XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Balance B at Dec. 31, 2022 $ 1,165,576 $ 826 $ 1,699,799 $ (535,049)  
Balance, Shares B at Dec. 31, 2022   82,570,328      
Equity based compensation 15,459   15,459    
Equity-based compensation tax withholdings (7,378)   (7,378)    
Equity-based compensation stock issuances   $ 11 (11)    
Equity-based compensation stock issuances, Shares   1,085,747      
Issuance of common stock for acquisitions 832,198 $ 438 831,760    
Issuance of common stock for acquisitions, Shares   43,799,890      
Purchase of treasury stock, Shares         3,400,000
Purchase of treasury stock (47,504)       $ (47,504)
Net Income (Loss) 103,537     103,537  
Balance at Jun. 30, 2023 2,061,888 $ 1,275 2,539,629 (431,512) $ (47,504)
Balance, Shares at Jun. 30, 2023   127,455,965      
Balance, Shares at Jun. 30, 2023         3,400,000
Balance B at Mar. 31, 2023 2,060,841 $ 1,275 2,531,402 (445,189) $ (26,647)
Balance, Shares B at Mar. 31, 2023   127,455,965      
Balance, Shares at Mar. 31, 2023         1,900,000
Equity based compensation 8,227   8,227    
Purchase of treasury stock, Shares         1,500,000
Purchase of treasury stock (20,857)       $ (20,857)
Net Income (Loss) 13,677     13,677  
Balance at Jun. 30, 2023 2,061,888 $ 1,275 2,539,629 (431,512) $ (47,504)
Balance, Shares at Jun. 30, 2023   127,455,965      
Balance, Shares at Jun. 30, 2023         3,400,000
Balance B at Dec. 31, 2023 $ 2,155,151 $ 1,275 2,549,097 (347,717) $ (47,504)
Balance, Shares B at Dec. 31, 2023 127,480,361 127,480,361      
Balance, Shares at Dec. 31, 2023 3,400,000       3,400,000
Equity based compensation $ 9,541   9,541    
Equity-based compensation tax withholdings (5,687)   (5,687)    
Equity-based compensation stock issuances   $ 10 (10)    
Equity-based compensation stock issuances, Shares   1,009,374      
Issuance of common stock for acquisitions $ 322,630 $ 243 322,387    
Issuance of common stock for acquisitions, Shares   24,349,452      
Issuance of common stock, Shares 34,500,000 34,500,000      
Issuance of common stock $ 387,717 $ 345 387,372    
Purchase of treasury stock, Shares         3,804,380
Purchase of treasury stock (42,969)       $ (42,969)
Net Income (Loss) (100,058)     (100,058)  
Balance at Jun. 30, 2024 $ 2,726,325 $ 1,873 3,262,700 (447,775) $ (90,473)
Balance, Shares at Jun. 30, 2024 187,339,187 187,339,187      
Balance, Shares at Jun. 30, 2024 7,204,380       7,204,380
Balance B at Mar. 31, 2024 $ 2,752,185 $ 1,873 3,257,972 (460,156) $ (47,504)
Balance, Shares B at Mar. 31, 2024   187,307,298      
Balance, Shares at Mar. 31, 2024         3,400,000
Equity based compensation 4,895   4,895    
Equity-based compensation tax withholdings (167)   (167)    
Equity-based compensation stock issuances, Shares   31,889      
Purchase of treasury stock, Shares         3,804,380
Purchase of treasury stock (42,969)       $ (42,969)
Net Income (Loss) 12,381     12,381  
Balance at Jun. 30, 2024 $ 2,726,325 $ 1,873 $ 3,262,700 $ (447,775) $ (90,473)
Balance, Shares at Jun. 30, 2024 187,339,187 187,339,187      
Balance, Shares at Jun. 30, 2024 7,204,380       7,204,380