XML 82 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Hotel Operating Costs (Tables)
12 Months Ended
Dec. 31, 2021
Operating Expenses [Abstract]  
Schedule Of Hotel Operating Costs

Hotel operating costs include all direct costs incurred in the operation of the leased-and-operated hotels and cost of providing franchise services and consist of the following:

Year ended December 31, 

2019

2020

2021

2021

RMB

RMB

RMB

USD

Rental

    

79,597,408

    

118,295,183

    

235,568,383

    

36,965,820

Utilities

 

19,119,300

 

15,372,385

 

25,782,913

 

4,045,902

Personnel cost

 

38,277,298

 

46,941,757

 

82,114,394

 

12,885,540

Depreciation and amortization

 

34,727,153

 

53,850,494

 

80,575,644

 

12,644,077

Consumable, food and beverage

 

32,337,115

 

43,257,796

 

69,495,702

 

10,905,392

Costs of hotel manager of franchised-and-managed hotels

 

96,565,044

 

91,664,745

 

114,779,305

 

18,011,378

Other costs of franchised-and-managed hotels

 

29,192,923

 

22,985,917

 

26,123,578

 

4,099,359

Others

 

9,010,238

 

9,291,029

 

16,936,986

 

2,657,782

Total

338,826,479

 

401,659,306

 

651,376,905

 

102,215,250