XML 53 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Detail Comprising Debt and Related Book Values

A summary of the detail comprising the Company’s debt and the related book values for the respective periods presented is as follows (in thousands):

 

Year Ended December 31,

 

 

2022

 

2021

 

12.00% Second-Priority Senior Secured Notes – due January 2026

$

638,541

 

$

650,000

 

7.50% Senior Notes – due May 2022

 

 

 

6,060

 

Bank Credit Facility – matures November 2024

 

 

 

375,000

 

Total debt, before discount and deferred financing cost

 

638,541

 

 

1,031,060

 

Discount and deferred financing cost

 

(53,201

)

 

(68,333

)

Total debt, net of discount and deferred financing costs

 

585,340

 

 

962,727

 

Less: Current portion of long-term debt

 

 

 

6,060

 

Long-term debt, net of discount and deferred financing costs

$

585,340

 

$

956,667

 

 

Summary of Redemption Prices of 12.% Notes Thereafter, the Company may redeem all or a portion of the 12.00% Notes in whole at any time or in part from time to time at the following redemption prices (expressed as percentages of principal amount) plus accrued and unpaid interest if redeemed during the period commencing on January 15 of the years set forth below

Period

 

Redemption Price

 

2023

 

 

106.00

%

2024

 

 

103.00

%

2025 and thereafter

 

 

100.00

%

 

Schedule of Pricing Grid for Borrowing Base Utilization Percentage The pricing grid below shows the applicable margin for Term Benchmark Loans, RFR Loans and ABR Loans as well as the commitment fee rate, in each case, prior to closing of the EnVen Acquisition, based upon the applicable borrowing base utilization percentage:

Borrowing Base Utilization Percentage

 

Utilization

 

Term Benchmark Loans and RFR Loans

 

ABR Loans

 

Commitment
Fee Rate

Level 1

 

< 25%

 

3.00%

 

2.00%

 

0.50%

Level 2

 

25% < 50%

 

3.25%

 

2.25%

 

0.50%

Level 3

 

50% < 75%

 

3.50%

 

2.50%

 

0.50%

Level 4

 

75% < 90%

 

3.75%

 

2.75%

 

0.50%

Level 5

 

90%

 

4.00%

 

3.00%

 

0.50%

 

The Ninth Amendment provides that the above applicable margins for Term Benchmark Loans, RFR Loans and ABR Loans, each decrease by an amount equal to 0.25% from and after the closing of the EnVen Acquisition. The commitment fee rate also decreases to 0.375% from and after the closing of the EnVen Acquisition when the borrowing base utilization percentage is less than 50%.