rate:
Operating leases		10.3	%		12.3	%
Finance leases		21.9	%		21.9	%

The table below presents the supplemental cash flow information related to leases for the six months ended June 30, 2020 and 2019 (in thousands):

	Six Months Ended June 30,
	2020		2019
Operating cash outflow from finance leases	$	8,306	$	9,861
Financing cash outflow from finance leases	$	8,323	$	6,759
Operating cash outflow from operating leases	$	911	$	906
Right-of-use assets obtained in exchange for new finance lease liabilities	$	—	$	—
Right-of-use assets obtained in exchange for new operating lease liabilities	$	—	$	613

XML

Financial Instruments

6 Months Ended

Jun. 30, 2020

Financial Instruments [Abstract]

Financial Instruments

Note 5 — Financial Instruments

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments (in thousands):

	June 30, 2020				December 31, 2019
	Carrying Amount		Fair Value		Carrying Amount			Fair Value
11.00% Second-Priority Senior Secured Notes – due    April 2022(1)	$	346,642	$	329,680	$	383,871		$	401,128
7.50% Senior Notes – due May 2022	$	6,060	$	4,236	$	6,060		$	5,030
Bank Credit Facility – matures May 2022(1)	$	644,339	$	650,000	$	343,050		$	350,000
Oil and Natural Gas Derivatives	$	40,442	$	40,442	$	(11,594	)	$	(11,594	)

^{(1) The carrying amounts are net of discount and deferred financing costs.}

As of June 30, 2020 and December 31, 2019, the carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate their fair values because of the short-term nature of these instruments.

11.00% Second-Priority Senior Secured Notes – due April 2022

The $351.7 million aggregate principal amount of 11.00% Second-Priority Senior Secured Notes (the “11.00% Notes”) is reported on the condensed consolidated balance sheet at its carrying value, net of original issue discount and deferred financing costs, see Note 6 — Debt. The fair value of the 11.00% Notes is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices.

7.50% Senior Notes – due May 2022

The $6.1 million aggregate principal amount of 7.50% Senior Notes (the “7.50% Notes”) is reported on the condensed consolidated balance sheet as of June 30, 2020 at its carrying value, see Note 6 — Debt. The fair value of the 7.50% Notes is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices.

Bank Credit Facility – matures May 2022

The Company and Talos Production Inc., a wholly-owned subsidiary that was formerly known as Talos Production LLC, maintains a bank credit facility with a borrowing base of $985.0 million at June 30, 2020 (the “Bank Credit Facility”), which is reported on the condensed consolidated balance sheet at its carrying value net of deferred financing costs (see Note 6 — Debt). The fair value of the Bank Credit Facility is estimated based on the outstanding borrowings under the Bank Credit Facility since it is secured by the Company’s reserves and the interest rates are variable and reflective of market rates (representing a Level 2 fair value measurement).

Oil and natural gas derivatives

The Company attempts to mitigate a portion of its commodity price risk and stabilize cash flows associated with sales of oil and natural gas production through the use of oil and natural gas swaps and costless collars. Swaps are contracts where the Company either receives or pays depending on whether the oil or natural gas floating market price is above or below the contracted fixed price. Costless collars consist of a purchased put option and a sold call option with no net premiums paid to or received from counterparties. Collar contracts typically require payments by the Company if the NYMEX average closing price is above the ceiling price or payments to the Company if the NYMEX average closing price is below the floor price.

The Company has elected not to designate any of its derivative contracts for hedge accounting. Accordingly, commodity derivatives are recorded on the condensed consolidated balance sheet at fair value with settlements of such contracts, and changes in the unrealized fair value, recorded as “Price risk management activities income (expense)” on the condensed consolidated statements of operations in each period.

The following table presents the impact that derivatives, not qualifying as hedging instruments, had on its condensed consolidated statements of operations (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020		2019
Net cash received (paid) on settled derivative instruments	$	86,039		$	(9,543	)	$	122,499	$	(12,562	)
Unrealized gain (loss)		(154,721	)		39,533			52,036		(67,027	)
Price risk management activities income (expense)	$	(68,682	)	$	29,990		$	174,535	$	(79,589	)

The following table reflects the contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of June 30, 2020:

Production Period	Instrument Type	Average Daily Volumes		Weighted Average Swap Price		Weighted Average Put Price		Weighted Average Call Price
Crude Oil – WTI:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
July 2020 – December 2020	Swap		30,674	$	44.45	$	—	$	—
July 2020 – December 2020	Collar		5,000	$	—	$	50.00	$	57.09
January 2021 – December 2021	Swap		7,230	$	42.37	$	—	$	—
January 2021 – December 2021	Collar		1,000	$	—	$	30.00	$	40.00
Crude Oil – LLS:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
January 2021 – December 2021	Swap		3,000	$	38.83	$	—	$	—
Natural Gas – NYMEX Henry Hub:		(MMBtu)		(per MMBtu)		(per MMBtu)		(per MMBtu)
July 2020 – December 2020	Swaps		55,946	$	2.27	$	—	$	—
January 2021 – December 2021	Swaps		45,000	$	2.46	$	—	$	—
January 2021 – December 2021	Collar		5,000	$	—	$	2.50	$	3.10
January 2022 – December 2022	Swaps		10,000	$	2.41	$	—	$	—

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

	June 30, 2020
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	74,075		$	—	$	74,075
Liabilities:
Oil and natural gas swaps and costless collars		—		(33,633	)		—		(33,633	)
Total net asset	$	—	$	40,442		$	—	$	40,442

	December 31, 2019
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	8,393		$	—	$	8,393
Liabilities:
Oil and natural gas swaps and costless collars		—		(19,987	)		—		(19,987	)
Total net liability	$	—	$	(11,594	)	$	—	$	(11,594	)

Financial Statement Presentation

Derivatives are classified as either current or non-current assets or liabilities based on their anticipated settlement dates. Although the Company has master netting arrangements with its counterparties, the Company presents its derivative financial instruments on a gross basis in its condensed consolidated balance sheets. On derivative contracts recorded as “Assets” in the table below, the Company is exposed to the risk the counterparties may not perform. The following table presents the fair value of derivative financial instruments at June 30, 2020 and December 31, 2019 (in thousands): 

	June 30, 2020				December 31, 2019
	Assets		Liabilities		Assets		Liabilities
Oil and natural gas derivatives:
Current	$	72,666	$	26,615	$	8,393	$	19,476
Non-current		1,409		7,018		—		511
Total	$	74,075	$	33,633	$	8,393	$	19,987

Credit Risk

The Company is subject to the risk of loss on its financial instruments as a result of nonperformance by counterparties pursuant to the terms of their contractual obligations. The Company entered into International Swaps and Derivative Association agreements with counterparties to mitigate this risk. The Company also maintains credit policies with regard to its counterparties to minimize overall credit risk. These policies require (i) the evaluation of potential counterparties’ financial condition to determine their credit worthiness; (ii) the regular monitoring of counterparties’ credit exposures; (iii) the use of contract language that affords the Company netting or set off opportunities to mitigate exposure risk; and (iv) potentially requiring counterparties to post cash collateral, parent guarantees, or letters of credit to minimize credit risk. The Company’s assets and liabilities from commodity price risk management activities at June 30, 2020 represent derivative instruments from eleven counterparties; all of which are registered swap dealers that have an “investment grade” (minimum Standard & Poor’s rating of BBB- or better) credit rating, and all of which are parties under the Company’s Bank Credit Facility. The Company enters into derivatives directly with these counterparties and, subject to the terms of the Company’s Bank Credit Facility, is not required to post collateral or other securities for credit risk in relation to the derivative activities.

XML

Debt

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Debt

Note 6 — Debt

A summary of the detail comprising the Company’s debt and the related book values for the respective periods presented is as follows (in thousands): 

	June 30, 2020			December 31, 2019
11.00% Second-Priority Senior Secured Notes – due April 2022	$	351,659		$	390,868
7.50% Senior Notes – due May 2022		6,060			6,060
Bank Credit Facility – matures May 2022		650,000			350,000
Total debt, before discount and deferred financing cost		1,007,719			746,928
Discount and deferred financing cost		(10,678	)		(13,947	)
Total debt, net of discount and deferred financing costs	$	997,041		$	732,981

11.00% Second-Priority Senior Secured Notes – due April 2022

The 11.00% Notes were issued pursuant to an indenture dated May 10, 2018, between Talos Production Inc. (formerly Talos Production LLC) and Talos Production Finance Inc., the subsidiary guarantors party thereto and Wilmington Trust, National Association, as trustee and collateral agent. The 11.00% Notes mature April 3, 2022 and have interest payable semi-annually each April 15 and October 15. Prior to May 10, 2021, the Company may, at its option, redeem all or a portion of the 11.00% Notes at 102.75% of the principal amount plus accrued and unpaid interest. Thereafter, the Company may redeem all or a portion of the 11.00% Notes at redemption prices at May 10 at 100.0% of the principal amount plus accrued and unpaid interest.

The indenture governing the 11.00% Notes applies certain limitations on the Company’s ability and the ability of its subsidiaries to, among other things, (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain other restricted payments; (iii) create restrictions on the payment of dividends or other distributions to the Company from its restricted subsidiaries; (iv) create liens on certain assets to secure debt; (v) make certain investments; (vi) engage in sales of assets and subsidiary stock; (vii) transfer all or substantially all of its assets or enter into merger or consolidation transactions; and (viii) engage in transactions with affiliates. The 11.00% Notes contain customary quarterly and annual reporting, financial and administrative covenants. The Company was in compliance with all debt covenants at June 30, 2020.

On June 15, 2020, the Company entered into an exchange agreement pursuant to which the Company agreed to exchange $37.2 million aggregate principal amount of the 11.00% Notes from certain holders in exchange for 3.1 million shares of the Company’s common stock plus cash in an amount equal to accrued interest up to the June 18, 2020 settlement date. Additionally, during the three months ended June 30, 2020, the Company repurchased $2.0 million of the 11.00% Notes in two separate open market repurchases. The exchange agreement and debt repurchases resulted in a gain on extinguishment of $1.5 million and is presented as “Other income (expense)” on the condensed consolidated statements of operations.

7.50% Senior Notes – due May 2022

The 7.50% Notes represent the remaining $6.1 million of long-term debt assumed in the Stone Combination that were not exchanged for 11.00% Notes pursuant to the exchange offer and consent solicitation, and thus remain outstanding. As a result of the exchange offer and consent solicitation, substantially all of the restrictive covenants relating to the 7.50% Notes have been removed and collateral securing the 7.50% Notes has been released. The 7.50% Notes mature May 31, 2022 and have interest payable semi-annually each May 31 and November 30. Prior to May 31, 2021, the Company may, at its option, redeem all of the 7.50% Notes at 105.63% of the principal amount plus accrued and unpaid interest. Thereafter, the Company may redeem all or a portion of the 7.50% Notes at redemption prices decreasing annually at May 31 from 105.63% to 100.0% plus accrued and unpaid interest.

Bank Credit Facility – matures May 2022

The Company and Talos Production Inc. maintain a Bank Credit Facility with a syndicate of financial institutions, with a borrowing base of $985.0 million as of June 30, 2020. The borrowing base requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The Bank Credit Facility matures on May 10, 2022, provided that the Bank Credit Facility mandates a springing maturity that is 120 days prior to May 10, 2022, if greater than $25.0 million of the 11.00% Notes or any permitted refinancing indebtedness in respect thereof is outstanding on such date.

The Bank Credit Facility bears interest based on the borrowing base usage, at the applicable London InterBank Offered Rate, plus applicable margins ranging from 3.00% to 4.00% or an alternate base rate, based on the federal funds effective rate plus applicable margins ranging from 2.00% to 3.00%. In addition, the Company is obligated to pay a commitment fee of 0.50% on the unutilized portion of the commitments. The Bank Credit Facility has certain debt covenants, the most restrictive of which is that the Company must maintain a total debt to EBITDAX Ratio (as defined in the Bank Credit Facility) of no greater than 3.00 to 1.00 calculated each quarter utilizing the most recent twelve months to determine EBITDAX. The Company must also maintain a current ratio no less than 1.00 to 1.00 each quarter. According to the Bank Credit Facility, unutilized commitments are included in current assets in the current ratio calculation. The Bank Credit Facility is secured by substantially all of the oil and natural gas assets of the Company. The Bank Credit Facility is fully and unconditionally guaranteed by the Company and certain of its wholly-owned subsidiaries.

The Bank Credit Facility provides for determination of the borrowing base based on the Company’s proved producing reserves and a portion of its proved undeveloped reserves. The borrowing base is redetermined by the lenders at least semi-annually during the second quarter and fourth quarter each year. Upon closing of the ILX and Castex Acquisition on February 28, 2020, the maximum borrowing base and commitments were increased from $950.0 million to $1.15 billion. On June 19, 2020, the borrowing base was redetermined by the lenders and decreased from $1.15 billion to $985.0 million. The June 19, 2020 redetermination also requires certain lender approval to access the last $85.0 million of capacity and such amount was automatically reduced to $25.0 million upon closing of the Castex 2005 Acquisition on August 5, 2020. The next scheduled redetermination meeting will be during the fourth quarter of 2020.

As of June 30, 2020, no more than $200.0 million of the Company’s borrowing base can be used as letters of credit. The amount the Company is able to borrow with respect to the borrowing base is subject to compliance with the financial covenants and other provisions of the Bank Credit Facility. The Company was in compliance with all debt covenants at June 30, 2020. As of June 30, 2020, the Company has $650.0 million of outstanding borrowings and $13.6 million in letters of credit issued under the Bank Credit Facility.

XML

Employee Benefits Plans and Share-Based Compensation

6 Months Ended

Jun. 30, 2020

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Employee Benefits Plans and Share-Based Compensation

Note 7 — Employee Benefits Plans and Share-Based Compensation

Talos Energy Inc. Long Term Incentive Plan

Under the Talos Energy Inc. Long Term Incentive Plan (the “LTIP”), the Company may issue, subject to approval by the Talos board of directors, grants of options (including incentive stock options), stock appreciation rights, restricted stock, restricted stock units, stock awards, dividend equivalents, other stock-based awards, cash awards, substitute awards or any combination of the foregoing to employees, directors and consultants. The LTIP authorizes the Company to grant awards of up to 5,415,576 shares of the Company’s common stock.

Restricted Stock Units (“RSUs”) — The following table summarizes RSU activity for the six months ended June 30, 2020:

	RSUs			Weighted Average Grant Date Fair Value
Unvested RSUs at December 31, 2019		733,777		$	25.20
Granted		1,278,095		$	10.04
Vested		(255,908	)	$	25.42
Forfeited		(41,008	)	$	24.82
Unvested RSUs at June 30, 2020		1,714,956		$	13.88

Performance Share Units (“PSUs”) — The following table summarizes PSU activity for the six months ended June 30, 2020:

	PSUs			Weighted Average Grant Date Fair Value
Unvested PSUs at December 31, 2019		417,831		$	39.31
Granted		441,642		$	13.05
Vested		—		$	—
Forfeited		(20,772	)	$	36.52
Unvested PSUs at June 30, 2020		838,701		$	25.55

The grant date fair value of the PSUs granted during the six months ended June 30, 2020, calculated using a Monte Carlo simulation, was $5.8 million. The following table summarizes the assumptions used to calculate the grant date fair value of the PSUs granted for the six months ended June 30, 2020:

	2020 Grant Date
	March 5, 2020
Number of simulations		100,000
Expected term (in years)		2.8
Expected volatility		48.8	%
Risk-free interest rate		0.6	%
Dividend yield		—	%

Share-based Compensation Expense, net

Share-based compensation expense associated with RSUs, PSUs and Series B Units are reflected as “General and administrative expense,” in the condensed consolidated statements of operations, net amounts capitalized to “Proved Properties,” in the condensed consolidated balance sheet. Because of the non-cash nature of share-based compensation, the expensed portion of share-based compensation is added back to net income in arriving at “Net cash provided by operating activities” in the condensed consolidated statements of cash flows.

