XML 49 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable Net
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
LOANS RECEIVABLE, NET

5.   LOANS RECEIVABLE, NET

Loans receivable, net is comprised of the following:

As of December 31, 

    

2020

    

2021

    

2021

RMB

RMB

USD

Loans receivable, current portion

 

  

Franchisees

 

191,687,640

 

308,016,920

 

48,334,576

Third parties

 

48,556,989

 

45,216,904

 

7,095,519

Less: bad debt provision

 

(18,000,000)

 

(105,703,244)

 

(16,587,145)

Total

 

222,244,629

 

247,530,580

 

38,842,950

Loans receivable, non-current portion

 

  

 

  

 

  

Franchisees

 

121,460,977

 

294,150,438

 

46,158,623

Third parties

 

24,243,011

 

9,000,000

 

1,412,296

Less: bad debt provision

(12,182,758)

(1,911,741)

Total

 

145,703,988

 

290,967,680

 

45,659,178

Loans receivable to franchisees represent loan agreements entered with certain franchisees to finance the renovation of certain franchised-and-managed hotels with maturity from one month to six years and the interest rate from 4.7% to 9.9% per annum.

Loans receivable to third parties mainly represent loan agreements entered with certain third-party companies to support their daily operation or bridge loan of mortgage with maturity from one year to three years and the interest rate from 7.9% to 18.0% per annum.

As of December 31, 2020 and 2021, the Group recognized an allowance of RMB18,000,000 and RMB117,886,002 (USD18,498,886) in relation to loans to a third party and certain franchisees.

The following table presents the aging of past-due gross loans receivable as of December 31, 2020 and 2021:

    

    

    

7 to 12

    

    

1 to 3 months 

4 to 6 months 

months past 

Over 1 year

past due

past due

due

past due

Total

RMB

RMB

RMB

RMB

December 31, 2020

 

37,251,907

 

51,957,304

 

6,673,574

 

15,000,000

110,882,786

    

    

    

7 to 12

    

    

1 to 3 months 

4 to 6 months 

months past 

Over 1 year

past due

past due

due

past due

Total

RMB

RMB

RMB

RMB

December 31, 2021

 

42,412,387

 

25,028,613

 

33,136,695

39,751,902

140,329,597

December 31, 2021 (USD)

 

6,655,429

 

3,927,535

 

5,199,871

6,237,941

22,020,776

5.   LOANS RECEIVABLE, NET (CONTINUED)

Movement of allowance for loans receivable for the year ended December 31, 2020 and 2021 are as follows:

2020

2021

    

RMB

    

RMB

    

USD

Balance of the beginning of the year

 

15,000,000

 

18,000,000

 

2,824,593

Provision

 

3,000,000

 

99,886,003

 

15,674,293

Balance of the end of the year

 

18,000,000

 

117,886,003

 

18,498,886

Evaluated for impairment on an individual basis

 

18,000,000

 

117,886,003

 

18,498,886