XML 13 R65.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Financial Position (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 106,952 $ 87,022    
Accounts receivable        
Trade, net 81,027 107,842    
Joint interest, net 32,894 16,552    
Other 36,556 6,346    
Assets from price risk management activities 192,553 8,393    
Prepaid assets 50,273 65,877    
Other current assets 2,046 1,952    
Total current assets 502,301 293,984    
Property and equipment:        
Proved properties 4,538,100 4,066,260    
Unproved properties, not subject to amortization 277,050 194,532    
Other property and equipment 31,966 29,843    
Total property and equipment 4,847,116 4,290,635    
Accumulated depreciation, depletion and amortization (2,158,566) (2,065,023)    
Total property and equipment, net 2,688,550 2,225,612    
Other long-term assets:        
Assets from price risk management activities 8,794      
Other well equipment inventory 9,178 7,732    
Operating lease assets 7,590 7,779    
Other assets 21,774 54,375    
Total assets 3,238,187 2,589,482    
Current liabilities:        
Accounts payable 58,750 71,357    
Accrued liabilities 138,271 154,816    
Accrued royalties 24,631 31,729    
Current portion of asset retirement obligations 38,028 61,051    
Liabilities from price risk management activities 4,286 19,476    
Accrued interest payable 22,257 10,249    
Current portion of operating lease liabilities 1,613 1,594    
Other current liabilities 20,918 20,180    
Total current liabilities 308,754 370,452    
Long-term liabilities:        
Long-term debt, net of discount and deferred financing costs 1,033,162 732,981    
Asset retirement obligations 387,868 308,427    
Liabilities from price risk management activities 1,898 511    
Operating lease liabilities 19,138 17,239    
Other long-term liabilities 92,470 81,595    
Total liabilities 1,843,290 1,511,205    
Commitments and Contingencies    
Stockholders' equity 1,394,897 1,078,277 $ 899,986 $ 1,007,496
Total liabilities and stockholders' equity 3,238,187 2,589,482    
Parent        
Accounts receivable        
Other current assets 53      
Total current assets 53      
Other long-term assets:        
Investments in subsidiaries 1,417,909 1,045,886    
Other assets 1 33,371    
Total assets 1,417,963 1,079,257    
Current liabilities:        
Accounts payable 564 428    
Other current liabilities 255 255    
Total current liabilities 819 683    
Long-term liabilities:        
Other long-term liabilities 22,247 297    
Total liabilities 23,066 980    
Commitments and Contingencies    
Stockholders' equity 1,394,897 1,078,277    
Total liabilities and stockholders' equity 1,417,963 1,079,257    
Subsidiary Issuer        
Current assets:        
Cash and cash equivalents 88,453 78,780    
Accounts receivable        
Other 28,153 474    
Assets from price risk management activities 192,553 8,393    
Prepaid assets 2,809 33,323    
Total current assets 311,968 120,970    
Property and equipment:        
Other property and equipment 24,920 23,142    
Total property and equipment 24,920 23,142    
Accumulated depreciation, depletion and amortization (11,728) (11,001)    
Total property and equipment, net 13,192 12,141    
Other long-term assets:        
Assets from price risk management activities 8,794      
Operating lease assets 3,314 3,178    
Investments in subsidiaries 2,167,746 1,690,362    
Other assets 364 364    
Total assets 2,505,378 1,827,015    
Current liabilities:        
Accounts payable 5,151 5,145    
Accrued liabilities 10,501 4,740    
Liabilities from price risk management activities 4,286 19,476    
Accrued interest payable 22,105 10,211    
Current portion of operating lease liabilities 378 196    
Total current liabilities 42,421 39,768    
Long-term liabilities:        
Long-term debt, net of discount and deferred financing costs 1,027,102 726,921    
Liabilities from price risk management activities 1,898 511    
Operating lease liabilities 16,048 13,929    
Total liabilities 1,087,469 781,129    
Commitments and Contingencies    
Stockholders' equity 1,417,909 1,045,886    
Total liabilities and stockholders' equity 2,505,378 1,827,015    
Guarantors        
Current assets:        
Cash and cash equivalents 5,231 593    
Accounts receivable        
Trade, net 81,027 107,842    
Joint interest, net 26,906 11,567    
Other 8,097 5,555    
Prepaid assets 47,442 32,529    
Other current assets 1,993 1,952    
Total current assets 170,696 160,038    
Property and equipment:        
Proved properties 4,538,100 4,066,260    
Unproved properties, not subject to amortization 166,450 87,618    
Other property and equipment 6,829 6,484    
Total property and equipment 4,711,379 4,160,362    
Accumulated depreciation, depletion and amortization (2,146,773) (2,053,971)    
Total property and equipment, net 2,564,606 2,106,391    
Other long-term assets:        
Other well equipment inventory 9,178 7,732    
Operating lease assets 3,030 3,224    
Other assets 2,396 2,136    
Total assets 2,749,906 2,279,521    
Current liabilities:        
Accounts payable 50,073 58,827    
Accrued liabilities 117,001 145,051    
Accrued royalties 24,631 31,729    
Current portion of asset retirement obligations 38,028 61,051    
Accrued interest payable 152 38    
Current portion of operating lease liabilities 773 821    
Other current liabilities 20,663 19,925    
Total current liabilities 251,321 317,442    
Long-term liabilities:        
Long-term debt, net of discount and deferred financing costs 6,060 6,060    
Asset retirement obligations 387,868 308,427    
Operating lease liabilities 2,268 2,416    
Other long-term liabilities 70,223 81,298    
Total liabilities 717,740 715,643    
Commitments and Contingencies    
Stockholders' equity 2,032,166 1,563,878    
Total liabilities and stockholders' equity 2,749,906 2,279,521    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 13,268 7,649    
Accounts receivable        
Joint interest, net 5,988 4,985    
Other 306 317    
Prepaid assets 22 25    
Total current assets 19,584 12,976    
Property and equipment:        
Unproved properties, not subject to amortization 110,600 106,914    
Other property and equipment 217 217    
Total property and equipment 110,817 107,131    
Accumulated depreciation, depletion and amortization (65) (51)    
Total property and equipment, net 110,752 107,080    
Other long-term assets:        
Operating lease assets 1,246 1,377    
Other assets 19,013 18,504    
Total assets 150,595 139,937    
Current liabilities:        
Accounts payable 2,962 6,957    
Accrued liabilities 10,769 5,025    
Current portion of operating lease liabilities 462 577    
Total current liabilities 14,193 12,559    
Long-term liabilities:        
Operating lease liabilities 822 894    
Total liabilities 15,015 13,453    
Commitments and Contingencies    
Stockholders' equity 135,580 126,484    
Total liabilities and stockholders' equity 150,595 139,937    
Elimination        
Other long-term assets:        
Investments in subsidiaries (3,585,655) (2,736,248)    
Total assets (3,585,655) (2,736,248)    
Long-term liabilities:        
Commitments and Contingencies    
Stockholders' equity (3,585,655) (2,736,248)    
Total liabilities and stockholders' equity $ (3,585,655) $ (2,736,248)