XML 65 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Results Of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues:    
Total revenue $ 187,764 $ 178,713
Operating expenses:    
Depreciation, depletion and amortization 93,543 64,587
Write-down of oil and natural gas properties 57  
Accretion expense 12,417 9,607
General and administrative expense 27,469 17,609
Total operating expenses 191,976 160,344
Operating income (expense) (4,212) 18,369
Interest expense (25,850) (25,218)
Price risk management activities income (expense) 243,217 (109,579)
Other income (expense) (146) 433
Income tax (expense) (55,260) 6,359
Net income (loss) 157,749 (109,636)
Oil and Gas Properties    
Operating expenses:    
Lease operating expense 58,241 67,959
Production taxes 249 582
Parent    
Operating expenses:    
General and administrative expense 222 337
Total operating expenses 222 337
Operating income (expense) (222) (337)
Interest expense 7  
Income tax (expense) (55,259) 6,837
Equity earnings (losses) from subsidiaries 213,223 (116,136)
Net income (loss) 157,749 (109,636)
Subsidiary Issuer    
Operating expenses:    
Depreciation, depletion and amortization 727 72
General and administrative expense 16,741 8,606
Total operating expenses 17,468 8,678
Operating income (expense) (17,468) (8,678)
Interest expense (18,622) (16,572)
Price risk management activities income (expense) 243,217 (109,579)
Other income (expense) 166 81
Equity earnings (losses) from subsidiaries 5,930 18,612
Net income (loss) 213,223 (116,136)
Guarantors    
Revenues:    
Total revenue 187,757 178,713
Operating expenses:    
Depreciation, depletion and amortization 92,803 64,510
Accretion expense 12,417 9,607
General and administrative expense 9,828 8,775
Total operating expenses 173,538 151,433
Operating income (expense) 14,219 27,280
Interest expense (7,233) (8,518)
Other income (expense) 184 471
Income tax (expense) (1) (2)
Net income (loss) 7,169 19,231
Guarantors | Oil and Gas Properties    
Operating expenses:    
Lease operating expense 58,241 67,959
Production taxes 249 582
Non-Guarantors    
Revenues:    
Total revenue 7  
Operating expenses:    
Depreciation, depletion and amortization 13 5
Write-down of oil and natural gas properties 57  
General and administrative expense 678 (109)
Total operating expenses 748 (104)
Operating income (expense) (741) 104
Interest expense (2) (128)
Other income (expense) (496) (119)
Income tax (expense)   (476)
Net income (loss) (1,239) (619)
Elimination    
Operating expenses:    
Equity earnings (losses) from subsidiaries (219,153) 97,524
Net income (loss) (219,153) 97,524
Oil Revenue    
Revenues:    
Revenue 166,624 155,679
Oil Revenue | Guarantors    
Revenues:    
Revenue 166,617 155,679
Oil Revenue | Non-Guarantors    
Revenues:    
Revenue 7  
Natural Gas Revenue    
Revenues:    
Revenue 11,898 14,447
Natural Gas Revenue | Guarantors    
Revenues:    
Revenue 11,898 14,447
NGL Revenue    
Revenues:    
Revenue 4,301 5,066
NGL Revenue | Guarantors    
Revenues:    
Revenue 4,301 5,066
Other    
Revenues:    
Revenue 4,941 3,521
Other | Guarantors    
Revenues:    
Revenue $ 4,941 $ 3,521