XML 56 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Detail Comprising Debt and Related Book Values

A summary of the detail comprising the Company’s debt and the related book values for the respective periods presented is as follows (in thousands):

 

Year Ended December 31,

 

 

2023

 

2022

 

12.00% Second-Priority Senior Secured Notes – due January 2026

$

638,541

 

$

638,541

 

11.75% Senior Secured Second Lien Notes – due April 2026

 

227,500

 

 

 

Bank Credit Facility – matures March 2027

 

200,000

 

 

 

Total debt, before discount, premium and deferred financing cost

 

1,066,041

 

 

638,541

 

Unamortized discount, premium and deferred financing cost, net

 

(40,367

)

 

(53,201

)

Total debt

 

1,025,674

 

 

585,340

 

Less: Current portion of long-term debt

 

33,060

 

 

 

Long-term debt

$

992,614

 

$

585,340

 

 

Summary of Redemption Prices of 12.% and 11.75% Notes

The Company may redeem all or a portion of the 12.00% Notes in whole at any time or in part from time to time at the following redemption prices (expressed as percentages of principal amount) plus accrued and unpaid interest if redeemed during the period commencing on January 15 of the years set forth below:

Period

 

Redemption Price

 

2023

 

 

106.000

%

2024

 

 

103.000

%

2025 and thereafter

 

 

100.000

%

The Company may redeem all or a portion of the 11.75% Notes in whole at any time or in part from time to time at the following redemption prices (expressed as percentages of principal amount) plus accrued and unpaid interest if redeemed during the period commencing on February 15 of the years set forth below:

Period

 

Redemption Price

 

2023

 

 

105.875

%

2024

 

 

102.938

%

2025 and thereafter

 

 

100.000

%

Schedule of Pricing Grid for Borrowing Base Utilization Percentage The pricing grid below shows the applicable margin for Term Benchmark Loans, RFR Loans and ABR Loans as well as the commitment fee rate, in each case based upon the applicable borrowing base utilization percentage:

Borrowing Base Utilization Percentage

 

Utilization

 

Term Benchmark Loans and RFR Loans

 

ABR Loans

 

Commitment
Fee Rate

Level 1

 

< 25%

 

2.75%

 

1.75%

 

0.38%

Level 2

 

25% < 50%

 

3.00%

 

2.00%

 

0.38%

Level 3

 

50% < 75%

 

3.25%

 

2.25%

 

0.50%

Level 4

 

75% < 90%

 

3.50%

 

2.50%

 

0.50%

Level 5

 

90%

 

3.75%

 

2.75%

 

0.50%