XML 71 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Principal Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Summary of Property and Equipment Net, Expected Useful Lives

Property and equipment, net are stated at cost less accumulated depreciation and any recorded impairment. Depreciation of property and equipment is provided using the straight-line method over the following expected useful lives:

Leasehold improvements

    

Over the shorter of the lease term or estimated useful lives

Buildings

20 years

Furniture, fixtures and equipment

3-5 years

Motor vehicles

5 years

Amortization of Intangible Assets, Estimated Useful Lives

Amortization is computed using the straight-line method over the following estimated useful lives:

Trademark

    

10 years or indefinite life

Technology

10 years

Network rights

10 years

Purchased software

5-10 years

Favorable leases

the remaining lease term

Reacquired rights

the remaining franchise term

Summary of Financial Assets and Liabilities Measured and Recorded at Fair Value

The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value as of December 31, 2020 and 2021 on a recurring basis:

    

    

Fair Value Measurements at Reporting Date Using

Quoted Prices 

in Active 

Significant 

Markets for 

Other 

Significant 

As of 

Identical 

Observable 

Unobservable 

December 31, 

Assets 

Inputs 

Inputs 

Description

2020

 

(Level 1)

    

(Level 2)

    

(Level 3)

Other assets

 

  

 

  

 

  

 

  

Returnable consideration from acquisition of Urban Hotel Group

 

1,833,421

 

 

1,833,421

Short-term investments

 

  

 

  

 

  

 

  

Investments in wealth management products

 

201,983,182

 

201,983,182

 

Investments in equity securities

 

  

 

  

 

  

 

  

Equity securities with readily determinable fair value

 

242,378,696

 

242,378,696

 

 

Long-term investments

 

  

 

  

 

 

Equity securities with readily determinable fair value

 

236,812,140

 

236,812,140

 

 

Available-for-sale debt investment

 

103,701,474

 

103,701,474

 

Accrued expenses and other current liabilities

 

  

 

  

 

  

 

  

Payables for contingent consideration from acquisition of Urban Hotel Group

 

525,685

 

 

 

525,685

 

787,234,598

 

479,190,836

 

201,983,182

 

106,060,580

    

    

Fair Value Measurements at Reporting Date Using

Quoted Prices 

in Active 

Significant 

Markets for 

Other 

Significant 

As of 

Identical 

Observable 

Unobservable 

December 31, 

Assets 

Inputs 

Inputs 

Description

2021

(Level 1)

    

(Level 2)

    

(Level 3)

Other assets

 

  

 

  

 

  

 

  

Returnable consideration from acquisition of Urban Hotel Group

 

5,385,583

 

 

5,385,583

Short-term investments

 

  

 

 

  

 

  

Investments in wealth management products

 

147,458,675

 

147,458,675

 

Investments in equity securities

 

  

 

  

 

  

 

Equity securities with readily determinable fair value

 

157,988,851

 

157,988,851

 

 

Long-term investments

 

  

 

  

 

 

Equity securities with readily determinable fair value

 

39,852,428

 

39,852,428

 

 

Available-for-sale debt investment

 

106,493,137

 

 

106,493,137

 

457,178,674

 

197,841,279

 

147,458,675

 

111,878,720

Reconciliations of Assets And Liabilities Under Fair Value Hierarchy

Reconciliations of assets and liabilities categorized within Level 3 under the fair value hierarchy are as follows:

    

    

Payables for 

    

Available-for- 

Returnable 

contingent 

sale debt 

consideration

consideration

investment

December 31, 2020

 

1,833,421

 

525,685

 

103,701,474

Net unrealized fair value increase recognized in earnings

 

3,552,162

 

(525,685)

 

Net unrealized fair value increase recognized in other comprehensive income

 

 

 

2,791,663

December 31, 2021

 

5,385,583

 

 

106,493,137

December 31, 2021 (USD)

 

845,115

 

 

16,711,097

Summary of Unobservable Inputs

    

    

Inputs

    

Inputs

 

As of December 

As of December 

 

Financial Assets

Unobservable Input

31, 2020

31, 2021

 

Available-for-sale debt investments

 

WACC

 

12

%

12

%

 

Discount for lack of marketability

 

35

%

34

%

 

Expected volatility

 

34.5

%

42

%

 

Probability of redeem preferences

 

100

%

100

%

Assets Measured at Fair Value on Non-Recurring Basis

    

    

Quoted 

    

    

    

    

Prices 

in Active 

Significant 

Markets for 

Other 

Significant 

Identical 

Observable 

Unobservable 

Total 

Assets 

Inputs 

Inputs 

Fair Value 

Fair Value

(Level 1)

(Level 2)

(Level 3)

adjustment

Impairment

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

Fair value measurements on a non-recurring basis

As of December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

Long-term investments Equity securities without readily determinable fair values

 

3,523,212

 

 

 

3,523,212

 

  

 

5,000,000

As of December 31, 2021

 

  

 

 

  

 

  

 

  

 

  

Long-term investments Equity securities without readily determinable fair values

 

6,233,255

 

 

 

6,233,255

 

2,710,043