XML 71 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Principal Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Summary of Property and Equipment Net, Expected Useful Lives

Property and equipment, net are stated at cost less accumulated depreciation and any recorded impairment. Depreciation of property and equipment is provided using the straight-line method over the following expected useful lives:

​

​

​

Leasehold improvements

    

Over the shorter of the lease term or estimated useful lives

Buildings

​

20 years

Furniture, fixtures and equipment

​

3-5 years

Motor vehicles

​

5 years

Amortization of Intangible Assets, Estimated Useful Lives

Amortization is computed using the straight-line method over the following estimated useful lives:

​

​

​

Trademark

    

10 years or indefinite life

Technology

​

10 years

Network rights

​

10 years

Purchased software

​

5-10 years

Favorable leases

​

the remaining lease term

Reacquired rights

​

the remaining franchise term

Summary of Financial Assets and Liabilities Measured and Recorded at Fair Value

The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value as of December 31, 2020 and 2021 on a recurring basis:

​

​

​

​

​

​

​

​

​

​

    

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quoted Prices 

​

​

​

​

​

​

​

​

in Active 

​

Significant 

​

​

​

​

​

​

Markets for 

​

Other 

​

Significant 

​

​

As of 

​

Identical 

​

Observable 

​

Unobservable 

​

​

December 31, 

​

Assets 

​

Inputs 

​

Inputs 

Description

​

2020

 

(Level 1)

    

(Level 2)

    

(Level 3)

Other assets

 

  

 

  

 

  

 

  

Returnable consideration from acquisition of Urban Hotel Group

 

1,833,421

​

​

 

​

 

1,833,421

Short-term investments

 

  

 

  

 

  

 

  

Investments in wealth management products

 

201,983,182

​

​

 

201,983,182

 

​

Investments in equity securities

 

  

 

  

 

  

 

  

Equity securities with readily determinable fair value

 

242,378,696

 

242,378,696

 

​

 

​

Long-term investments

 

  

 

  

 

​

 

​

Equity securities with readily determinable fair value

 

236,812,140

 

236,812,140

 

​

 

​

Available-for-sale debt investment

 

103,701,474

​

​

 

103,701,474

 

​

Accrued expenses and other current liabilities

 

  

 

  

 

  

 

  

Payables for contingent consideration from acquisition of Urban Hotel Group

 

525,685

 

​

 

​

 

525,685

​

 

787,234,598

 

479,190,836

 

201,983,182

 

106,060,580

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Fair Value Measurements at Reporting Date Using

​

​

​

​

Quoted Prices 

​

​

​

​

​

​

​

​

in Active 

​

Significant 

​

​

​

​

​

​

Markets for 

​

Other 

​

Significant 

​

​

As of 

​

Identical 

​

Observable 

​

Unobservable 

​

​

December 31, 

​

Assets 

​

Inputs 

​

Inputs 

Description

​

2021

​

(Level 1)

    

(Level 2)

    

(Level 3)

Other assets

 

  

 

  

 

  

 

  

Returnable consideration from acquisition of Urban Hotel Group

 

5,385,583

​

​

 

​

 

5,385,583

Short-term investments

 

  

 

​

 

  

 

  

Investments in wealth management products

 

147,458,675

​

​

 

147,458,675

 

​

Investments in equity securities

 

  

 

  

 

  

 

​

Equity securities with readily determinable fair value

 

157,988,851

 

157,988,851

 

​

 

​

Long-term investments

 

  

 

  

 

​

 

​

Equity securities with readily determinable fair value

 

39,852,428

 

39,852,428

 

​

 

​

Available-for-sale debt investment

 

106,493,137

​

​

 

​

 

106,493,137

​

 

457,178,674

 

197,841,279

 

147,458,675

 

111,878,720

Reconciliations of Assets And Liabilities Under Fair Value Hierarchy

Reconciliations of assets and liabilities categorized within Level 3 under the fair value hierarchy are as follows:

​

​

​

​

​

​

​

​

    

​

    

Payables for 

    

Available-for- 

​

​

Returnable 

​

contingent 

​

sale debt 

​

​

consideration

​

consideration

​

investment

December 31, 2020

 

1,833,421

 

525,685

 

103,701,474

Net unrealized fair value increase recognized in earnings

 

3,552,162

 

(525,685)

 

—

Net unrealized fair value increase recognized in other comprehensive income

 

—

 

—

 

2,791,663

December 31, 2021

 

5,385,583

 

—

 

106,493,137

December 31, 2021 (USD)

 

845,115

 

—

 

16,711,097

Summary of Unobservable Inputs

​

​

​

​

​

​

​

​

​

    

​

    

Inputs

    

Inputs

 

​

​

​

​

As of December 

​

As of December 

 

Financial Assets

​

Unobservable Input

​

31, 2020

​

31, 2021

 

Available-for-sale debt investments

 

WACC

 

12

%

12

%

​

 

Discount for lack of marketability

 

35

%

34

%

​

 

Expected volatility

 

34.5

%

42

%

​

 

Probability of redeem preferences

 

100

%

100

%

Assets Measured at Fair Value on Non-Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Quoted 

    

​

    

​

    

​

    

​

​

​

​

​

Prices 

​

​

​

​

​

​

​

​

​

​

​

​

in Active 

​

Significant 

​

​

​

​

​

​

​

​

​

​

Markets for 

​

Other 

​

Significant 

​

​

​

​

​

​

​

​

Identical 

​

Observable 

​

Unobservable 

​

​

​

​

​

​

Total 

​

Assets 

​

Inputs 

​

Inputs 

​

Fair Value 

​

​

​

​

Fair Value

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

adjustment

​

Impairment

​

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

Fair value measurements on a non-recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

Long-term investments – Equity securities without readily determinable fair values

 

3,523,212

 

​

 

​

 

3,523,212

 

  

 

5,000,000

As of December 31, 2021

 

  

 

​

 

  

 

  

 

  

 

  

Long-term investments – Equity securities without readily determinable fair values

 

6,233,255

 

​

 

​

 

6,233,255

 

2,710,043

 

—