The Company recognized the following share-based compensation expense, net for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Share-based compensation expense	$	4,455		$	3,702		$	7,667		$	5,977
Less: amounts capitalized to oil and gas properties		(2,108	)		(1,741	)		(3,693	)		(2,757	)
Total share-based compensation expense, net	$	2,347		$	1,961		$	3,974		$	3,220

XML

Income Taxes

6 Months Ended

Jun. 30, 2020

Income Tax Disclosure [Abstract]

Income Taxes

Note 8 — Income Taxes

The Company is a corporation that is subject to U.S. federal, state and foreign income taxes.

For the three months ended June 30, 2020, the Company recognized an income tax benefit of $49.4 million for an effective tax rate of 26.0%. The Company’s effective tax rate of 26.0% is higher than the U.S. federal statutory income tax rate of 21% primarily due to state income taxes and permanent differences. For the three months ended June 30, 2019, the Company recognized income tax expense of $6.0 million for an effective tax rate of 6.0%. The difference between the Company’s effective tax rate of 6.0% and federal statutory income tax rate of 21% is primarily due to a reduction to the Company’s valuation allowance.

For the six months ended June 30, 2020, the Company recognized income tax expense of $5.9 million for an effective tax rate of 25.5%. The Company’s effective tax rate of 25.5% is higher than the U.S. federal statutory income tax rate of 21% due to state income taxes, and other permanent differences, primarily related to non-deductible executive compensation and the impact of equity-based compensation shortfalls. For the six months ended June 30, 2019, the Company recognized an income tax benefit of $0.4 million for an effective tax rate of 2.4%. The difference between the Company’s effective tax rate of 2.4% and federal statutory income tax rate of 21% is primarily due to a reduction to the Company’s valuation allowance.

The Company evaluates and updates the estimated annual effective income tax rate on a quarterly basis based on current and forecasted operating results and tax laws. Consequently, based upon the mix and timing of the Company’s actual earnings compared to annual projections, the effective tax rate may vary quarterly and may make quarterly comparisons not meaningful. The quarterly income tax provision is generally comprised of tax expense on income or benefit on loss at the most recent estimated annual effective tax rate. The tax effect of discrete items is recognized in the period in which they occur at the applicable statutory rate.

Deferred income tax assets and liabilities are recorded related to net operating losses and temporary differences between the book and tax basis of assets and liabilities expected to produce deductions and income in the future. The Company reduces deferred tax assets by a valuation allowance when, based on estimates, it is more likely than not that a portion of those assets will not be realized in a future period. The deferred tax asset estimates are subject to revision, either up or down, in future periods based on new facts or circumstances. In evaluating the Company’s valuation allowance, the Company considers cumulative losses, the reversal of existing temporary differences, the existence of taxable income in carryback years, tax optimization planning and future taxable income for each of its taxable jurisdictions. Changes to the Company’s assessment of its valuation allowance could materially impact its results of operations. As of June 30, 2020, the Company had a valuation allowance related to state and foreign deferred tax assets.

XML

Income (Loss) Per Share

6 Months Ended

Jun. 30, 2020

Earnings Per Share [Abstract]

Income (Loss) Per Share

Note 9 — Income (Loss) Per Share

Basic earnings per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Except when the effect would be antidilutive, diluted earnings per common share includes the impact of RSUs, PSUs and outstanding warrants.

The following table presents the computation of the Company’s basic and diluted income (loss) per share were as follows (in thousands, except for the per share amounts):

	Three Months Ended June 30,					Six Months Ended June 30,
	2020			2019		2020		2019
Net income (loss)	$	(140,611	)	$	94,764	$	17,138	$	(14,872	)
Weighted average common shares outstanding — basic		65,807			54,178		62,023		54,167
Dilutive effect of securities		—			273		295		—
Weighted average common shares outstanding — diluted		65,807			54,451		62,318		54,167
Net income (loss) per common share:
Basic	$	(2.14	)	$	1.75	$	0.28	$	(0.27	)
Diluted	$	(2.14	)	$	1.74	$	0.28	$	(0.27	)
Anti-dilutive potentially issuable securities excluded    from diluted common shares		5,106			3,857		4,732		4,739

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2020

Related Party Transactions [Abstract]

Related Party Transactions

Note 10 — Related Party Transactions

ILX and Castex Acquisition

On February 28, 2020 the Company acquired assets and liabilities at fair value from the Riverstone Sellers, affiliates of the Riverstone Funds, for $453.2 million (comprised of $297.0 million in net cash paid and $156.2 million in Conversion Stock). See additional details in Note 2 — Acquisitions.

Whistler Acquisition

On August 31, 2018, the Company acquired certain properties from Whistler Energy II Holdco, LLC, an affiliate of the Apollo Funds, for $52.6 million ($14.8 million net of $37.8 million of cash acquired). Included in current assets acquired as of June 30, 2020 is $1.1 million in receivables from an affiliate of the Apollo Funds to reimburse the Company for certain payments made post-closing.

Equity Registration Rights Agreement

On May 10, 2018, the Company entered into a Registration Rights Agreement (the “Original Equity Registration Rights Agreement”) with certain of the Apollo Funds and the Riverstone Funds, certain funds controlled by Franklin Advisers, Inc. (“Franklin”) and certain clients of MacKay Shields LLC (“MacKay Shields”), relating to the registered resale of the Company’s common stock owned by such parties as of the closing of the Stone Combination (the “Original Registrable Securities”).

The Company and the Riverstone Sellers (and their designated affiliates) agreed under the Purchase Agreements to enter into an amendment to the Original Equity Registration Rights Agreement (such amendment, the “Registration Rights Agreement Amendment,” and the Original Equity Registration Rights Agreement, as amended by the Registration Rights Agreement Amendment, the “Registration Rights Agreement”). The Registration Rights Agreement Amendment will add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Registration Rights Agreement and provide such parties with customary registration rights with respect to the Series A Convertible Preferred Stock (and Conversion Stock) that the Riverstone Sellers received at the closing of the ILX and Castex Acquisition (the “New Registrable Securities” and together with the Original Registrable Securities, the “Registrable Securities”). Under the Registration Rights Agreement, the Company is required to file a shelf registration statement within 30 days of the Company’s receipt of written request by a holder of Registrable Securities (a “Holder”). Each Holder will be limited to two demand registrations in any twelve-month period.

The Holders have the right to request that we initiate underwritten offerings of the Company’s common stock; provided, that the Apollo Funds and the Riverstone Funds will have the right to demand three underwritten offerings in any twelve-month period, and Franklin and MacKay Shields will only have the collective right to demand one underwritten offering. The Holders have customary piggyback rights with respect to any underwritten offering that we conduct for as long as the Holders and their respective affiliates own 5% of the Registrable Securities. Each Holder will agree to a lock up with underwriters in the event of an underwritten offering, provided that the lock up will not apply to any Holder who does not have a right to participate in such underwritten offering. The Registration Rights Agreement has terminated with respect to Franklin and will terminate with respect to MacKay Shields in the event that MacKay Shields ceases to beneficially own 5% or more of the then outstanding shares of the Company’s common stock. The Registration Rights Agreement will otherwise terminate at such time as there are no Registrable Securities outstanding.

In connection with the closing of the ILX and Castex Acquisition, and pursuant to the Purchase Agreements, as amended, the Company and ILX Holdings, LLC, ILX Holdings II, LLC, ILX Holdings III LLC and Riverstone V Castex 2014 Holdings, L.P., a Delaware limited partnership and designee of Castex Energy 2014, LLC, entered into the Registration Rights Agreement Amendment to the Registration Rights Agreement to, among other things, add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Registration Rights Agreement and provide such parties with customary registration rights with respect to the Company’s Series A Convertible Preferred Stock issued to the Riverstone Sellers at the closing of the ILX and Castex Acquisition.

The Company will bear all of the expenses incurred in connection with the offer and sale, while the Apollo Funds, the Riverstone Funds, Franklin and MacKay Shields will be responsible for paying underwriting fees, discounts and selling commissions. For the three and six months ended June 30, 2020, fees incurred by the Company in conjunction with the Original Equity Registration Rights Agreement were nil and $0.2 million, respectively. For the three and six months ended June 30, 2019, the Company incurred $0.1 million and $0.7 million, respectively.

Stockholders’ Agreement Amendment

On May 10, 2018, the Company entered into a Stockholders’ Agreement (the “Stockholders’ Agreement”) by and among the Company and the other parties thereto. On February 24, 2020, the Company and the other parties thereto amended the Stockholders’ Agreement (the “Stockholders’ Agreement Amendment”) to, among other things, add each of the Riverstone Sellers (or one or more of its designated affiliates) as parties to the Stockholders’ Agreement and provide that for purposes of determining whether the Riverstone Sellers and their affiliates continue to satisfy certain stock ownership requirements necessary to retain their rights to nominate directors to the board of directors, the Series A Convertible Preferred Stock owned by the Riverstone Sellers was, prior to the conversion thereof, counted towards such ownership requirements on an as converted basis at the closing of the ILX and Castex Acquisition. On March 30, 2020, all 110,000 shares of Series A Convertible Preferred Stock were converted into an aggregate 11.0 million shares of the Company’s common stock.

Legal Fees

The Company has engaged the law firm Vinson & Elkins L.L.P. to provide legal services. An immediate family member of William S. Moss III, the Company’s Executive Vice President and General Counsel and one of its executive officers, is a partner at Vinson & Elkins L.L.P. For the three and six months ended June 30, 2020, the Company incurred fees of approximately $1.8 million and $3.4 million, respectively, of which $3.2 million were payable for legal services performed by Vinson & Elkins L.L.P. as of June 30, 2020. For the three and six months ended June 30, 2019, the Company incurred fees of approximately $0.5 million and $1.6 million, respectively, of which $1.0 million remained payable for legal services performed by Vinson & Elkins L.L.P. as of June 30, 2019.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2020

Commitments And Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 11 — Commitments and Contingencies

Performance Obligations

Regulations with respect to offshore operations govern, among other things, engineering and construction specifications for production facilities, safety procedures, plugging and abandonment of wells, removal of facilities and to guarantee the execution of the minimum work program under the Mexico production sharing contracts. As of June 30, 2020, the Company had secured performance bonds totaling approximately $658.1 million. As of June 30, 2020, the Company had $13.6 million in letters of credit issued under its Bank Credit Facility.

Legal Proceedings and Other Contingencies

The Company is named as a party in certain lawsuits and regulatory proceedings arising in the ordinary course of business. The Company does not expect that these matters, individually or in the aggregate, will have a material adverse effect on its financial condition.

XML

Condensed Consolidating Financial Information

6 Months Ended

Jun. 30, 2020

Condensed Financial Information Of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Financial Information

Note 12 — Condensed Consolidating Financial Information

Talos Energy Inc. owns no operating assets and has no operations independent of its subsidiaries. Talos Production Inc. (formerly Talos Production LLC) and Talos Production Finance Inc. issued 11.00% Notes on May 10, 2018, which are fully and unconditionally guaranteed, jointly and severally, by Talos Energy Inc. and certain 100% owned subsidiaries on a senior unsecured basis.

The following condensed consolidating financial information presents the financial information of the Company on an unconsolidated stand-alone basis and its combined guarantor and combined non-guarantor subsidiaries as of and for the period indicated. Such financial information may not necessarily be indicative of the Company’s results of operations, cash flows or financial position had these subsidiaries operated as independent entities.

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of June 30, 2020

(In thousands)

(Unaudited)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	102,310		$	1,791		$	3,754		$	—		$	107,855
Accounts receivable
Trade, net		—		—			67,042			—			—			67,042
Joint interest, net		—		—			39,793			12,984			—			52,777
Other		—		16,044			5,394			259			—			21,697
Assets from price risk management activities		—		72,666			—			—			—			72,666
Prepaid assets		166		8,748			36,747			28			—			45,689
Other current assets		53		—			1,929			—			—			1,982
Total current assets		219		199,768			152,696			17,025			—			369,708
Property and equipment:
Proved properties		—		—			4,674,529			—			—			4,674,529
Unproved properties, not subject to amortization		—		—			159,063			115,627			—			274,690
Other property and equipment		—		25,119			6,926			217			—			32,262
Total property and equipment		—		25,119			4,840,518			115,844			—			4,981,481
Accumulated depreciation, depletion and    amortization		—		(12,523	)		(2,234,408	)		(78	)		—			(2,247,009	)
Total property and equipment, net		—		12,596			2,606,110			115,766			—			2,734,472
Other long-term assets:
Assets from price risk management activities		—		1,409			—			—			—			1,409
Other well equipment inventory		—		—			14,458			—			—			14,458
Operating lease assets		—		3,400			2,830			1,121			—			7,351
Investments in subsidiaries		1,267,766		2,111,292			—			—			(3,379,058	)		—
Other assets		27,756		364			2,408			16,722			—			47,250
		1,295,741		2,328,829			2,778,502			150,634			(3,379,058	)		3,174,648
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		636		4,108			98,638			769			—			104,151
Accrued liabilities		—		4,851			168,996			11,145			—			184,992
Accrued royalties		—		—			12,772			—			—			12,772
Current portion of asset retirement obligations		—		—			44,977			—			—			44,977
Liabilities from price risk management activities		—		26,615			—			—			—			26,615
Accrued interest payable		—		10,565			38			—			—			10,603
Current portion of operating lease liabilities		—		560			723			412			—			1,695
Other current liabilities		255		—			21,818			—			—			22,073
Total current liabilities		891		46,699			347,962			12,326			—			407,878
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		990,981			6,060			—			—			997,041
Asset retirement obligations		—		—			387,083			—			—			387,083
Liabilities from price risk management activities		—		7,018			—			—			—			7,018
Operating lease liabilities		—		16,365			2,115			748			—			19,228
Other long-term liabilities		297		—			61,550			—			—			61,847
Total liabilities		1,188		1,061,063			804,770			13,074			—			1,880,095
Commitments and Contingencies (Note 11)
Stockholders' equity		1,294,553		1,267,766			1,973,732			137,560			(3,379,058	)		1,294,553
	$	1,295,741	$	2,328,829		$	2,778,502		$	150,634		$	(3,379,058	)	$	3,174,648

