XML 107 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Schedule of Reconciliation of Reportable Segment Information to the Company's Consolidated Totals (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 847,054 $ 611,016 $ 435,327
Unallocated corporate general and administrative expense 99,754 78,677 79,175
Interest expense (125,498) (133,138) (99,415)
Depreciation, depletion and amortization (414,630) (395,994) (364,346)
Write-down of oil and natural gas properties 0 18,123 267,916
Derivative fair value loss (gain) (272,191) (419,077) 87,685
Gain (loss) on extinguishment of debt (1,569) (13,225) 1,662
Non-cash equity-based compensation expense 15,953 10,992 8,669
Income (loss) before income taxes 384,452 (184,587) (430,022)
Segment Reconciling Items [Member]      
Segment Reporting Information [Line Items]      
Unallocated corporate general and administrative expense (5,280) (4,542) (5,088)
Interest expense (125,498) (133,138) (99,415)
Depreciation, depletion and amortization (414,630) (395,994) (364,346)
Accretion expense (55,995) (58,129) (49,741)
Write-down of oil and natural gas properties 0 (18,123) (267,916)
Transaction and other (income) expenses [1] 34,513 (5,886) (14,917)
Decommissioning Obligations [2] (31,558) (21,055) 0
Derivative fair value loss (gain) [3] (272,191) (419,077) 87,685
Net cash paid on settled derivative instruments [3] 425,559 290,164 (143,905)
Gain (loss) on extinguishment of debt (1,569) (13,225) 1,662
Non-cash write-down of other well equipment inventory 0 (5,606) (699)
Non-cash equity-based compensation expense (15,953) (10,992) (8,669)
Reportable segment | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 859,840 615,798 435,327
All Other | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDA [4] $ (12,786) $ (4,782) $ 0
[1] Other income (expense) includes restructuring expenses, cost saving initiatives and other miscellaneous income and expenses that we do not view as a meaningful indicator of our operating performance. For the year ended December 31, 2022, the amount includes $27.5 million gain as a result of the settlement agreement to resolve previously pending litigation that was filed in October 2017 that is further discussed in Note 12 — Commitments and Contingencies. Additionally, it includes a $15.3 million gain for the year ended December 31, 2022 on partial sale of our investment in Bayou Bend that is further discussed in Note 11 — Related Party Transactions. For the year ended December 31, 2020, the amount includes $1.4 million of legal entity restructuring costs and $1.3 million of severance related cost saving initiatives due to the COVID-19 pandemic.
[2] Estimated decommissioning obligations were a result of working interest partners or counterparties of divestiture transactions that were unable to perform the required abandonment obligations due to bankruptcy or insolvency. See Note 12 — Commitments and Contingencies for additional information on decommissioning obligations.
[3] The adjustments for the derivative fair value (gains) losses and net cash receipts (payments) on settled commodity derivative instruments have the effect of adjusting net loss for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDA on an unrealized basis during the period the derivatives settled.
[4] The CCS Segment is included in the “All Other” category. The CCS Segment is an emerging business in the start-up phase of operations and the business that does not currently generate any revenues. The CCS Segment’s business activities are conducted through both wholly owned subsidiaries and equity method investments with industry partners. Equity method investments is a business strategy that enables us to achieve favorable economies of scale relative to the level of investment and business risk assumed.