XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts, net of discount and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

June 30, 2022

 

December 31, 2021

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

12.00% Second-Priority Senior Secured Notes –
  due
January 2026

$

594,549

 

$

679,452

 

$

588,838

 

$

685,945

 

7.50% Senior Notes – due May 2022

$

 

$

 

$

6,060

 

$

6,145

 

Bank Credit Facility – matures November 2024

$

193,919

 

$

200,000

 

$

367,829

 

$

375,000

 

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands):

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

2021

 

2022

 

2021

 

Net cash paid on settled derivative instruments

$

(160,235

)

$

(69,237

)

$

(287,321

)

$

(117,618

)

Unrealized gain (loss)

 

96,141

 

 

(117,380

)

 

(57,992

)

 

(206,507

)

Price risk management activities expense

$

(64,094

)

$

(186,617

)

$

(345,313

)

$

(324,125

)

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following table reflects the contracted volumes and weighted average prices under the terms of the Company's derivative contracts as of June 30, 2022:

Swap Contracts

 

Production Period

Settlement Index

Average Daily
Volumes

 

Weighted Average
Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

July 2022 – December 2022

NYMEX WTI CMA

 

18,663

 

$

53.68

 

January 2023 – December 2023

NYMEX WTI CMA

 

14,693

 

$

72.20

 

January 2024 – June 2024

NYMEX WTI CMA

 

5,000

 

$

76.53

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

July 2022 – December 2022

NYMEX Henry Hub

 

32,500

 

$

2.67

 

January 2023 – December 2023

NYMEX Henry Hub

 

26,395

 

$

3.76

 

January 2024 – June 2024

NYMEX Henry Hub

 

10,000

 

$

3.25

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

June 30, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas swaps

$

 

$

6,737

 

$

 

$

6,737

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas swaps

 

 

 

(261,456

)

 

 

 

(261,456

)

Total net liability

$

 

$

(254,719

)

$

 

$

(254,719

)

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas swaps

$

 

$

3,737

 

$

 

$

3,737

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas swaps

 

 

 

(200,464

)

 

 

 

(200,464

)

Total net liability

$

 

$

(196,727

)

$

 

$

(196,727

)

 

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

June 30, 2022

 

December 31, 2021

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

3,686

 

$

239,022

 

$

967

 

$

186,526

 

Non-current

 

3,051

 

 

22,434

 

 

2,770

 

 

13,938

 

Total gross amounts presented on balance sheet

 

6,737

 

 

261,456

 

 

3,737

 

 

200,464

 

Less: Gross amounts not offset on the balance sheet

 

6,737

 

 

6,737

 

 

3,737

 

 

3,737

 

Net amounts

$

 

$

254,719

 

$

 

$

196,727