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(In thousands)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	78,780		$	593		$	7,649		$	—		$	87,022
Accounts receivable
Trade, net		—		—			107,842			—			—			107,842
Joint interest, net		—		—			11,567			4,985			—			16,552
Other		—		474			5,555			317			—			6,346
Assets from price risk management activities		—		8,393			—			—			—			8,393
Prepaid assets		—		33,323			32,529			25			—			65,877
Other current assets		—		—			1,952			—			—			1,952
Total current assets		—		120,970			160,038			12,976			—			293,984
Property and equipment:
Proved properties		—		—			4,066,260			—			—			4,066,260
Unproved properties, not subject to amortization		—		—			87,618			106,914			—			194,532
Other property and equipment		—		23,142			6,484			217			—			29,843
Total property and equipment		—		23,142			4,160,362			107,131			—			4,290,635
Accumulated depreciation, depletion and    amortization		—		(11,001	)		(2,053,971	)		(51	)		—			(2,065,023	)
Total property and equipment, net		—		12,141			2,106,391			107,080			—			2,225,612
Other long-term assets:
Other well equipment inventory		—		—			7,732			—			—			7,732
Operating lease assets		—		3,178			3,224			1,377			—			7,779
Investments in subsidiaries		1,045,886		1,690,362			—			—			(2,736,248	)		—
Other assets		33,371		364			2,136			18,504			—			54,375
		1,079,257		1,827,015			2,279,521			139,937			(2,736,248	)		2,589,482
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		428		5,145			58,827			6,957			—			71,357
Accrued liabilities		—		4,740			145,051			5,025			—			154,816
Accrued royalties		—		—			31,729			—			—			31,729
Current portion of asset retirement obligations		—		—			61,051			—			—			61,051
Liabilities from price risk management activities		—		19,476			—			—			—			19,476
Accrued interest payable		—		10,211			38			—			—			10,249
Current portion of operating lease liabilities		—		196			821			577			—			1,594
Other current liabilities		255		—			19,925			—			—			20,180
Total current liabilities		683		39,768			317,442			12,559			—			370,452
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		726,921			6,060			—			—			732,981
Asset retirement obligations		—		—			308,427			—			—			308,427
Liabilities from price risk management activities		—		511			—			—			—			511
Operating lease liabilities		—		13,929			2,416			894			—			17,239
Other long-term liabilities		297		—			81,298			—			—			81,595
Total liabilities		980		781,129			715,643			13,453			—			1,511,205
Commitments and Contingencies (Note 11)
Stockholders' equity		1,078,277		1,045,886			1,563,878			126,484			(2,736,248	)		1,078,277
	$	1,079,257	$	1,827,015		$	2,279,521		$	139,937		$	(2,736,248	)	$	2,589,482

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	74,471		$	—		$	—	$	74,471
Natural gas revenue		—			—			11,140			—			—		11,140
NGL revenue		—			—			1,964			—			—		1,964
Other		—			—			1,299			—			—		1,299
Total revenue		—			—			88,874			—			—		88,874
Operating expenses:
Lease operating expense		—			—			64,185			(303	)		—		63,882
Production taxes		—			—			166			—			—		166
Depreciation, depletion and amortization		—			795			87,634			14			—		88,443
Write-down of oil and natural gas properties		—			—			—			—			—		—
Accretion expense		—			—			13,794			—			—		13,794
General and administrative expense		472			7,053			9,041			626			—		17,192
Total operating expenses		472			7,848			174,820			337			—		183,477
Operating loss		(472	)		(7,848	)		(85,946	)		(337	)		—		(94,603	)
Interest expense		—			(20,861	)		(5,329	)		—			—		(26,190	)
Price risk management activities expenses		—			(68,682	)		—			—			—		(68,682	)
Other income (loss)		—			1,660			185			(2,373	)		—		(528	)
Income tax benefit (expense)		49,707			(1	)		(156	)		(158	)		—		49,392
Equity earnings from subsidiaries		(189,846	)		(94,114	)		—			—			283,960		—
Net income (loss)	$	(140,611	)	$	(189,846	)	$	(91,246	)	$	(2,868	)	$	283,960	$	(140,611	)

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	241,088		$	7		$	—	$	241,095
Natural gas revenue		—			—			23,038			—			—		23,038
NGL revenue		—			—			6,265			—			—		6,265
Other		—			—			6,240			—			—		6,240
Total revenue		—			—			276,631			7			—		276,638
Operating expenses:
Lease operating expense		—			—			122,426			(303	)		—		122,123
Production taxes		—			—			415			—			—		415
Depreciation, depletion and amortization		—			1,522			180,437			27			—		181,986
Write-down of oil and natural gas properties		—			—			—			57			—		57
Accretion expense		—			—			26,211			—			—		26,211
General and administrative expense		694			23,794			18,869			1,304			—		44,661
Total operating expenses		694			25,316			348,358			1,085			—		375,453
Operating loss		(694	)		(25,316	)		(71,727	)		(1,078	)		—		(98,815	)
Interest expense		7			(39,483	)		(12,562	)		(2	)		—		(52,040	)
Price risk management activities income		—			174,535			—			—			—		174,535
Other income (loss)		—			1,826			369			(2,869	)		—		(674	)
Income tax expense		(5,552	)		(1	)		(157	)		(158	)		—		(5,868	)
Equity earnings from subsidiaries		23,377			(88,184	)		—			—			64,807		—
Net income (loss)	$	17,138		$	23,377		$	(84,077	)	$	(4,107	)	$	64,807	$	17,138

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	256,908		$	—		$	—		$	256,908
Natural gas revenue		—			—			14,746			—			—			14,746
NGL revenue		—			—			6,645			—			—			6,645
Other		—			—			8,511			—			—			8,511
Total revenue		—			—			286,810			—			—			286,810
Operating expenses:
Lease operating expense		—			—			54,455			—			—			54,455
Production taxes		—			—			506			—			—			506
Depreciation, depletion and amortization		—			1,242			94,554			10			—			95,806
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			9,945			—			—			9,945
General and administrative expense		48			7,626			10,634			557			—			18,865
Total operating expenses		48			8,868			170,094			12,928			—			191,938
Operating income (loss)		(48	)		(8,868	)		116,716			(12,928	)		—			94,872
Interest expense		—			(17,020	)		(7,719	)		(193	)		—			(24,932	)
Price risk management activities income		—			29,990			—			—			—			29,990
Other income (loss)		—			106			765			(40	)		—			831
Income tax benefit (expense)		(6,187	)		—			(294	)		484			—			(5,997	)
Equity earnings from subsidiaries		100,999			96,791			—			—			(197,790	)		—
Net income (loss)	$	94,764		$	100,999		$	109,468		$	(12,677	)	$	(197,790	)	$	94,764

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	412,587		$	—		$	—		$	412,587
Natural gas revenue		—			—			29,193			—			—			29,193
NGL revenue		—			—			11,711			—			—			11,711
Other		—			—			12,032			—			—			12,032
Total revenue		—			—			465,523			—			—			465,523
Operating expenses:
Lease operating expense		—			—			122,414			—			—			122,414
Production taxes		—			—			1,088			—			—			1,088
Depreciation, depletion and amortization		—			1,314			159,064			15			—			160,393
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			19,552			—			—			19,552
General and administrative expense		385			16,232			19,409			448			—			36,474
Total operating expenses		385			17,546			321,527			12,824			—			352,282
Operating income (loss)		(385	)		(17,546	)		143,996			(12,824	)		—			113,241
Interest expense		—			(33,592	)		(16,237	)		(321	)		—			(50,150	)
Price risk management activities expenses		—			(79,589	)		—			—			—			(79,589	)
Other income (loss)		—			187			1,236			(159	)		—			1,264
Income tax benefit (expense)		650			—			(296	)		8			—			362
Equity earnings from subsidiaries		(15,137	)		115,403			—			—			(100,266	)		—
Net income (loss)	$	(14,872	)	$	(15,137	)	$	128,699		$	(13,296	)	$	(100,266	)	$	(14,872	)

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(324	)	$	49,486		$	154,079		$	(11,629	)	$	—		$	191,612
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,791	)		(149,621	)		(3,216	)		—			(154,628	)
Cash paid for acquisitions, net of cash      acquired		—			—			(296,966	)		—			—			(296,966	)
Investments in subsidiaries		—			(783,703	)		—			—			783,703			—
Distributions from subsidiaries		—			462,034			—			—			(462,034	)		—
Net cash provided by (used in)    investing activities		—			(323,460	)		(446,587	)		(3,216	)		321,669			(451,594	)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt		—			(1,209	)		—			—			—			(1,209	)
Proceeds from Bank Credit Facility		—			300,000			—			—			—			300,000
Deferred financing costs		—			(1,287	)		—			—			—			(1,287	)
Other deferred payments		—			—			(7,575	)		—			—			(7,575	)
Payment of capital lease		—			—			(8,323	)		—			—			(8,323	)
Employee stock transactions		—			—			(791	)		—			—			(791	)
Capital contributions		331			—			770,872			12,500			(783,703	)		—
Distributions to Subsidiary Issuer		(7	)		—			(460,477	)		(1,550	)		462,034			—
Net cash provided by (used in)    financing activities		324			297,504			293,706			10,950			(321,669	)		280,815
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			23,530			1,198			(3,895	)		—			20,833
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			78,780			593			7,649			—			87,022
Balance, end of period	$	—		$	102,310		$	1,791		$	3,754		$	—		$	107,855

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(259	)	$	(59,988	)	$	266,802		$	(23,934	)	$	—		$	182,621
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,442	)		(207,340	)		(20,819	)		—			(229,601	)
Cash paid for acquisitions, net of cash      acquired		—			—			(32,916	)		—			—			(32,916	)
Investments in subsidiaries		—			(784,698	)		—			—			784,698			—
Proceeds from sale of other property and equipment		—			—			5,369			—			—			5,369
Distributions from subsidiaries		—			838,920			—			—			(838,920	)		—
Net cash provided by (used in)    investing activities		—			52,780			(234,887	)		(20,819	)		(54,222	)		(257,148	)
Cash flows from financing activities:
Redemption of Senior Notes and other    long-term debt		—			—			(10,567	)		—			—			(10,567	)
Proceeds from Bank Credit Facility		—			75,000			—			—			—			75,000
Repayment of Bank Credit Facility		—			(25,000	)		—			—			—			(25,000	)
Deferred financing costs		—			—			—			—			—			—
Other deferred payments		—			—			(9,921	)		—			—			(9,921	)
Payment of capital lease		—			—			(6,759	)		—			—			(6,759	)
Employee stock transactions		—			(283	)		—			—			—			(283	)
Capital contributions		259			—			734,939			49,500			(784,698	)		—
Distributions to Subsidiary Issuer		—			—			(838,595	)		(325	)		838,920			—
Net cash provided by (used in)    financing activities		259			49,717			(130,903	)		49,175			54,222			22,470
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			42,509			(98,988	)		4,422			—			(52,057	)
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			13,541			102,049			25,572			—			141,162
Balance, end of period	$	—		$	56,050		$	3,061		$	29,994		$	—		$	89,105

XML

Subsequent Events

6 Months Ended

Jun. 30, 2020

Subsequent Events [Abstract]

Subsequent Events

Note 13 —Subsequent Events

Economic Environment

Due to a combination of the COVID-19 pandemic and related pressures on the global supply-demand balance for crude oil and related products, commodity prices have significantly declined in recent months, and oil and gas operators have reduced development budgets and activity. Furthermore, during the second quarter of 2020, various state and local governments began relaxing the stay-at-home orders and similar public health mandates that were implemented in response to the COVID-19 pandemic earlier in the year. During the second quarter of 2020, there have been continued and, in certain cases, increasing outbreaks related to COVID-19 in the United States, particularly in Texas, where our corporate headquarters are located. The Company has evaluated the effect of these factors on the business and reduced the capital expenditure budget for the remainder of 2020, accelerated planned downtime maintenance projects, experienced production shut-ins from non-operated oil and gas properties and shut-in limited operated oil and gas properties. The Company continues to monitor the economic environment and evaluate the impact on the business.

Castex 2005 Acquisition

For additional information, see Note 2 — Acquisitions.

XML

Formation and Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2020

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Formation and Nature of Business

Formation and Nature of Business

Talos Energy Inc. (“Talos” or the “Company”) is a technically driven independent exploration and production company focused on safely and efficiently maximizing value through its operations, currently in the United States (“U.S.”) Gulf of Mexico and offshore Mexico. The Company leverages decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world.

Talos was formed in connection with the previously disclosed business combination between Talos Energy LLC and Stone Energy Corporation (“Stone”) that occurred on May 10, 2018, pursuant to which Talos Energy LLC and Stone became indirect wholly owned subsidiaries of Talos (the “Stone Combination”). Talos Energy LLC was formed in 2011 and commenced commercial operations on February 6, 2013. Prior to February 6, 2013, Talos Energy LLC had incurred certain general and administrative expenses associated with the start-up of its operations.

On February 3, 2012, Talos Energy LLC completed a transaction with funds and other alternative investment vehicles managed by Apollo Management VII, L.P. and Apollo Commodities Management, L.P., with respect to Series I (“Apollo Funds”), and entities controlled by or affiliated with Riverstone Energy Partners V, L.P. (“Riverstone Funds” and, together with the Apollo Funds, the “Sponsors”) and members of management pursuant to which the Company received a private equity capital commitment.

Basis of Presentation and Consolidation

Basis of Presentation and Consolidation

The condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Accordingly, certain information and disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, these financial statements include all adjustments, which unless otherwise disclosed, are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, cash flows and changes in equity for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year. The Company has evaluated subsequent events through the date the condensed consolidated financial statements were issued. The unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, the reported amounts of revenues and expenses during the reporting periods and the reported amounts of proved oil and natural gas reserves. Actual results could differ from those estimates.

As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, operating expenses previously presented as “Direct lease operating expense,” “Insurance” and “Workover and maintenance expense” have been combined and presented as “Lease operating expense” on the Company’s condensed consolidated statements of operations. Such reclassification had no effect on the Company’s results of operations, financial position or cash flows.

The Company has one reportable segment, which is the exploration and production of oil and natural gas. Substantially all the Company’s long-lived assets, proved reserves and production sales are related to the Company’s operations in the United States.

Recently Adopted Or Issued Accounting Standards

Recently Adopted Accounting Standards

Credit Risk Losses — In June 2016, the Financial Accounting Standards Board issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes accounting requirements for the recognition of credit losses from an incurred or probable impairment methodology to a current expected credit losses (“CECL”) methodology. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including but not limited to trade receivables. The guidance was adopted on January 1, 2020 using a modified retrospective approach. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements or related disclosures.

Accounts receivable resulting from the sale of crude oil, NGL and natural gas production and joint interest billings to our partners for their share of expenses on joint venture projects for which we are the operator are the primary financial assets within the scope of the standard. Although these receivables are from a diverse group of companies, including major energy companies, pipeline companies and joint interest owners, they are concentrated in the oil and gas industry. This concentration has the potential to impact our overall exposure to credit risk in that these companies may be similarly affected by changes in economic and financial conditions, commodity prices or other conditions. A loss-rate methodology is used to estimate the allowance for expected credit losses to be accrued on material receivables to reflect the net amount to be collected. At each reporting period the loss-rate is determined utilizing historical data, current market conditions and reasonable and supported forecast of future economic conditions. Our allowance for uncollectable receivables was $9.3 million at June 30, 2020 and $9.9 million at December 31, 2019.

