XML 56 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Purchased Intangible Assets (Tables) - Vencore Holding Corp. and KGS Holding Corp.
3 Months Ended
Mar. 30, 2018
Finite-Lived Intangible Assets [Line Items]  
Summary of Amortizable Intangible Assets
Intangible assets consisted of the following (in thousands):
 
As of December 31, 2016
 
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Contracts/Customer relationships
$
357,840

$
(123,305
)
$
234,535

Backlog
25,300

(4,118
)
21,182

Technology
24,900

(21,107
)
3,793

Favorable leasehold interest
372

(179
)
193

PhaseOne trademark
300

(290
)
10

 
$
408,712

$
(148,999
)
$
259,713


 
As of December 31, 2017
 
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Contracts / customer relationships
$
357,840

$
(137,573
)
$
220,267

Backlog
25,300

(5,698
)
19,602

Technology
24,900

(24,235
)
665

PhaseOne trademark
300

(300
)

 
$
408,340

$
(167,806
)
$
240,534


 
As of March 30, 2018
(Unaudited)
 
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Contracts/Customer relationships
$
357,840

$
(141,078
)
$
216,762

Backlog
25,300

(6,094
)
19,206

Technology
24,900

(24,275
)
625

PhaseOne trademark
300

(300
)

 
$
408,340

$
(171,747
)
$
236,593

Estimated Future Amortization of Intangible Assets
We estimate that we will have the following amortization expense for the future periods indicated below as of March 30, 2018 (in thousands):
2018
$
11,820

2019
14,985

2020
14,985

2021
14,985

2022
14,852

Thereafter
164,966

Total intangible assets, net
$
236,593