XML 68 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

24.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed balance sheets

As of December 31, 

    

2020

    

2021

    

2021

RMB

RMB

USD

ASSETS

 

  

 

  

 

  

Current assets

 

  

 

  

 

  

Cash and cash equivalents

 

193,351,177

 

22,609,979

3,547,999

Investments in equity securities

 

65,420,098

 

59,114,452

9,276,347

Amounts due from subsidiaries

 

14,683,443

 

113,057,771

17,741,232

Amounts due from a related party

 

 

202,502,545

31,777,068

Other current assets

 

1,356,058

 

Total current assets

 

274,810,776

 

397,284,747

62,342,646

Non-current assets:

 

  

 

  

  

Investments in subsidiaries

 

1,852,091,157

 

1,977,459,895

310,306,609

Equity securities with readily determinable fair values

 

236,812,139

 

39,852,428

6,253,716

TOTAL ASSETS

 

2,363,714,072

 

2,414,597,070

378,902,971

LIABILITIES AND EQUITY

 

  

 

  

 

  

Current liabilities:

 

  

 

  

 

  

Dividends payable

 

 

40,999,458

6,433,710

Short-term bank loans

30,200,000

4,739,039

Long-term bank loans

121,800,000

19,113,078

Amounts due to subsidiaries

 

248,360,177

 

350,308,050

54,970,977

Total current liabilities

248,360,177

543,307,508

85,256,804

Non-current liabilities:

Other long-term liabilities

 

12,322,640

 

13,604,452

2,134,835

Total liabilities

 

260,682,817

 

556,911,960

87,391,639

Shareholders’ Equity:

 

  

 

  

 

  

Class A ordinary shares (USD0.50 par value per share; 400,000,000, 400,000,000 and 400,000,000 shares authorized as of December 31, 2019, 2020 and 2021; 67,416,046, 68,286,954 and 68,286,954 shares issued and outstanding as of December 31, 2019, 2020 and 2021, respectively)

 

222,587,070

 

222,587,070

 

34,928,768

Class B ordinary shares (USD0.50 par value per share; 100,000,000 , 100,000,000 and 100,000,000 shares authorized as of December 31, 2019, 2020 and 2021; 34,762,909, 34,762,909 and 34,762,909 shares issued and outstanding as of December 31, 2019, 2020 and 2021, respectively)

 

115,534,210

 

115,534,210

 

18,129,839

Additional paid-in capital

 

1,149,280,404

 

1,151,384,306

 

180,677,323

Retained earnings

 

570,042,924

 

326,298,618

 

51,203,374

Accumulated other comprehensive income

 

45,586,647

 

41,880,907

 

6,572,028

Total Shareholders’ Equity

 

2,103,031,255

 

1,857,685,111

 

291,511,332

TOTAL LIABILITIES AND EQUITY

 

2,363,714,072

 

2,414,597,070

378,902,971

24.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (CONTINUED)

Condensed statements of operations

Year Ended December 31, 

2019

2020

2021

2021

RMB

RMB

RMB

USD

General and administrative expenses

    

(33,538,433)

    

(9,967,834)

    

(18,917,120)

    

(2,968,509)

interest income

 

5,970,063

 

8,173

 

173,316

 

27,197

Interest expense

 

(646,315)

 

 

 

Gains on investments in equity securities

 

6,473,358

 

(11,392,623)

 

11,519,174

 

1,807,610

Share of profit in subsidiaries, net (Note a)

 

464,459,590

 

282,696,675

 

124,662,880

 

19,562,326

Income before tax and net income

 

442,718,263

 

261,344,391

 

117,438,250

 

18,428,624

Other comprehensive income, net of tax - Foreign currency translation adjustments

 

2,933,162

 

(19,714,207)

 

(6,497,403)

 

(1,019,584)

Unrealized gains on available-for-sale investments, net of reclassification

2,791,663

438,073

Comprehensive income

 

445,651,425

 

241,630,184

 

113,732,510

 

17,847,113

24.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (CONTINUED)

Condensed statements of cash flows

Year Ended December 31, 

    

2019

    

2020

    

2021

    

2021

    

RMB

    

RMB

    

RMB

USD

Operating activities:

 

  

 

  

 

  

 

  

Net income

 

442,718,263

261,344,391

117,438,250

18,428,624

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

  

  

Share-based compensation

 

26,490,395

232,558

2,464,762

386,775

Losses and impairment (Gains) on equity securities held

 

(6,473,358)

11,392,623

(11,519,174)

(1,807,610)

Share of profit in subsidiaries, net

 

(464,459,590)

(282,696,675)

(124,662,880)

(19,562,326)

Changes in operating assets and liabilities:

 

Other current assets

 

1,700,582

1,060,670

Bad debt

1,356,058

212,795

Amounts due from subsidiaries

 

(6,271,868)

(8,411,575)

(145,361)

(22,810)

Amounts due to subsidiaries

 

(2,166,524)

243,436,001

(2,552,126)

(400,484)

Other long-term liabilities

 

7,475,856

4,846,781

1,281,813

201,144

Net cash provided by (used in) operating activities

 

(986,244)

231,204,774

(16,338,658)

(2,563,892)

Investing activities:

 

  

 

  

 

  

 

  

Payment on behalf of subsidiaries

 

 

 

(98,589,828)

 

(15,470,895)

Payment for acquisitions

 

(52,903,471)

 

(6,041,736)

 

 

Investment to subsidiaries

 

(2,938,656)

 

(2,938,656)

 

 

Proceeds from disposal of equity securities and dividends received from equity securities

210,930,633

33,099,619

Purchases of investments in equity securities

 

(247,415,003)

 

(65,114,997)

 

 

Loan to a related party

 

(192,558,675)

(368,750,648)

(57,865,024)

Repayment from a related party

 

26,672,779

8,424,629

143,383,500

22,500,000

Net cash used in investing activities

 

(469,143,026)

(65,670,760)

(113,026,343)

(17,736,300)

Financing activities:

 

  

 

  

 

  

 

  

Proceeds from bank loans

 

 

 

152,000,000

 

23,852,117

Payment for initial public offering costs

 

 

 

 

Distribution to the shareholders (note 1)

 

(226,951,236)

 

 

(195,683,098)

 

(30,706,948)

Net cash used in financing activities

 

(226,951,236)

(43,683,098)

(6,854,831)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

(2,355,347)

5,679,523

2,306,901

362,003

Net increase (decrease) in cash and cash equivalents and restricted cash

 

(699,435,853)

171,213,537

(170,741,198)

(26,793,020)

Cash and cash equivalents and restricted cash at beginning of the year

 

721,573,493

 

22,137,640

 

193,351,177

 

30,341,019

Cash and cash equivalents and restricted cash at end of the year

 

22,137,640

 

193,351,177

 

22,609,979

 

3,547,999

24.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (CONTINUED)

(a)Basis of presentation

In the Company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception.

The Company records its investment in its subsidiary under the equity method of accounting as prescribed in ASC 323-10 Investment-Equity Method and Joint Ventures, such investment is presented on the balance sheet as “Investment in subsidiaries” and share of the subsidiaries’ profit or loss as “Equity in profit of subsidiaries” on the statements of operations.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted and as such, these Company-only financial statements should be read in conjunction with the Group’s consolidated financial statements.