XML

Acquisitions (Tables)

6 Months Ended

Jun. 30, 2020

ILX and Castex

Business Acquisition [Line Items]

Summary of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their fair values on February 28, 2020 and June 30, 2020, including the associated measurement period adjustments (in thousands):

	February 28, 2020			Adjustments			June 30, 2020
Current assets(1)	$	10,969		$	(4,428	)	$	6,541
Property and equipment		489,796			6,580			496,376
Other long-term assets		148			—			148
Current liabilities		(7,129	)		(1,604	)		(8,733	)
Other long-term liabilities		(44,489	)		3,323			(41,166	)
Allocated purchase price	$	449,295		$	3,871		$	453,166

^{(1) Includes trade and other receivables of $5.6 million, which the Company expects all to be realizable.}

Summary of Purchase Price, Subject to Customary Post-Closing Adjustments

The following table summarizes the purchase price, subject to customary post-closing adjustments (in thousands except per share data):

Talos Conversion Stock		11,000
Talos common stock price per share(1)	$	14.20
Conversion Stock value	$	156,200
Cash consideration	$	385,000
Customary closing adjustments		(88,034	)
Net cash consideration paid at closing	$	296,966
Total purchase price	$	453,166

⁽¹⁾ Represents the closing price of the Company’s common stock on February 28, 2020, the date of the closing of the ILX and Castex Acquisition. The purchase price was based on the value of the Conversion Stock as the value approximates the value of the Preferred Shares as a result of the automatic conversion and dividend rights described in that certain Certificate of Designation, Preferences, Rights and Limitations.

Summary of Revenue and Net Income Attributable to Assets Acquired

The following table presents revenue and net income attributable to the assets acquired in the ILX and Castex Acquisition for the three and six months ended June 30, 2020:

	Three Months Ended June 30, 2020			Six Months Ended June 30, 2020
Revenue	$	26,299		$	40,191
Net loss	$	(15,161	)	$	(11,952	)

Supplemental Proforma Information

The following supplemental pro forma financial information (in thousands, except per common share amounts), presents the condensed consolidated results of operations for the six months ended June 30, 2020 as if the ILX and Castex Acquisition had occurred on January 1, 2019. The unaudited pro forma information was derived from historical statements of operations of the Company and the Sellers adjusted to (i) include depletion expense applied to the adjusted basis of the oil and natural gas properties acquired, (ii) include interest expense to reflect borrowings under the Bank Credit Facility, (iii) eliminate the write-down of oil and natural gas properties on the assets acquired to reflect the pro-forma ceiling test calculation and (iv) include weighted average basic and diluted shares of common stock outstanding, which was calculated assuming the 11.0 million shares of Conversion Stock were issued to the Sellers. This information does not purport to be indicative of results of operations that would have occurred had the ILX and Castex Acquisition occurred on January 1, 2019, nor is such information indicative of any expected future results of operations.

	Three Months Ended June 30,		Six Months Ended June 30,
	2019		2020		2019
Revenue	$	372,462	$	324,073	$	633,433
Net income	$	130,715	$	29,996	$	51,267
Basic net income per common share	$	2.01	$	0.46	$	0.79
Diluted net income per common share	$	2.00	$	0.46	$	0.78

Gunflint Acquisition

Business Acquisition [Line Items]

Summary of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The following table presents the allocation of the purchase price to the assets acquired and liabilities assumed, based on their relative fair values, on January 11, 2019 (in thousands):

Property and equipment	$	28,912
Asset retirement obligations		(996	)
Allocated purchase price	$	27,916

XML

Property, Plant and Equipment (Tables)

6 Months Ended

Jun. 30, 2020

Oil And Gas Property [Abstract]

Schedule of Asset Retirement Obligations

Asset Retirement Obligations

The discounted asset retirement obligations included in the condensed consolidated balance sheets in current and non-current liabilities, and the changes in that liability during the six months ended June 30, 2020 were as follows (in thousands):

Asset retirement obligations at January 1	$	369,478
Fair value of asset retirement obligations acquired(1)		42,670
Obligations settled		(18,496	)
Fair value of asset retirement obligations divested		(185	)
Accretion expense		26,211
Obligations incurred		377
Changes in estimate		12,005
Asset retirement obligations at June 30	$	432,060
Less: Current portion		(44,977	)
Long-term portion	$	387,083

⁽¹⁾ Six months ended June 30, 2020 includes $41.2 million of asset retirement obligations assumed in the ILX and Castex Acquisition.

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Components of Lease Costs

The components of lease costs were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019
Finance lease cost - interest on lease liabilities(1)	$	4,040	$	4,867	$	8,305	$	9,861
Operating lease cost, excluding short-term leases(2)		866		763		1,732		1,526
Short-term lease cost(3)		15,748		27,630		19,283		64,239
Variable lease cost(4)		3		3		6		5
Total lease cost	$	20,657	$	33,263	$	29,326	$	75,631

⁽¹⁾ The Helix Producer I (the “HP-I”) is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserved using the unit-of-production method, computed quarterly.

⁽²⁾ Operating lease cost reflect a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a straight-line basis.

⁽³⁾ Short-term lease costs are reported at gross amounts and primarily represent costs incurred for drilling rigs, most of which are short-term contracts not recognized as a right-of-use asset and lease liability on the balance sheet.

⁽⁴⁾ Variable lease costs primarily represent differences between minimum payment obligations and actual operating charges incurred by the Company related to its long-term leases.

Schedule of Right-of-Use Asset and Liability, Adjusted for Initial Direct Costs and Incentives

The present value of the fixed lease payments recorded as the Company’s right-of-use asset and liability, adjusted for initial direct costs and incentives, are as follows (in thousands):

	June 30, 2020		December 31, 2019
Operating leases:
Operating lease assets	$	7,351	$	7,779
Current portion of operating lease liabilities	$	1,695	$	1,594
Operating lease liabilities		19,228		17,239
Total operating lease liabilities	$	20,923	$	18,833
Finance leases:
Proved property (1)	$	124,299	$	124,299
Other current liabilities	$	19,547	$	17,509
Other long-term liabilities		51,665		62,026
Total finance lease liabilities	$	71,212	$	79,535

⁽¹⁾ The HP-I is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserves using the unit-of-production method, computed quarterly.

Schedule of Lease Maturity

The table below presents the lease maturity by year as of June 30, 2020 (in thousands). Such commitments are reflected at undiscounted values and are reconciled to the discounted present value recognized on the condensed consolidated balance sheet.

	Operating Leases			Finance Leases
2020 (excluding the six months ended June 30, 2020)	$	1,833		$	16,629
2021		4,079			33,257
2022		4,302			33,257
2023		4,239			13,857
2024		3,315			—
Thereafter		15,790			—
Total lease payments	$	33,558		$	97,000
Imputed interest		(12,635	)		(25,788	)
Total	$	20,923		$	71,212

Schedule of Weighted Average Remaining Lease Term and Discount Rate

The table below presents the weighted average remaining lease term and discount rate related to leases for the six months ended June 30, 2020 and 2019:

	Six Months Ended June 30,
	2020			2019
Weighted average remaining lease term:
Operating leases	8.14 years			9.0 years
Finance leases	2.92 years			4.0 years
Weighted average discount rate:
Operating leases		10.3	%		12.3	%
Finance leases		21.9	%		21.9	%

Supplemental Cash Flow Information Related to Leases

The table below presents the supplemental cash flow information related to leases for the six months ended June 30, 2020 and 2019 (in thousands):

	Six Months Ended June 30,
	2020		2019
Operating cash outflow from finance leases	$	8,306	$	9,861
Financing cash outflow from finance leases	$	8,323	$	6,759
Operating cash outflow from operating leases	$	911	$	906
Right-of-use assets obtained in exchange for new finance lease liabilities	$	—	$	—
Right-of-use assets obtained in exchange for new operating lease liabilities	$	—	$	613

XML

Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2020

Financial Instruments [Abstract]

Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments (in thousands):

	June 30, 2020				December 31, 2019
	Carrying Amount		Fair Value		Carrying Amount			Fair Value
11.00% Second-Priority Senior Secured Notes – due    April 2022(1)	$	346,642	$	329,680	$	383,871		$	401,128
7.50% Senior Notes – due May 2022	$	6,060	$	4,236	$	6,060		$	5,030
Bank Credit Facility – matures May 2022(1)	$	644,339	$	650,000	$	343,050		$	350,000
Oil and Natural Gas Derivatives	$	40,442	$	40,442	$	(11,594	)	$	(11,594	)

^{(1) The carrying amounts are net of discount and deferred financing costs.}

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not qualifying as hedging instruments, had on its condensed consolidated statements of operations (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020		2019
Net cash received (paid) on settled derivative instruments	$	86,039		$	(9,543	)	$	122,499	$	(12,562	)
Unrealized gain (loss)		(154,721	)		39,533			52,036		(67,027	)
Price risk management activities income (expense)	$	(68,682	)	$	29,990		$	174,535	$	(79,589	)

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following table reflects the contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of June 30, 2020:

Production Period	Instrument Type	Average Daily Volumes		Weighted Average Swap Price		Weighted Average Put Price		Weighted Average Call Price
Crude Oil – WTI:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
July 2020 – December 2020	Swap		30,674	$	44.45	$	—	$	—
July 2020 – December 2020	Collar		5,000	$	—	$	50.00	$	57.09
January 2021 – December 2021	Swap		7,230	$	42.37	$	—	$	—
January 2021 – December 2021	Collar		1,000	$	—	$	30.00	$	40.00
Crude Oil – LLS:		(Bbls)		(per Bbl)		(per Bbl)		(per Bbl)
January 2021 – December 2021	Swap		3,000	$	38.83	$	—	$	—
Natural Gas – NYMEX Henry Hub:		(MMBtu)		(per MMBtu)		(per MMBtu)		(per MMBtu)
July 2020 – December 2020	Swaps		55,946	$	2.27	$	—	$	—
January 2021 – December 2021	Swaps		45,000	$	2.46	$	—	$	—
January 2021 – December 2021	Collar		5,000	$	—	$	2.50	$	3.10
January 2022 – December 2022	Swaps		10,000	$	2.41	$	—	$	—

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

	June 30, 2020
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	74,075		$	—	$	74,075
Liabilities:
Oil and natural gas swaps and costless collars		—		(33,633	)		—		(33,633	)
Total net asset	$	—	$	40,442		$	—	$	40,442

	December 31, 2019
	Level 1		Level 2			Level 3		Total
Assets:
Oil and natural gas swaps and costless collars	$	—	$	8,393		$	—	$	8,393
Liabilities:
Oil and natural gas swaps and costless collars		—		(19,987	)		—		(19,987	)
Total net liability	$	—	$	(11,594	)	$	—	$	(11,594	)

Schedule of Fair Value of Derivative Financial Instruments

The following table presents the fair value of derivative financial instruments at June 30, 2020 and December 31, 2019 (in thousands): 

	June 30, 2020				December 31, 2019
	Assets		Liabilities		Assets		Liabilities
Oil and natural gas derivatives:
Current	$	72,666	$	26,615	$	8,393	$	19,476
Non-current		1,409		7,018		—		511
Total	$	74,075	$	33,633	$	8,393	$	19,987

XML

Debt (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Summary of Detail Comprising Debt and Related Book Values

A summary of the detail comprising the Company’s debt and the related book values for the respective periods presented is as follows (in thousands): 

	June 30, 2020			December 31, 2019
11.00% Second-Priority Senior Secured Notes – due April 2022	$	351,659		$	390,868
7.50% Senior Notes – due May 2022		6,060			6,060
Bank Credit Facility – matures May 2022		650,000			350,000
Total debt, before discount and deferred financing cost		1,007,719			746,928
Discount and deferred financing cost		(10,678	)		(13,947	)
Total debt, net of discount and deferred financing costs	$	997,041		$	732,981

XML

Employee Benefits Plans and Share-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2020

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Summary of Restricted Stock Units Activity

The following table summarizes RSU activity for the six months ended June 30, 2020:

	RSUs			Weighted Average Grant Date Fair Value
Unvested RSUs at December 31, 2019		733,777		$	25.20
Granted		1,278,095		$	10.04
Vested		(255,908	)	$	25.42
Forfeited		(41,008	)	$	24.82
Unvested RSUs at June 30, 2020		1,714,956		$	13.88

Summary of Performance Share Units Activity

The following table summarizes PSU activity for the six months ended June 30, 2020:

	PSUs			Weighted Average Grant Date Fair Value
Unvested PSUs at December 31, 2019		417,831		$	39.31
Granted		441,642		$	13.05
Vested		—		$	—
Forfeited		(20,772	)	$	36.52
Unvested PSUs at June 30, 2020		838,701		$	25.55

Summary of Assumptions Used to Calculate the Grant Date Fair Value of PSUs Granted

The following table summarizes the assumptions used to calculate the grant date fair value of the PSUs granted for the six months ended June 30, 2020:

	2020 Grant Date
	March 5, 2020
Number of simulations		100,000
Expected term (in years)		2.8
Expected volatility		48.8	%
Risk-free interest rate		0.6	%
Dividend yield		—	%

Schedule of Recognized Share Based Compensation Expense, Net

The Company recognized the following share-based compensation expense, net for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Share-based compensation expense	$	4,455		$	3,702		$	7,667		$	5,977
Less: amounts capitalized to oil and gas properties		(2,108	)		(1,741	)		(3,693	)		(2,757	)
Total share-based compensation expense, net	$	2,347		$	1,961		$	3,974		$	3,220

XML

Income (Loss) Per Share (Tables)

6 Months Ended

Jun. 30, 2020

Earnings Per Share [Abstract]

Summary of Computation of Basic and Diluted Income (Loss) Per Share

The following table presents the computation of the Company’s basic and diluted income (loss) per share were as follows (in thousands, except for the per share amounts):

	Three Months Ended June 30,					Six Months Ended June 30,
	2020			2019		2020		2019
Net income (loss)	$	(140,611	)	$	94,764	$	17,138	$	(14,872	)
Weighted average common shares outstanding — basic		65,807			54,178		62,023		54,167
Dilutive effect of securities		—			273		295		—
Weighted average common shares outstanding — diluted		65,807			54,451		62,318		54,167
Net income (loss) per common share:
Basic	$	(2.14	)	$	1.75	$	0.28	$	(0.27	)
Diluted	$	(2.14	)	$	1.74	$	0.28	$	(0.27	)
Anti-dilutive potentially issuable securities excluded    from diluted common shares		5,106			3,857		4,732		4,739

XML

Condensed Consolidating Financial Information (Tables)

6 Months Ended

Jun. 30, 2020

Condensed Financial Information Of Parent Company Only Disclosure [Abstract]

Summary of Condensed Consolidating Financial Information

The following condensed consolidating financial information presents the financial information of the Company on an unconsolidated stand-alone basis and its combined guarantor and combined non-guarantor subsidiaries as of and for the period indicated. Such financial information may not necessarily be indicative of the Company’s results of operations, cash flows or financial position had these subsidiaries operated as independent entities.

