XML 52 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts, net of discount and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

December 31, 2022

 

December 31, 2021

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

12.00% Second-Priority Senior Secured Notes – due January 2026

$

590,132

 

$

674,542

 

$

588,838

 

$

685,945

 

7.50% Senior Notes – due May 2022

$

 

$

 

$

6,060

 

$

6,145

 

Bank Credit Facility – matures November 2024

$

(4,792

)

$

 

$

367,829

 

$

375,000

 

 

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Consolidated Statements of Operations (in thousands):

 

Year Ended December 31,

 

 

2022

 

2021

 

2020

 

Net cash received (paid) on settled derivative instruments

$

(425,559

)

$

(290,164

)

$

143,905

 

Unrealized gain (loss)

 

153,368

 

 

(128,913

)

 

(56,220

)

Price risk management activities income (expense)

$

(272,191

)

$

(419,077

)

$

87,685

 

 

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following tables reflect the contracted volumes and weighted average prices under the terms of the Company's derivative contracts as of December 31, 2022:

Swap Contracts

 

Production Period

Settlement Index

Average Daily
Volumes

 

Weighted Average
Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

January 2023 – December 2023

NYMEX WTI CMA

 

17,863

 

$

72.46

 

January 2024 – December 2024

NYMEX WTI CMA

 

5,240

 

$

73.95

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

January 2023 – December 2023

NYMEX Henry Hub

 

26,395

 

$

3.76

 

January 2024 – June 2024

NYMEX Henry Hub

 

10,000

 

$

3.25

 

 

Collar Contracts

 

Production Period

Settlement Index

Average
Daily
Volumes

 

Weighted
Average
Put Price

 

Weighted
Average
Call Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

January 2023 – December 2023

NYMEX WTI CMA

 

2,512

 

$

70.00

 

$

86.59

 

January 2024 – March 2024

NYMEX WTI CMA

 

2,000

 

$

70.00

 

$

88.00

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

(per MMBtu)

 

January 2023 – December 2023

NYMEX Henry Hub

 

10,000

 

$

5.25

 

$

8.46

 

January 2024 – December 2024

NYMEX Henry Hub

 

10,000

 

$

4.00

 

$

6.90

 

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

32,883

 

$

 

$

32,883

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(76,242

)

 

 

 

(76,242

)

Total net liability

$

 

$

(43,359

)

$

 

$

(43,359

)

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

3,737

 

$

 

$

3,737

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(200,464

)

 

 

 

(200,464

)

Total net liability

$

 

$

(196,727

)

$

 

$

(196,727

)

 

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

December 31, 2022

 

December 31, 2021

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

25,029

 

$

68,370

 

$

967

 

$

186,526

 

Non-current

 

7,854

 

 

7,872

 

 

2,770

 

 

13,938

 

Total gross amounts presented on balance sheet

 

32,883

 

 

76,242

 

 

3,737

 

 

200,464

 

Less: Gross amounts not offset on the balance sheet

 

32,883

 

 

32,883

 

 

3,737

 

 

3,737

 

Net amounts

$

 

$

43,359

 

$

 

$

196,727