XML 29 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Balance at Dec. 31, 2019 $ 1,078,277 $ 542   $ 1,346,142 $ (268,407)
Balance, shares at Dec. 31, 2019   54,197,004      
Equity based compensation 16,462     16,462  
Equity-based compensation tax withholdings (827)     (827)  
Equity-based compensation stock issuances   $ 1   (1)  
Equity-based compensation stock issuances, shares   180,525      
Issuances of preferred shares 156,200   $ 1 156,199  
Issuances of preferred shares, Shares     110,000    
Conversion of preferred shares into common shares   $ 110 $ (1) (109)  
Conversion of preferred shares into common shares, Shares   11,000,000 (110,000)    
Issuance of common stock 70,741 $ 83   70,658  
Issuance of common stock, Shares   8,250,000      
Issuance of common stock for acquisitions 35,393 $ 46   35,347  
Issuance of common stock for acquisitions, Shares   4,602,460      
Issuance of common stock for debt exchange 35,960 $ 31   35,929  
Issuance of common stock for debt exchange, Shares   3,050,000      
Net income (loss) (465,605)       (465,605)
Balance at Dec. 31, 2020 926,601 $ 813   1,659,800 (734,012)
Balance, shares at Dec. 31, 2020   81,279,989      
Equity based compensation 20,165     20,165  
Equity-based compensation tax withholdings (3,161)     (3,161)  
Equity-based compensation stock issuances   $ 6   (6)  
Equity-based compensation stock issuances, shares   601,488      
Net income (loss) (182,952)       (182,952)
Balance at Dec. 31, 2021 $ 760,653 $ 819   1,676,798 (916,964)
Balance, shares at Dec. 31, 2021 81,881,477 81,881,477      
Equity based compensation $ 27,611     27,611  
Equity-based compensation tax withholdings (4,603)     (4,603)  
Equity-based compensation stock issuances   $ 7   (7)  
Equity-based compensation stock issuances, shares   688,851      
Net income (loss) 381,915       381,915
Balance at Dec. 31, 2022 $ 1,165,576 $ 826   $ 1,699,799 $ (535,049)
Balance, shares at Dec. 31, 2022 82,570,328 82,570,328