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of June 30, 2020

(In thousands)

(Unaudited)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	102,310		$	1,791		$	3,754		$	—		$	107,855
Accounts receivable
Trade, net		—		—			67,042			—			—			67,042
Joint interest, net		—		—			39,793			12,984			—			52,777
Other		—		16,044			5,394			259			—			21,697
Assets from price risk management activities		—		72,666			—			—			—			72,666
Prepaid assets		166		8,748			36,747			28			—			45,689
Other current assets		53		—			1,929			—			—			1,982
Total current assets		219		199,768			152,696			17,025			—			369,708
Property and equipment:
Proved properties		—		—			4,674,529			—			—			4,674,529
Unproved properties, not subject to amortization		—		—			159,063			115,627			—			274,690
Other property and equipment		—		25,119			6,926			217			—			32,262
Total property and equipment		—		25,119			4,840,518			115,844			—			4,981,481
Accumulated depreciation, depletion and    amortization		—		(12,523	)		(2,234,408	)		(78	)		—			(2,247,009	)
Total property and equipment, net		—		12,596			2,606,110			115,766			—			2,734,472
Other long-term assets:
Assets from price risk management activities		—		1,409			—			—			—			1,409
Other well equipment inventory		—		—			14,458			—			—			14,458
Operating lease assets		—		3,400			2,830			1,121			—			7,351
Investments in subsidiaries		1,267,766		2,111,292			—			—			(3,379,058	)		—
Other assets		27,756		364			2,408			16,722			—			47,250
		1,295,741		2,328,829			2,778,502			150,634			(3,379,058	)		3,174,648
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		636		4,108			98,638			769			—			104,151
Accrued liabilities		—		4,851			168,996			11,145			—			184,992
Accrued royalties		—		—			12,772			—			—			12,772
Current portion of asset retirement obligations		—		—			44,977			—			—			44,977
Liabilities from price risk management activities		—		26,615			—			—			—			26,615
Accrued interest payable		—		10,565			38			—			—			10,603
Current portion of operating lease liabilities		—		560			723			412			—			1,695
Other current liabilities		255		—			21,818			—			—			22,073
Total current liabilities		891		46,699			347,962			12,326			—			407,878
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		990,981			6,060			—			—			997,041
Asset retirement obligations		—		—			387,083			—			—			387,083
Liabilities from price risk management activities		—		7,018			—			—			—			7,018
Operating lease liabilities		—		16,365			2,115			748			—			19,228
Other long-term liabilities		297		—			61,550			—			—			61,847
Total liabilities		1,188		1,061,063			804,770			13,074			—			1,880,095
Commitments and Contingencies (Note 11)
Stockholders' equity		1,294,553		1,267,766			1,973,732			137,560			(3,379,058	)		1,294,553
	$	1,295,741	$	2,328,829		$	2,778,502		$	150,634		$	(3,379,058	)	$	3,174,648

TALOS ENERGY INC.

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2019

(In thousands)

	Parent		Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—	$	78,780		$	593		$	7,649		$	—		$	87,022
Accounts receivable
Trade, net		—		—			107,842			—			—			107,842
Joint interest, net		—		—			11,567			4,985			—			16,552
Other		—		474			5,555			317			—			6,346
Assets from price risk management activities		—		8,393			—			—			—			8,393
Prepaid assets		—		33,323			32,529			25			—			65,877
Other current assets		—		—			1,952			—			—			1,952
Total current assets		—		120,970			160,038			12,976			—			293,984
Property and equipment:
Proved properties		—		—			4,066,260			—			—			4,066,260
Unproved properties, not subject to amortization		—		—			87,618			106,914			—			194,532
Other property and equipment		—		23,142			6,484			217			—			29,843
Total property and equipment		—		23,142			4,160,362			107,131			—			4,290,635
Accumulated depreciation, depletion and    amortization		—		(11,001	)		(2,053,971	)		(51	)		—			(2,065,023	)
Total property and equipment, net		—		12,141			2,106,391			107,080			—			2,225,612
Other long-term assets:
Other well equipment inventory		—		—			7,732			—			—			7,732
Operating lease assets		—		3,178			3,224			1,377			—			7,779
Investments in subsidiaries		1,045,886		1,690,362			—			—			(2,736,248	)		—
Other assets		33,371		364			2,136			18,504			—			54,375
		1,079,257		1,827,015			2,279,521			139,937			(2,736,248	)		2,589,482
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		428		5,145			58,827			6,957			—			71,357
Accrued liabilities		—		4,740			145,051			5,025			—			154,816
Accrued royalties		—		—			31,729			—			—			31,729
Current portion of asset retirement obligations		—		—			61,051			—			—			61,051
Liabilities from price risk management activities		—		19,476			—			—			—			19,476
Accrued interest payable		—		10,211			38			—			—			10,249
Current portion of operating lease liabilities		—		196			821			577			—			1,594
Other current liabilities		255		—			19,925			—			—			20,180
Total current liabilities		683		39,768			317,442			12,559			—			370,452
Long-term liabilities:
Long-term debt, net of discount and deferred    financing costs		—		726,921			6,060			—			—			732,981
Asset retirement obligations		—		—			308,427			—			—			308,427
Liabilities from price risk management activities		—		511			—			—			—			511
Operating lease liabilities		—		13,929			2,416			894			—			17,239
Other long-term liabilities		297		—			81,298			—			—			81,595
Total liabilities		980		781,129			715,643			13,453			—			1,511,205
Commitments and Contingencies (Note 11)
Stockholders' equity		1,078,277		1,045,886			1,563,878			126,484			(2,736,248	)		1,078,277
	$	1,079,257	$	1,827,015		$	2,279,521		$	139,937		$	(2,736,248	)	$	2,589,482

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	74,471		$	—		$	—	$	74,471
Natural gas revenue		—			—			11,140			—			—		11,140
NGL revenue		—			—			1,964			—			—		1,964
Other		—			—			1,299			—			—		1,299
Total revenue		—			—			88,874			—			—		88,874
Operating expenses:
Lease operating expense		—			—			64,185			(303	)		—		63,882
Production taxes		—			—			166			—			—		166
Depreciation, depletion and amortization		—			795			87,634			14			—		88,443
Write-down of oil and natural gas properties		—			—			—			—			—		—
Accretion expense		—			—			13,794			—			—		13,794
General and administrative expense		472			7,053			9,041			626			—		17,192
Total operating expenses		472			7,848			174,820			337			—		183,477
Operating loss		(472	)		(7,848	)		(85,946	)		(337	)		—		(94,603	)
Interest expense		—			(20,861	)		(5,329	)		—			—		(26,190	)
Price risk management activities expenses		—			(68,682	)		—			—			—		(68,682	)
Other income (loss)		—			1,660			185			(2,373	)		—		(528	)
Income tax benefit (expense)		49,707			(1	)		(156	)		(158	)		—		49,392
Equity earnings from subsidiaries		(189,846	)		(94,114	)		—			—			283,960		—
Net income (loss)	$	(140,611	)	$	(189,846	)	$	(91,246	)	$	(2,868	)	$	283,960	$	(140,611	)

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination		Consolidated
Revenues:
Oil revenue	$	—		$	—		$	241,088		$	7		$	—	$	241,095
Natural gas revenue		—			—			23,038			—			—		23,038
NGL revenue		—			—			6,265			—			—		6,265
Other		—			—			6,240			—			—		6,240
Total revenue		—			—			276,631			7			—		276,638
Operating expenses:
Lease operating expense		—			—			122,426			(303	)		—		122,123
Production taxes		—			—			415			—			—		415
Depreciation, depletion and amortization		—			1,522			180,437			27			—		181,986
Write-down of oil and natural gas properties		—			—			—			57			—		57
Accretion expense		—			—			26,211			—			—		26,211
General and administrative expense		694			23,794			18,869			1,304			—		44,661
Total operating expenses		694			25,316			348,358			1,085			—		375,453
Operating loss		(694	)		(25,316	)		(71,727	)		(1,078	)		—		(98,815	)
Interest expense		7			(39,483	)		(12,562	)		(2	)		—		(52,040	)
Price risk management activities income		—			174,535			—			—			—		174,535
Other income (loss)		—			1,826			369			(2,869	)		—		(674	)
Income tax expense		(5,552	)		(1	)		(157	)		(158	)		—		(5,868	)
Equity earnings from subsidiaries		23,377			(88,184	)		—			—			64,807		—
Net income (loss)	$	17,138		$	23,377		$	(84,077	)	$	(4,107	)	$	64,807	$	17,138

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	256,908		$	—		$	—		$	256,908
Natural gas revenue		—			—			14,746			—			—			14,746
NGL revenue		—			—			6,645			—			—			6,645
Other		—			—			8,511			—			—			8,511
Total revenue		—			—			286,810			—			—			286,810
Operating expenses:
Lease operating expense		—			—			54,455			—			—			54,455
Production taxes		—			—			506			—			—			506
Depreciation, depletion and amortization		—			1,242			94,554			10			—			95,806
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			9,945			—			—			9,945
General and administrative expense		48			7,626			10,634			557			—			18,865
Total operating expenses		48			8,868			170,094			12,928			—			191,938
Operating income (loss)		(48	)		(8,868	)		116,716			(12,928	)		—			94,872
Interest expense		—			(17,020	)		(7,719	)		(193	)		—			(24,932	)
Price risk management activities income		—			29,990			—			—			—			29,990
Other income (loss)		—			106			765			(40	)		—			831
Income tax benefit (expense)		(6,187	)		—			(294	)		484			—			(5,997	)
Equity earnings from subsidiaries		100,999			96,791			—			—			(197,790	)		—
Net income (loss)	$	94,764		$	100,999		$	109,468		$	(12,677	)	$	(197,790	)	$	94,764

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Revenues:
Oil revenue	$	—		$	—		$	412,587		$	—		$	—		$	412,587
Natural gas revenue		—			—			29,193			—			—			29,193
NGL revenue		—			—			11,711			—			—			11,711
Other		—			—			12,032			—			—			12,032
Total revenue		—			—			465,523			—			—			465,523
Operating expenses:
Lease operating expense		—			—			122,414			—			—			122,414
Production taxes		—			—			1,088			—			—			1,088
Depreciation, depletion and amortization		—			1,314			159,064			15			—			160,393
Write-down of oil and natural gas properties		—			—			—			12,361			—			12,361
Accretion expense		—			—			19,552			—			—			19,552
General and administrative expense		385			16,232			19,409			448			—			36,474
Total operating expenses		385			17,546			321,527			12,824			—			352,282
Operating income (loss)		(385	)		(17,546	)		143,996			(12,824	)		—			113,241
Interest expense		—			(33,592	)		(16,237	)		(321	)		—			(50,150	)
Price risk management activities expenses		—			(79,589	)		—			—			—			(79,589	)
Other income (loss)		—			187			1,236			(159	)		—			1,264
Income tax benefit (expense)		650			—			(296	)		8			—			362
Equity earnings from subsidiaries		(15,137	)		115,403			—			—			(100,266	)		—
Net income (loss)	$	(14,872	)	$	(15,137	)	$	128,699		$	(13,296	)	$	(100,266	)	$	(14,872	)

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2020

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non- Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(324	)	$	49,486		$	154,079		$	(11,629	)	$	—		$	191,612
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,791	)		(149,621	)		(3,216	)		—			(154,628	)
Cash paid for acquisitions, net of cash      acquired		—			—			(296,966	)		—			—			(296,966	)
Investments in subsidiaries		—			(783,703	)		—			—			783,703			—
Distributions from subsidiaries		—			462,034			—			—			(462,034	)		—
Net cash provided by (used in)    investing activities		—			(323,460	)		(446,587	)		(3,216	)		321,669			(451,594	)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt		—			(1,209	)		—			—			—			(1,209	)
Proceeds from Bank Credit Facility		—			300,000			—			—			—			300,000
Deferred financing costs		—			(1,287	)		—			—			—			(1,287	)
Other deferred payments		—			—			(7,575	)		—			—			(7,575	)
Payment of capital lease		—			—			(8,323	)		—			—			(8,323	)
Employee stock transactions		—			—			(791	)		—			—			(791	)
Capital contributions		331			—			770,872			12,500			(783,703	)		—
Distributions to Subsidiary Issuer		(7	)		—			(460,477	)		(1,550	)		462,034			—
Net cash provided by (used in)    financing activities		324			297,504			293,706			10,950			(321,669	)		280,815
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			23,530			1,198			(3,895	)		—			20,833
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			78,780			593			7,649			—			87,022
Balance, end of period	$	—		$	102,310		$	1,791		$	3,754		$	—		$	107,855

TALOS ENERGY INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2019

(In thousands)

(Unaudited)

	Parent			Subsidiary Issuers			Guarantors			Non-Guarantors			Elimination			Consolidated
Cash flows from operating activities:
Net cash provided by (used in)    operating activities	$	(259	)	$	(59,988	)	$	266,802		$	(23,934	)	$	—		$	182,621
Cash flows from investing activities:
Exploration, development, and other capital      expenditures		—			(1,442	)		(207,340	)		(20,819	)		—			(229,601	)
Cash paid for acquisitions, net of cash      acquired		—			—			(32,916	)		—			—			(32,916	)
Investments in subsidiaries		—			(784,698	)		—			—			784,698			—
Proceeds from sale of other property and equipment		—			—			5,369			—			—			5,369
Distributions from subsidiaries		—			838,920			—			—			(838,920	)		—
Net cash provided by (used in)    investing activities		—			52,780			(234,887	)		(20,819	)		(54,222	)		(257,148	)
Cash flows from financing activities:
Redemption of Senior Notes and other    long-term debt		—			—			(10,567	)		—			—			(10,567	)
Proceeds from Bank Credit Facility		—			75,000			—			—			—			75,000
Repayment of Bank Credit Facility		—			(25,000	)		—			—			—			(25,000	)
Deferred financing costs		—			—			—			—			—			—
Other deferred payments		—			—			(9,921	)		—			—			(9,921	)
Payment of capital lease		—			—			(6,759	)		—			—			(6,759	)
Employee stock transactions		—			(283	)		—			—			—			(283	)
Capital contributions		259			—			734,939			49,500			(784,698	)		—
Distributions to Subsidiary Issuer		—			—			(838,595	)		(325	)		838,920			—
Net cash provided by (used in)    financing activities		259			49,717			(130,903	)		49,175			54,222			22,470
Net increase (decrease) in cash, cash      equivalents and restricted cash		—			42,509			(98,988	)		4,422			—			(52,057	)
Cash, cash equivalents and restricted cash
Balance, beginning of period		—			13,541			102,049			25,572			—			141,162
Balance, end of period	$	—		$	56,050		$	3,061		$	29,994		$	—		$	89,105

XML

Formation and Basis of Presentation - Additional Information (Details) $ in Millions	6 Months Ended
	Jun. 30, 2020 USD ($) Segment	Dec. 31, 2019 USD ($)
Organization Consolidation And Presentation Of Financial Statements [Abstract]
Number of reportable segment | Segment	1
Allowance for uncollectable receivables | $	$ 9.3	$ 9.9

XML

Acquisitions - Asset Acquisitions - Additional Information (Details) - Gunflint Acquisition $ in Millions	Jan. 11, 2019 USD ($)
Business Acquisition [Line Items]
Percentage of non-operated working interest acquired	9.60%
Purchase price	$ 29.6
Customary purchase price adjustments	$ 27.9

XML

Acquisitions - Asset Acquisitions - Summary of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed (Details) - Gunflint Acquisition $ in Thousands	Jan. 11, 2019 USD ($)
Business Acquisition [Line Items]
Property and equipment	$ 28,912
Asset retirement obligations	(996)
Allocated purchase price	$ 27,916

