XML 57 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

11.00% Second-Priority Senior Secured Notes – due

   April 2022(1)

 

$

384,571

 

 

$

240,384

 

 

$

383,871

 

 

$

401,128

 

7.50% Senior Notes – due May 2022

 

$

6,060

 

 

$

3,030

 

 

$

6,060

 

 

$

5,030

 

Bank Credit Facility – matures May 2022(1)

 

$

642,531

 

 

$

650,000

 

 

$

343,050

 

 

$

350,000

 

Oil and Natural Gas Derivatives

 

$

195,163

 

 

$

195,163

 

 

$

(11,594

)

 

$

(11,594

)

 

(1)

The carrying amounts are net of discount and deferred financing costs.

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not qualifying as hedging instruments, had on its condensed consolidated statements of operations (in thousands): 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Net cash received (paid) on settled derivative instruments

 

$

36,460

 

 

$

(3,019

)

Unrealized gain (loss)

 

 

206,757

 

 

 

(106,560

)

Price risk management activities income (expense)

 

$

243,217

 

 

$

(109,579

)

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following table reflects the contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of March 31, 2020:

Production Period

 

Instrument

Type

 

Average

Daily

Volumes

 

 

Weighted

Average

Swap Price

 

 

Weighted

Average

Put Price

 

 

Weighted

Average

Call Price

 

Crude Oil – WTI:

 

 

 

(Bbls)

 

 

(per Bbl)

 

 

(per Bbl)

 

 

(per Bbl)

 

April 2020 – December 2020

 

Swap

 

 

30,320

 

 

$

47.94

 

 

$

 

 

$

 

January 2021 – December 2021

 

Swap

 

 

4,230

 

 

$

45.90

 

 

$

 

 

$

 

April 2020 – December 2020

 

Collar

 

 

5,000

 

 

$

 

 

$

50.00

 

 

$

57.09

 

January 2021 – December 2021

 

Collar

 

 

1,000

 

 

$

 

 

$

30.00

 

 

$

40.00

 

Natural Gas – NYMEX Henry Hub:

 

 

 

(MMBtu)

 

 

(per MMBtu)

 

 

(per MMBtu)

 

 

(per MMBtu)

 

April 2020 – December 2020

 

Swaps

 

 

26,000

 

 

$

2.23

 

 

$

 

 

$

 

January 2021 – December 2021

 

Swaps

 

 

30,000

 

 

$

2.40

 

 

$

 

 

$

 

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

 

March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

$

 

 

$

201,347

 

 

$

 

 

$

201,347

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

 

 

 

 

(6,184

)

 

 

 

 

 

(6,184

)

Total net asset

 

$

 

 

$

195,163

 

 

$

 

 

$

195,163

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

$

 

 

$

8,393

 

 

$

 

 

$

8,393

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas swaps and costless collars

 

 

 

 

 

(19,987

)

 

 

 

 

 

(19,987

)

Total net liability

 

$

 

 

$

(11,594

)

 

$

 

 

$

(11,594

)

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments at March 31, 2020 and December 31, 2019 (in thousands): 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

192,553

 

 

$

4,286

 

 

$

8,393

 

 

$

19,476

 

Non-current

 

 

8,794

 

 

 

1,898

 

 

 

 

 

 

511

 

Total

 

$

201,347

 

 

$

6,184

 

 

$

8,393

 

 

$

19,987