XML

Acquisitions - Business Combination - Additional Information (Details) $ in Thousands					3 Months Ended		6 Months Ended
	Jun. 19, 2020 USD ($) Property shares	Mar. 30, 2020 shares	Feb. 28, 2020 USD ($) shares	Dec. 10, 2019	Jun. 30, 2020 USD ($)	Dec. 31, 2019 USD ($)	Jun. 30, 2020 USD ($)
Castex 2005 Acquisition
Business Acquisition [Line Items]
Aggregate consideration of cash	$ 6,500
Number of properties | Property	16
Castex 2005 Acquisition | Common Stock
Business Acquisition [Line Items]
Aggregate shares issued | shares	4,600,000
ILX and Castex
Business Acquisition [Line Items]
Aggregate consideration of cash							$ 385,000
Acquisition, transaction related cost							11,700
ILX and Castex | General and Administrative Expense
Business Acquisition [Line Items]
Acquisition, transaction related cost					$ 800	$ 3,400	$ 8,300
ILX and Castex | Contingent Convertible Preferred Stock
Business Acquisition [Line Items]
Conversion stock issued to sellers | shares			11,000,000.0
Talos Energy L L C Stakeholders | ILX and Castex
Business Acquisition [Line Items]
Business acquisition, effective date				Jul. 01, 2019
Aggregate consideration of cash			$ 385,000
Talos Energy L L C Stakeholders | ILX and Castex | Series A Convertible Preferred Stock
Business Acquisition [Line Items]
Aggregate shares issued | shares		110,000	110,000
Conversion of stock, new issuance | shares		11,000,000.0

XML

Acquisitions - Summary of Purchase Price, Subject to Customary Post-Closing Adjustments (Details) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Business Acquisition [Line Items]
Net cash consideration paid at closing	$ 296,966	$ 32,916
ILX and Castex
Business Acquisition [Line Items]
Talos Conversion Stock	11,000,000
Talos common stock price per share	$ 14.20
Conversion Stock value	$ 156,200
Cash consideration	385,000
Customary closing adjustments	(88,034)
Net cash consideration paid at closing	296,966
Total purchase price	$ 453,166

XML

Acquisitions - Business Combination - Summary of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed Including the Measurement Period Adjustments (Details) - ILX and Castex - USD ($) $ in Thousands	Jun. 30, 2020	Feb. 28, 2020
Business Acquisition [Line Items]
Current assets	$ 6,541	$ 10,969
Property and equipment	496,376	489,796
Other long-term assets	148	148
Current liabilities	(8,733)	(7,129)
Other long-term liabilities	(41,166)	(44,489)
Allocated purchase price	453,166	$ 449,295
Adjustments
Business Acquisition [Line Items]
Current assets	(4,428)
Property and equipment	6,580
Current liabilities	(1,604)
Other long-term liabilities	3,323
Allocated purchase price	$ 3,871

XML

Acquisitions - Business Combination - Summary of Allocation of Purchase Price to Assets Acquired and Liabilities Assumed Including the Measurement Period Adjustments (Parenthetical) (Details) $ in Millions	Jun. 30, 2020 USD ($)
ILX and Castex | Trade and Other Receivables
Business Acquisition [Line Items]
Primary fair values of receivables acquired	$ 5.6

XML

Acquisitions - Business Combination - Summary of Revenue and Net Income Attributable to Assets Acquired (Details) - ILX and Castex - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2020
Business Acquisition [Line Items]
Revenue	$ 26,299	$ 40,191
Net loss	$ (15,161)	$ (11,952)

XML

Acquisitions - Business Combination - Summary of Supplemental Proforma Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Business Acquisition [Line Items]
Revenue	$ 372,462
Net income	$ 130,715
Basic net income per common share	$ 2.01
Diluted net income per common share	$ 2.00
ILX and Castex
Business Acquisition [Line Items]
Revenue		$ 324,073	$ 633,433
Net income		$ 29,996	$ 51,267
Basic net income per common share		$ 0.46	$ 0.79
Diluted net income per common share		$ 0.46	$ 0.78

XML

Property, Plant and Equipment - Additional Information (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2020 USD ($)	Jun. 30, 2019 USD ($)	Jun. 30, 2020 USD ($) $ / bbl $ / Mcf	Jun. 30, 2019 USD ($)
Property, Plant and Equipment [Line Items]
Write-down of oil and natural gas properties			$ 190,000	$ 12,361,000
Write-down of oil and natural gas properties		$ 12,361,000	57,000	12,361,000
Block 2
Property, Plant and Equipment [Line Items]
Write-down of oil and natural gas properties		12,400,000	100,000	12,400,000
US
Property, Plant and Equipment [Line Items]
Write-down of oil and natural gas properties	$ 0	$ 0	$ 0	$ 0
Unweighted average first day of month commodity price for crude oil for prior twelve months | $ / bbl			49.21
Unweighted average first day of month commodity price for natural gas for prior twelve months | $ / Mcf			2.06
Unweighted average first day of month commodity price for natural gas liquids for prior twelve months | $ / bbl			11.79

XML

Property, Plant and Equipment - Schedule of Asset Retirement Obligations (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Oil And Gas Property [Abstract]
Asset retirement obligations			$ 369,478
Fair value of asset retirement obligations acquired			42,670
Obligations settled			(18,496)
Fair value of asset retirement obligations divested			(185)
Accretion expense	$ 13,794	$ 9,945	26,211	$ 19,552
Obligations incurred			377
Changes in estimate			12,005
Asset retirement obligations	432,060		432,060
Less: Current portion	(44,977)		(44,977)		$ (61,051)
Long-term portion	$ 387,083		$ 387,083		$ 308,427

XML

Property, Plant and Equipment - Schedule of Asset Retirement Obligations (Parenthetical) (Details) $ in Millions	6 Months Ended
	Jun. 30, 2020 USD ($)
ILX and Castex
Property, Plant and Equipment [Line Items]
Fair value of asset retirement obligations assumed	$ 41.2

XML

Leases - Components of Lease Costs (Details) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Leases [Abstract]
Finance lease cost - interest on lease liabilities	[1]	$ 4,040	$ 4,867	$ 8,305	$ 9,861
Operating lease cost, excluding short-term leases	[2]	866	763	1,732	1,526
Short-term lease cost	[3]	15,748	27,630	19,283	64,239
Variable lease cost	[4]	3	3	6	5
Total lease cost		$ 20,657	$ 33,263	$ 29,326	$ 75,631

[1] The Helix Producer I (the “HP-I”) is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserved using the unit-of-production method, computed quarterly.

[2] Operating lease cost reflect a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a straight-line basis.

[3] Short-term lease costs are reported at gross amounts and primarily represent costs incurred for drilling rigs, most of which are short-term contracts not recognized as a right-of-use asset and lease liability on the balance sheet.

[4] Variable lease costs primarily represent differences between minimum payment obligations and actual operating charges incurred by the Company related to its long-term leases.

XML

Leases - Schedule of Right-of-Use Asset and Liability, Adjusted for Initial Direct Costs and Incentives (Details) - USD ($) $ in Thousands		Jun. 30, 2020	Dec. 31, 2019
Operating leases:
Operating lease assets		$ 7,351	$ 7,779
Current portion of operating lease liabilities		$ 1,695	$ 1,594
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]		us-gaap:OperatingLeaseLiabilityCurrent	us-gaap:OperatingLeaseLiabilityCurrent
Operating lease liabilities		$ 19,228	$ 17,239
Total operating lease liabilities		20,923	18,833
Finance leases:
Proved property	[1]	124,299	124,299
Other current liabilities		$ 19,547	$ 17,509
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List]		us-gaap:OtherLiabilitiesCurrent	us-gaap:OtherLiabilitiesCurrent
Other long-term liabilities		$ 51,665	$ 62,026
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List]		us-gaap:OtherLiabilitiesNoncurrent	us-gaap:OtherLiabilitiesNoncurrent
Total finance lease liabilities		$ 71,212	$ 79,535

[1] The HP-I is utilized in the Company’s oil and natural gas development activities and the right-of-use asset was capitalized and included in proved property and depleted as part of the full cost pool. Once items are included in the full cost pool, they are indistinguishable from other proved properties. The capitalized costs within the full cost pool are amortized over the life of the total proved reserves using the unit-of-production method, computed quarterly.

XML

Leases - Schedule of Lease Maturity (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Leases [Abstract]
Operating Leases, 2020 (excluding the six months ended June 30, 2020)	$ 1,833
Operating Leases, 2021	4,079
Operating Leases, 2022	4,302
Operating Leases, 2023	4,239
Operating Leases, 2024	3,315
Operating Leases, Thereafter	15,790
Operating Leases, Total lease payments	33,558
Operating Leases, Imputed interest	(12,635)
Operating Leases	20,923	$ 18,833
Finance Leases, 2020 (excluding the six months ended June 30, 2020)	16,629
Finance Leases, 2021	33,257
Finance Leases, 2022	33,257
Finance Leases, 2023	13,857
Finance Leases, Total lease payments	97,000
Finance Leases, Imputed interest	(25,788)
Finance Leases	$ 71,212	$ 79,535

XML

Leases - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details)	Jun. 30, 2020	Jun. 30, 2019
Weighted average remaining lease term:
Operating leases	8 years 1 month 20 days	9 years
Finance leases	2 years 11 months 1 day	4 years
Weighted average discount rate:
Operating leases	10.30%	12.30%
Finance leases	21.90%	21.90%

XML

Leases - Supplemental Cash Flow Information Related to Leases (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Cash Paid For Amounts Included In Measurement Of Lease Liabilities [Abstract]
Operating cash outflow from finance leases	$ 8,306	$ 9,861
Financing cash outflow from finance leases	8,323	6,759
Operating cash outflow from operating leases	$ 911	906
Right-of-use assets obtained in exchange for new operating lease liabilities		$ 613

XML

Financial Instruments - Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands		Jun. 30, 2020	Dec. 31, 2019
Oil and Natural Gas Derivatives
Debt Instrument [Line Items]
Carrying Amount		$ 40,442	$ (11,594)
Fair Value		40,442	(11,594)
11.00% Second-Priority Senior Secured Notes – due April 2022
Debt Instrument [Line Items]
Carrying Amount	[1]	346,642	383,871
Fair Value	[1]	329,680	401,128
7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Carrying Amount		6,060	6,060
Fair Value		4,236	5,030
Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Carrying Amount		644,339	343,050
Fair Value		$ 650,000	$ 350,000

[1] ^{The carrying amounts are net of discount and deferred financing costs.}

XML

Financial Instruments - Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments (Parenthetical) (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2020	Dec. 31, 2019
Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Senior notes, maturity date	May 10, 2022	May 10, 2022
11.00% Second-Priority Senior Secured Notes – due April 2022
Debt Instrument [Line Items]
Debt instrument interest rate	11.00%	11.00%
Senior notes, maturity date	Apr. 03, 2022	Apr. 03, 2022
7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Debt instrument interest rate	7.50%	7.50%
Senior notes, maturity date	May 31, 2022	May 31, 2022

XML

Financial Instruments - Additional Information (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2020 USD ($) counterparty	Dec. 31, 2019
Investment Grade Credit Rating
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Number of counterparties | counterparty	11
11.00% Second-Priority Senior Secured Notes – due April 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Debt instrument interest rate	11.00%	11.00%
Senior notes, maturity date	Apr. 03, 2022	Apr. 03, 2022
7.50% Senior Notes – due May 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Debt instrument interest rate	7.50%	7.50%
Senior notes, maturity date	May 31, 2022	May 31, 2022
Senior notes, principal amount	$ 6,100,000
New Bank Credit Facility
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Senior notes, maturity date	May 10, 2022
Credit facility, maximum borrowing capacity	$ 985,000,000.0
Stone Energy Corporation | 11.00% Second-Priority Senior Secured Notes – due April 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Debt instrument interest rate	11.00%
Senior notes, maturity date	Apr. 03, 2022
Senior notes, principal amount	$ 351,700,000
Stone Energy Corporation | 7.50% Senior Notes – due May 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
Debt instrument interest rate	7.50%
Senior notes, maturity date	May 31, 2022
Senior notes, principal amount	$ 6,100,000

XML

Financial Instruments - Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]
Net cash received (paid) on settled derivative instruments	$ 86,039	$ (9,543)	$ 122,499	$ (12,562)
Unrealized gain (loss)	(154,721)	39,533	52,036	(67,027)
Price risk management activities income (expense)	$ (68,682)	$ 29,990	$ 174,535	$ (79,589)

XML

Financial Instruments - Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts (Details)	6 Months Ended
	Jun. 30, 2020 MMBTU $ / bbl $ / MMBTU bbl
Crude Oil | WTI | July 2020 – December 2020 | Swap
Derivative [Line Items]
Instrument Type	Swap
Average Daily Volumes | bbl	30,674
Weighted Average Swap Price	44.45
Crude Oil | WTI | July 2020 – December 2020 | Collar
Derivative [Line Items]
Instrument Type	Collar
Average Daily Volumes | bbl	5,000
Weighted Average Put Price	50.00
Weighted Average Call Price	57.09
Crude Oil | WTI | January 2021 – December 2021 | Swap
Derivative [Line Items]
Instrument Type	Swap
Average Daily Volumes | bbl	7,230
Weighted Average Swap Price	42.37
Crude Oil | WTI | January 2021 – December 2021 | Collar
Derivative [Line Items]
Instrument Type	Collar
Average Daily Volumes | bbl	1,000
Weighted Average Put Price	30.00
Weighted Average Call Price	40.00
Crude Oil | LLS | January 2021 – December 2021 | Swap
Derivative [Line Items]
Instrument Type	Swap
Average Daily Volumes | bbl	3,000
Weighted Average Swap Price	38.83
Natural Gas and Natural Gas Liquids | July 2020 – December 2020 | Swap | NYMEX Henry Hub
Derivative [Line Items]
Instrument Type	Swaps
Weighted Average Swap Price | $ / MMBTU	2.27
Average Daily Volumes | MMBTU	55,946
Natural Gas and Natural Gas Liquids | January 2021 – December 2021 | Swap | NYMEX Henry Hub
Derivative [Line Items]
Instrument Type	Swaps
Weighted Average Swap Price | $ / MMBTU	2.46
Average Daily Volumes | MMBTU	45,000
Natural Gas and Natural Gas Liquids | January 2021 – December 2021 | Collar | NYMEX Henry Hub
Derivative [Line Items]
Instrument Type	Collar
Weighted Average Put Price | $ / MMBTU	2.50
Weighted Average Call Price | $ / MMBTU	3.10
Average Daily Volumes | MMBTU	5,000
Natural Gas and Natural Gas Liquids | January 2022 – December 2022 | Swap | NYMEX Henry Hub
Derivative [Line Items]
Instrument Type	Swaps
Weighted Average Swap Price | $ / MMBTU	2.41
Average Daily Volumes | MMBTU	10,000

XML

Financial Instruments - Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis (Details) - Fair Value on Recurring Basis - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Liabilities:
Total net asset (liability)	$ 40,442	$ (11,594)
Oil And Natural Gas Swaps And Costless Collars
Assets:
Oil and natural gas swaps and costless collars	74,075	8,393
Liabilities:
Oil and natural gas swaps and costless collars	(33,633)	(19,987)
Level 2
Liabilities:
Total net asset (liability)	40,442	(11,594)
Level 2 | Oil And Natural Gas Swaps And Costless Collars
Assets:
Oil and natural gas swaps and costless collars	74,075	8,393
Liabilities:
Oil and natural gas swaps and costless collars	$ (33,633)	$ (19,987)

XML

Financial Instruments - Schedule of Fair Value of Derivative Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Price Risk Derivatives [Line Items]
Current, Assets	$ 72,666	$ 8,393
Non-current, Assets	1,409
Current, Liabilities	26,615	19,476
Non-current, Liabilities	7,018	511
Oil and Natural Gas Derivatives
Price Risk Derivatives [Line Items]
Current, Assets	72,666	8,393
Non-current, Assets	1,409
Assets	74,075	8,393
Current, Liabilities	26,615	19,476
Non-current, Liabilities	7,018	511
Liabilities	$ 33,633	$ 19,987

XML

Debt - Summary of Detail Comprising Debt and Related Book Values (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Debt Instrument [Line Items]
Total debt, before discount and deferred financing cost	$ 1,007,719	$ 746,928
Discount and deferred financing cost	(10,678)	(13,947)
Total debt, net of discount and deferred financing costs	997,041	732,981
Senior Notes | 11.00% Second-Priority Senior Secured Notes – due April 2022
Debt Instrument [Line Items]
Total debt, before discount and deferred financing cost	351,659	390,868
Senior Notes | 7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Total debt, before discount and deferred financing cost	6,060	6,060
Bank Credit Facility | Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Total debt, before discount and deferred financing cost	$ 650,000	$ 350,000

XML

Debt - Summary of Detail Comprising Debt and Related Book Values (Parenthetical) (Details)		6 Months Ended	12 Months Ended
	May 10, 2018	Jun. 30, 2020	Dec. 31, 2019
11.00% Second-Priority Senior Secured Notes – due April 2022
Debt Instrument [Line Items]
Debt instrument interest rate		11.00%	11.00%
Senior notes, maturity date		Apr. 03, 2022	Apr. 03, 2022
7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Debt instrument interest rate		7.50%	7.50%
Senior notes, maturity date		May 31, 2022	May 31, 2022
Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Senior notes, maturity date	May 10, 2022	May 10, 2022
Senior Notes | 11.00% Second-Priority Senior Secured Notes – due April 2022
Debt Instrument [Line Items]
Debt instrument interest rate		11.00%
Senior notes, maturity date		Apr. 03, 2022
Senior Notes | 7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Debt instrument interest rate		7.50%
Senior notes, maturity date		May 31, 2022
Bank Credit Facility | Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Senior notes, maturity date		May 10, 2022

XML

Debt - Additional Information (Details) - USD ($) shares in Millions				3 Months Ended	6 Months Ended	12 Months Ended
	May 10, 2021	Jun. 15, 2020	May 10, 2018	Jun. 30, 2020	Jun. 30, 2020	Dec. 31, 2019	Aug. 05, 2020	Jun. 19, 2020	Feb. 28, 2020	Feb. 27, 2020	Nov. 21, 2017
Debt Instrument [Line Items]
Debt instrument redemption, description					The indenture governing the 11.00% Notes applies certain limitations on the Company’s ability and the ability of its subsidiaries to, among other things, (i) incur additional indebtedness or issue certain preferred shares; (ii) pay dividends and make certain other restricted payments; (iii) create restrictions on the payment of dividends or other distributions to the Company from its restricted subsidiaries; (iv) create liens on certain assets to secure debt; (v) make certain investments; (vi) engage in sales of assets and subsidiary stock; (vii) transfer all or substantially all of its assets or enter into merger or consolidation transactions; and (viii) engage in transactions with affiliates. The 11.00% Notes contain customary quarterly and annual reporting, financial and administrative covenants. The Company was in compliance with all debt covenants at June 30, 2020.
Gain on extinguishment of debt					$ 1,470,000
7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Debt instrument, redemption price, percentage					105.63%
Debt instrument maturity date					May 31, 2022	May 31, 2022
Debt instrument frequency of periodic payment					semi-annually
Debt instrument payment terms					semi-annually each May 31 and November 30
Debt instrument, interest rate, stated percentage				7.50%	7.50%	7.50%
Debt instrument interest rate				7.50%	7.50%	7.50%
Debt instrument, face amount				$ 6,100,000	$ 6,100,000
7.50% Senior Notes – due May 2022 | Maximum
Debt Instrument [Line Items]
Debt instrument, redemption price, percentage					105.63%
7.50% Senior Notes – due May 2022 | Minimum
Debt Instrument [Line Items]
Debt instrument, redemption price, percentage					100.00%
Bank Credit Facility – matures May 2022
Debt Instrument [Line Items]
Debt instrument maturity date			May 10, 2022		May 10, 2022
Debt instrument, face amount				25,000,000.0	$ 25,000,000.0
Credit facility, maximum borrowing capacity				985,000,000.0	$ 985,000,000.0
Bank credit facility, description					The Bank Credit Facility matures on May 10, 2022, provided that the Bank Credit Facility mandates a springing maturity that is 120 days prior to May 10, 2022, if greater than $25.0 million of the 11.00% Notes or any permitted refinancing indebtedness in respect thereof is outstanding on such date.
Debt instrument springing maturity period					120 days
Commitment fee percentage					0.50%
Letters of credit outstanding amount				13,600,000	$ 13,600,000
Line of credit outstanding borrowing amount				650,000,000.0	650,000,000.0
Bank Credit Facility – matures May 2022 | Letter of Credit
Debt Instrument [Line Items]
Credit facility, maximum borrowing capacity				200,000,000.0	200,000,000.0
Bank Credit Facility – matures May 2022 | Castex 2005 Acquisition
Debt Instrument [Line Items]
Line of credit facility lender approval for access capacity amount				$ 85,000,000.0	$ 85,000,000.0			$ 85,000,000.0
Line of credit facility lender approval for access capacity reduction amount							$ 25,000,000.0
Bank Credit Facility – matures May 2022 | ILX and Castex
Debt Instrument [Line Items]
Credit facility, maximum borrowing capacity								$ 985,000,000.0	$ 1,150,000,000	$ 950,000,000.0
Bank Credit Facility – matures May 2022 | Maximum
Debt Instrument [Line Items]
Debt covenant to EBITDAX					300.00%
Bank Credit Facility – matures May 2022 | Maximum | London Interbank Offered Rate
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					4.00%
Bank Credit Facility – matures May 2022 | Maximum | Base Rate
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					3.00%
Bank Credit Facility – matures May 2022 | Minimum
Debt Instrument [Line Items]
Debt covenant current ratio					100.00%
Bank Credit Facility – matures May 2022 | Minimum | London Interbank Offered Rate
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					3.00%
Bank Credit Facility – matures May 2022 | Minimum | Base Rate
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					2.00%
Senior Notes | 11.00% Second-Priority Notes - due April 2022
Debt Instrument [Line Items]
Debt instrument, redemption price, percentage					100.00%
Debt instrument maturity date					Apr. 03, 2022
Debt instrument frequency of periodic payment					semi-annually
Debt instrument payment terms					semi-annually each April 15 and October 15
Debt instrument, interest rate, stated percentage		11.00%		11.00%	11.00%						11.00%
Debt instrument, repurchase amount		$ 37,200,000		$ 2,000,000.0	$ 2,000,000.0
Debt instrument interest rate		11.00%		11.00%	11.00%						11.00%
Debt instrument, shares issued in conversion for repurchased and retired notes		3.1
Senior Notes | 11.00% Second-Priority Notes - due April 2022 | Other Income (Expense)
Debt Instrument [Line Items]
Gain on extinguishment of debt				$ 1,500,000
Senior Notes | 11.00% Second-Priority Notes - due April 2022 | Forecast
Debt Instrument [Line Items]
Debt instrument, redemption price, percentage	102.75%
Senior Notes | 7.50% Senior Notes – due May 2022
Debt Instrument [Line Items]
Debt instrument maturity date					May 31, 2022
Debt instrument, interest rate, stated percentage				7.50%	7.50%
Debt instrument interest rate				7.50%	7.50%

XML

Employee Benefits Plans and Share-Based Compensation - Additional Information (Details) $ in Millions	Jun. 30, 2020 USD ($) shares
Performance Share Units
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Share-based compensation grant date fair value | $	$ 5.8
Long Term Incentive Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Share-Based Compensation authorized to grant | shares	5,415,576

XML

Employee Benefits Plans and Share-Based Compensation - Schedule of Restricted Stock and Performance Share Units Activity (Details)	6 Months Ended
	Jun. 30, 2020 $ / shares shares
Restricted Stock Units
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unvested restricted stock units and award beginning of the period | shares	733,777
Unvested restricted stock units and award, granted | shares	1,278,095
Unvested restricted stock units and award, vested | shares	(255,908)
Unvested restricted stock units and award, forfeited | shares	(41,008)
Unvested restricted stock units and award, end of the period | shares	1,714,956
Unvested weighted average grant date fair value, beginning of the period | $ / shares	$ 25.20
Unvested weighted average grant date fair value, granted | $ / shares	10.04
Unvested weighted average grant date fair value, vested | $ / shares	25.42
Unvested weighted average grant date fair value, forfeited | $ / shares	24.82
Unvested weighted average grant date fair value, end of the period | $ / shares	$ 13.88
Performance Share Units
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unvested restricted stock units and award beginning of the period | shares	417,831
Unvested restricted stock units and award, granted | shares	441,642
Unvested restricted stock units and award, forfeited | shares	(20,772)
Unvested restricted stock units and award, end of the period | shares	838,701
Unvested weighted average grant date fair value, beginning of the period | $ / shares	$ 39.31
Unvested weighted average grant date fair value, granted | $ / shares	13.05
Unvested weighted average grant date fair value, forfeited | $ / shares	36.52
Unvested weighted average grant date fair value, end of the period | $ / shares	$ 25.55

XML

Employee Benefits Plans and Share-Based Compensation - Summary of Assumptions Used to Calculate the Grant Date Fair Value (Details) - Performance Share Units	Mar. 05, 2020 Simulation
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Number of simulations	100,000
Expected term (in years)	2 years 9 months 18 days
Expected volatility	48.80%
Risk-free interest rate	0.60%

XML

Employee Benefits Plans and Share-Based Compensation - Schedule of Recognized Share Based Compensation Expense, Net (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Share-based compensation expense	$ 4,455	$ 3,702	$ 7,667	$ 5,977
Less: amounts capitalized to oil and gas properties	(2,108)	(1,741)	(3,693)	(2,757)
Total share-based compensation expense, net	$ 2,347	$ 1,961	$ 3,974	$ 3,220

XML

Income Taxes - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Income Tax Disclosure [Abstract]
Income tax expense (benefit)	$ (49,392)	$ 5,997	$ 5,868	$ (362)
Effective tax rate	26.00%	6.00%	25.50%	2.40%
U.S. Federal statutory rate	21.00%	21.00%	21.00%	21.00%

XML

Income (Loss) Per Share - Summary of Computation of Basic and Diluted Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Earnings Per Share [Abstract]
Net income (loss)	$ (140,611)	$ 94,764	$ 17,138	$ (14,872)
Weighted average common shares outstanding — basic	65,807	54,178	62,023	54,167
Dilutive effect of securities		273	295
Weighted average common shares outstanding — diluted	65,807	54,451	62,318	54,167
Basic	$ (2.14)	$ 1.75	$ 0.28	$ (0.27)
Diluted	$ (2.14)	$ 1.74	$ 0.28	$ (0.27)
Anti-dilutive potentially issuable securities excluded from diluted common shares	5,106	3,857	4,732	4,739

XML

Related Party Transactions - Additional Information (Details) $ in Thousands				1 Months Ended	3 Months Ended		6 Months Ended
	Mar. 30, 2020 shares	Feb. 28, 2020 USD ($) shares	May 10, 2018 Registration Offering	Aug. 31, 2018 USD ($)	Jun. 30, 2020 USD ($)	Jun. 30, 2019 USD ($)	Jun. 30, 2020 USD ($)	Jun. 30, 2019 USD ($)
Related Party Transaction [Line Items]
Net of cash acquired							$ 296,966	$ 32,916
Legal fees incurred					$ 1,800	$ 500	3,400	1,600
Legal fees payable					3,200	1,000	3,200	1,000
Original Equity Registration Rights Agreement
Related Party Transaction [Line Items]
Fees incurred in conjunction with agreement						$ 100	200	$ 700
Apollo Funds | Whistler Energy II, LLC | Whistler Energy II Holdco, LLC
Related Party Transaction [Line Items]
Net of cash acquired				$ 14,800
Business acquisition, date of acquisition agreement				Aug. 31, 2018
Aggregate consideration of cash				$ 52,600
Available cash acquired				$ 37,800
Primary fair values of receivables acquired					$ 1,100		$ 1,100
Franklin Advisers, Inc. and MacKay Shields LLC | Registration Rights Agreement
Related Party Transaction [Line Items]
Number of days required to file shelf registration statement			30 days
Number of demand registrations allowed in any twelve-month period | Registration			2
Number of underwritten offerings to demand in any twelve-month period | Offering			3
Number of underwritten offerings to demand | Offering			1
Percentage of registrable securities owned, underwritten offerings			5.00%
Threshold percentage of outstanding shares of common stock for termination of agreement			5.00%
Registration agreement, termination description							The Registration Rights Agreement has terminated with respect to Franklin and will terminate with respect to MacKay Shields in the event that MacKay Shields ceases to beneficially own 5% or more of the then outstanding shares of the Company’s common stock. The Registration Rights Agreement will otherwise terminate at such time as there are no Registrable Securities outstanding.
ILX and Castex
Related Party Transaction [Line Items]
Assets and liabilities acquired at fair value							$ 453,166
Net of cash acquired							296,966
Aggregate consideration of cash							$ 385,000
ILX and Castex | Talos Energy L L C Stakeholders
Related Party Transaction [Line Items]
Aggregate consideration of cash		$ 385,000
ILX and Castex | Talos Energy L L C Stakeholders | Series A Convertible Preferred Stock
Related Party Transaction [Line Items]
Aggregate shares issued | shares	110,000	110,000
Shares issued upon conversion | shares	11,000,000.0
ILX and Castex | Riverstone Funds
Related Party Transaction [Line Items]
Assets and liabilities acquired at fair value		$ 453,200
Business combination, conversion stock		156,200
Net of cash acquired		$ 297,000

XML

Commitments and Contingencies - Additional Information (Details) $ in Millions	Jun. 30, 2020 USD ($)
Bank Credit Facility | Letter of Credit
Loss Contingencies [Line Items]
Credit facility	$ 13.6
Production Sharing Contracts | Mexico
Loss Contingencies [Line Items]
Performance obligations	$ 658.1

XML

Condensed Consolidating Financial Information - Additional Information (Details)	6 Months Ended
	Jun. 30, 2020	May 10, 2018
Percentage of equity interest	100.00%
11.00% Second-Priority Senior Secured Notes
Debt instrument interest rate		11.00%

XML

Condensed Consolidating Financial Information - Summary of Condensed Consolidating Financial Position (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2018
Current assets:
Cash and cash equivalents	$ 107,855		$ 87,022
Accounts receivable
Trade, net	67,042		107,842
Joint interest, net	52,777		16,552
Other	21,697		6,346
Assets from price risk management activities	72,666		8,393
Prepaid assets	45,689		65,877
Other current assets	1,982		1,952
Total current assets	369,708		293,984
Property and equipment:
Proved properties	4,674,529		4,066,260
Unproved properties, not subject to amortization	274,690		194,532
Other property and equipment	32,262		29,843
Total property and equipment	4,981,481		4,290,635
Accumulated depreciation, depletion and amortization	(2,247,009)		(2,065,023)
Total property and equipment, net	2,734,472		2,225,612
Other long-term assets:
Assets from price risk management activities	1,409
Other well equipment inventory	14,458		7,732
Operating lease assets	7,351		7,779
Other assets	47,250		54,375
Total assets	3,174,648		2,589,482
Current liabilities:
Accounts payable	104,151		71,357
Accrued liabilities	184,992		154,816
Accrued royalties	12,772		31,729
Current portion of asset retirement obligations	44,977		61,051
Liabilities from price risk management activities	26,615		19,476
Accrued interest payable	10,603		10,249
Current portion of operating lease liabilities	1,695		1,594
Other current liabilities	22,073		20,180
Total current liabilities	407,878		370,452
Long-term liabilities:
Long-term debt, net of discount and deferred financing costs	997,041		732,981
Asset retirement obligations	387,083		308,427
Liabilities from price risk management activities	7,018		511
Operating lease liabilities	19,228		17,239
Other long-term liabilities	61,847		81,595
Total liabilities	1,880,095		1,511,205
Commitments and Contingencies
Stockholders' equity	1,294,553	$ 1,394,897	1,078,277	$ 998,041	$ 899,986	$ 1,007,496
Total liabilities and stockholders' equity	3,174,648		2,589,482
Parent
Accounts receivable
Prepaid assets	166
Other current assets	53
Total current assets	219
Other long-term assets:
Investments in subsidiaries	1,267,766		1,045,886
Other assets	27,756		33,371
Total assets	1,295,741		1,079,257
Current liabilities:
Accounts payable	636		428
Other current liabilities	255		255
Total current liabilities	891		683
Long-term liabilities:
Other long-term liabilities	297		297
Total liabilities	1,188		980
Commitments and Contingencies
Stockholders' equity	1,294,553		1,078,277
Total liabilities and stockholders' equity	1,295,741		1,079,257
Subsidiary Issuer
Current assets:
Cash and cash equivalents	102,310		78,780
Accounts receivable
Other	16,044		474
Assets from price risk management activities	72,666		8,393
Prepaid assets	8,748		33,323
Total current assets	199,768		120,970
Property and equipment:
Other property and equipment	25,119		23,142
Total property and equipment	25,119		23,142
Accumulated depreciation, depletion and amortization	(12,523)		(11,001)
Total property and equipment, net	12,596		12,141
Other long-term assets:
Assets from price risk management activities	1,409
Operating lease assets	3,400		3,178
Investments in subsidiaries	2,111,292		1,690,362
Other assets	364		364
Total assets	2,328,829		1,827,015
Current liabilities:
Accounts payable	4,108		5,145
Accrued liabilities	4,851		4,740
Liabilities from price risk management activities	26,615		19,476
Accrued interest payable	10,565		10,211
Current portion of operating lease liabilities	560		196
Total current liabilities	46,699		39,768
Long-term liabilities:
Long-term debt, net of discount and deferred financing costs	990,981		726,921
Liabilities from price risk management activities	7,018		511
Operating lease liabilities	16,365		13,929
Total liabilities	1,061,063		781,129
Commitments and Contingencies
Stockholders' equity	1,267,766		1,045,886
Total liabilities and stockholders' equity	2,328,829		1,827,015
Guarantors
Current assets:
Cash and cash equivalents	1,791		593
Accounts receivable
Trade, net	67,042		107,842
Joint interest, net	39,793		11,567
Other	5,394		5,555
Prepaid assets	36,747		32,529
Other current assets	1,929		1,952
Total current assets	152,696		160,038
Property and equipment:
Proved properties	4,674,529		4,066,260
Unproved properties, not subject to amortization	159,063		87,618
Other property and equipment	6,926		6,484
Total property and equipment	4,840,518		4,160,362
Accumulated depreciation, depletion and amortization	(2,234,408)		(2,053,971)
Total property and equipment, net	2,606,110		2,106,391
Other long-term assets:
Other well equipment inventory	14,458		7,732
Operating lease assets	2,830		3,224
Other assets	2,408		2,136
Total assets	2,778,502		2,279,521
Current liabilities:
Accounts payable	98,638		58,827
Accrued liabilities	168,996		145,051
Accrued royalties	12,772		31,729
Current portion of asset retirement obligations	44,977		61,051
Accrued interest payable	38		38
Current portion of operating lease liabilities	723		821
Other current liabilities	21,818		19,925
Total current liabilities	347,962		317,442
Long-term liabilities:
Long-term debt, net of discount and deferred financing costs	6,060		6,060
Asset retirement obligations	387,083		308,427
Operating lease liabilities	2,115		2,416
Other long-term liabilities	61,550		81,298
Total liabilities	804,770		715,643
Commitments and Contingencies
Stockholders' equity	1,973,732		1,563,878
Total liabilities and stockholders' equity	2,778,502		2,279,521
Non-Guarantors
Current assets:
Cash and cash equivalents	3,754		7,649
Accounts receivable
Joint interest, net	12,984		4,985
Other	259		317
Prepaid assets	28		25
Total current assets	17,025		12,976
Property and equipment:
Unproved properties, not subject to amortization	115,627		106,914
Other property and equipment	217		217
Total property and equipment	115,844		107,131
Accumulated depreciation, depletion and amortization	(78)		(51)
Total property and equipment, net	115,766		107,080
Other long-term assets:
Operating lease assets	1,121		1,377
Other assets	16,722		18,504
Total assets	150,634		139,937
Current liabilities:
Accounts payable	769		6,957
Accrued liabilities	11,145		5,025
Current portion of operating lease liabilities	412		577
Total current liabilities	12,326		12,559
Long-term liabilities:
Operating lease liabilities	748		894
Total liabilities	13,074		13,453
Commitments and Contingencies
Stockholders' equity	137,560		126,484
Total liabilities and stockholders' equity	150,634		139,937
Elimination
Other long-term assets:
Investments in subsidiaries	(3,379,058)		(2,736,248)
Total assets	(3,379,058)		(2,736,248)
Long-term liabilities:
Commitments and Contingencies
Stockholders' equity	(3,379,058)		(2,736,248)
Total liabilities and stockholders' equity	$ (3,379,058)		$ (2,736,248)

XML

Condensed Consolidating Financial Information - Summary of Condensed Consolidating Results Of Operations (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenues:
Total revenue	$ 88,874	$ 286,810	$ 276,638	$ 465,523
Operating expenses:
Depreciation, depletion and amortization	88,443	95,806	181,986	160,393
Write-down of oil and natural gas properties		12,361	57	12,361
Accretion expense	13,794	9,945	26,211	19,552
General and administrative expense	17,192	18,865	44,661	36,474
Total operating expenses	183,477	191,938	375,453	352,282
Operating income (expense)	(94,603)	94,872	(98,815)	113,241
Interest expense	(26,190)	(24,932)	(52,040)	(50,150)
Price risk management activities income (expense)	(68,682)	29,990	174,535	(79,589)
Other income (expense)	(528)	831	(674)	1,264
Income tax benefit (expense)	49,392	(5,997)	(5,868)	362
Net income (loss)	(140,611)	94,764	17,138	(14,872)
Oil and Gas Properties
Operating expenses:
Lease operating expense	63,882	54,455	122,123	122,414
Production taxes	166	506	415	1,088
Parent
Operating expenses:
General and administrative expense	472	48	694	385
Total operating expenses	472	48	694	385
Operating income (expense)	(472)	(48)	(694)	(385)
Interest expense			7
Income tax benefit (expense)	49,707	(6,187)	(5,552)	650
Equity earnings (losses) from subsidiaries	(189,846)	100,999	23,377	(15,137)
Net income (loss)	(140,611)	94,764	17,138	(14,872)
Subsidiary Issuer
Operating expenses:
Depreciation, depletion and amortization	795	1,242	1,522	1,314
General and administrative expense	7,053	7,626	23,794	16,232
Total operating expenses	7,848	8,868	25,316	17,546
Operating income (expense)	(7,848)	(8,868)	(25,316)	(17,546)
Interest expense	(20,861)	(17,020)	(39,483)	(33,592)
Price risk management activities income (expense)	(68,682)	29,990	174,535	(79,589)
Other income (expense)	1,660	106	1,826	187
Income tax benefit (expense)	(1)		(1)
Equity earnings (losses) from subsidiaries	(94,114)	96,791	(88,184)	115,403
Net income (loss)	(189,846)	100,999	23,377	(15,137)
Guarantors
Revenues:
Total revenue	88,874	286,810	276,631	465,523
Operating expenses:
Depreciation, depletion and amortization	87,634	94,554	180,437	159,064
Accretion expense	13,794	9,945	26,211	19,552
General and administrative expense	9,041	10,634	18,869	19,409
Total operating expenses	174,820	170,094	348,358	321,527
Operating income (expense)	(85,946)	116,716	(71,727)	143,996
Interest expense	(5,329)	(7,719)	(12,562)	(16,237)
Other income (expense)	185	765	369	1,236
Income tax benefit (expense)	(156)	(294)	(157)	(296)
Net income (loss)	(91,246)	109,468	(84,077)	128,699
Guarantors | Oil and Gas Properties
Operating expenses:
Lease operating expense	64,185	54,455	122,426	122,414
Production taxes	166	506	415	1,088
Non-Guarantors
Revenues:
Total revenue			7
Operating expenses:
Depreciation, depletion and amortization	14	10	27	15
Write-down of oil and natural gas properties		12,361	57	12,361
General and administrative expense	626	557	1,304	448
Total operating expenses	337	12,928	1,085	12,824
Operating income (expense)	(337)	(12,928)	(1,078)	(12,824)
Interest expense		(193)	(2)	(321)
Other income (expense)	(2,373)	(40)	(2,869)	(159)
Income tax benefit (expense)	(158)	484	(158)	8
Net income (loss)	(2,868)	(12,677)	(4,107)	(13,296)
Non-Guarantors | Oil and Gas Properties
Operating expenses:
Lease operating expense	(303)		(303)
Elimination
Operating expenses:
Equity earnings (losses) from subsidiaries	283,960	(197,790)	64,807	(100,266)
Net income (loss)	283,960	(197,790)	64,807	(100,266)
Oil Revenue
Revenues:
Revenue	74,471	256,908	241,095	412,587
Oil Revenue | Guarantors
Revenues:
Revenue	74,471	256,908	241,088	412,587
Oil Revenue | Non-Guarantors
Revenues:
Revenue			7
Natural Gas Revenue
Revenues:
Revenue	11,140	14,746	23,038	29,193
Natural Gas Revenue | Guarantors
Revenues:
Revenue	11,140	14,746	23,038	29,193
NGL Revenue
Revenues:
Revenue	1,964	6,645	6,265	11,711
NGL Revenue | Guarantors
Revenues:
Revenue	1,964	6,645	6,265	11,711
Other
Revenues:
Revenue	1,299	8,511	6,240	12,032
Other | Guarantors
Revenues:
Revenue	$ 1,299	$ 8,511	$ 6,240	$ 12,032

XML

Condensed Consolidating Financial Information - Summary of Condensed Consolidating Cash Flows (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$ 191,612	$ 182,621
Cash flows from investing activities:
Exploration, development, and other capital expenditures	(154,628)	(229,601)
Cash paid for acquisitions, net of cash acquired	(296,966)	(32,916)
Proceeds from sale of other property and equipment		5,369
Net cash provided by (used in) investing activities	(451,594)	(257,148)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt	(1,209)	(10,567)
Proceeds from Bank Credit Facility	300,000	75,000
Repayment of Bank Credit Facility		(25,000)
Deferred financing costs	(1,287)
Other deferred payments	(7,575)	(9,921)
Payment of capital lease	(8,323)	(6,759)
Employee stock transactions	(791)	(283)
Net cash provided by (used in) financing activities	280,815	22,470
Net increase (decrease) in cash, cash equivalents and restricted cash	20,833	(52,057)
Cash, cash equivalents and restricted cash:
Balance, beginning of period	87,022	141,162
Balance, end of period	107,855	89,105
Parent
Cash flows from operating activities:
Net cash provided by (used in) operating activities	(324)	(259)
Cash flows from financing activities:
Capital contributions	331	259
Distributions to Subsidiary Issuer	(7)
Net cash provided by (used in) financing activities	324	259
Subsidiary Issuer
Cash flows from operating activities:
Net cash provided by (used in) operating activities	49,486	(59,988)
Cash flows from investing activities:
Exploration, development, and other capital expenditures	(1,791)	(1,442)
Investments in subsidiaries	(783,703)	(784,698)
Distributions from subsidiaries	462,034	838,920
Net cash provided by (used in) investing activities	(323,460)	52,780
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt	(1,209)
Proceeds from Bank Credit Facility	300,000	75,000
Repayment of Bank Credit Facility		(25,000)
Deferred financing costs	(1,287)
Employee stock transactions		(283)
Net cash provided by (used in) financing activities	297,504	49,717
Net increase (decrease) in cash, cash equivalents and restricted cash	23,530	42,509
Cash, cash equivalents and restricted cash:
Balance, beginning of period	78,780	13,541
Balance, end of period	102,310	56,050
Guarantors
Cash flows from operating activities:
Net cash provided by (used in) operating activities	154,079	266,802
Cash flows from investing activities:
Exploration, development, and other capital expenditures	(149,621)	(207,340)
Cash paid for acquisitions, net of cash acquired	(296,966)	(32,916)
Proceeds from sale of other property and equipment		5,369
Net cash provided by (used in) investing activities	(446,587)	(234,887)
Cash flows from financing activities:
Redemption of Senior Notes and other long-term debt		(10,567)
Other deferred payments	(7,575)	(9,921)
Payment of capital lease	(8,323)	(6,759)
Employee stock transactions	(791)
Capital contributions	770,872	734,939
Distributions to Subsidiary Issuer	(460,477)	(838,595)
Net cash provided by (used in) financing activities	293,706	(130,903)
Net increase (decrease) in cash, cash equivalents and restricted cash	1,198	(98,988)
Cash, cash equivalents and restricted cash:
Balance, beginning of period	593	102,049
Balance, end of period	1,791	3,061
Non-Guarantors
Cash flows from operating activities:
Net cash provided by (used in) operating activities	(11,629)	(23,934)
Cash flows from investing activities:
Exploration, development, and other capital expenditures	(3,216)	(20,819)
Net cash provided by (used in) investing activities	(3,216)	(20,819)
Cash flows from financing activities:
Capital contributions	12,500	49,500
Distributions to Subsidiary Issuer	(1,550)	(325)
Net cash provided by (used in) financing activities	10,950	49,175
Net increase (decrease) in cash, cash equivalents and restricted cash	(3,895)	4,422
Cash, cash equivalents and restricted cash:
Balance, beginning of period	7,649	25,572
Balance, end of period	3,754	29,994
Elimination
Cash flows from investing activities:
Investments in subsidiaries	783,703	784,698
Distributions from subsidiaries	(462,034)	(838,920)
Net cash provided by (used in) investing activities	321,669	(54,222)
Cash flows from financing activities:
Capital contributions	(783,703)	(784,698)
Distributions to Subsidiary Issuer	462,034	838,920
Net cash provided by (used in) financing activities	$ (321,669)	$ 54,222