XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Postretirement Plans
3 Months Ended
Mar. 30, 2018
Vencore Holding Corp. and KGS Holding Corp.  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Postretirement Plans
Postretirement Plans

Defined Contribution Plans

The Company sponsors a defined contribution plan for specific employees, which consists of a 401(k) plan and a profit sharing feature that covers substantially all employees and complies with Section 401 of the Internal Revenue Code. Participants may make voluntary contributions to the plan up to the maximum amount allowable by law. The Company will match eligible employee contributions to the plan in accordance with the plan document. The Company’s contribution expense for the years ended December 31, 2015, 2016 and 2017 were $14.2 million, $21.9 million and $22.7 million, respectively. The Company’s contribution expense for the three months ended March 31, 2017 and March 30, 2018 were $6.0 million and $6.2 million, respectively. The Company’s profit sharing contribution expense for the years ended December 31, 2015, 2016 and 2017 were $1.1 million, $1.1 million and $0.9 million, respectively. The Company’s profit sharing contribution expense for the three months ended March 31, 2017 and March 30, 2018 were $0.2 million and $0.2 million, respectively.

The increase in 401(k) contributions was due to the increase in Vencore’s match as a result of changes made to the Vencore’s benefit plans in 2016. Vencore used $0.4 million from the plan forfeiture account to fund its contribution for the year ended December 31, 2016. For the year ended December 31, 2017 and three months ended March 30, 2018, Vencore did not use any forfeitures to fund its contributions.

Defined Benefit Pension Plans and Retiree Medical and Life Insurance Plans

The Company maintains and administers a defined benefit pension plan and provides certain health care benefits to eligible retirees under the retiree health and welfare plan. We will make contributions to a trust constituting a Voluntary Employees’ Beneficiary Association (“VEBA”) established to pay future benefits to eligible retirees and dependents. The Company also sponsors a nonqualified defined benefit pension plan to provide for benefits in excess of qualified plan limits. We use December 31 as the measurement date. Benefit obligations as of the end of each year reflect assumptions in effect as of those dates.

Amendments to Postretirement Plans

With the adoption of the Pension Preservation Plus (“PPP”), Vencore also amended its defined benefit plan effective May 1, 2014 as part of the PPP. Participants began accruing retirement benefits according to a new account‑based formula linked to pensionable income, age and years of service. The retirement benefits included both a pension plan account managed by the Company and a 401(k) plan with accounts managed by employees. All current legacy SI employees, as well as new hires, began to participate in the PPP effective May 1, 2014. Employees of the Company’s legacy ACS and legacy QNA SSG subsidiaries maintained their benefits under the previous retirement plans. In 2016, 2017 and 2018, Vencore paid $0.2 million, $0.6 million, and $0.5 million, respectively, for interest accrued on the PPP balance in the prior years.

Effective January 1, 2016, Vencore announced further changes to its pension and defined contribution plans. Vencore decided to commit to defined contribution plans as its primary retirement vehicle and increased the Company match contributions from 3% in 2015 to 5% in 2016. In addition, the Vencore, Inc., Vencore Services and Solutions and Vencore Labs defined contribution plans were merged during 2016. Also, the retirement plan benefits as part of the PPP were reduced to $100 per participant per year starting in 2016, and no new hires as of 2016 were to be eligible for the PPP. As a result, the defined benefit plan service cost was $0.1 million during the year ended December 31, 2016 and 2017. Keypoint’s 401(k) plan still remained at 3%.

On June 30, 2016, Vencore received a liquidation notice from Blackrock Financial Management (“BFM”), an investment manager of certain of the Company’s postretirement benefit plan assets. BFM liquidated the BlackRock Appreciation Fund IV (the “fund”) in 2017 and Vencore received $4.5 million distributions to the Qualified Defined Benefit Pension Plan with $0.4 million remaining balance to be received in 2018. This investment was designated a level 3 investment in our pension plan assets and had $4.8 million value as of December 31, 2016. In light of the fund’s liquidation, no subscriptions for participating shares in the fund will be accepted and redemptions of participating shares in the fund will be suspended.
Benefit Obligations and Funded Status

The following provides a reconciliation of the funded status of our defined benefit plans and other postretirement medical plan (in thousands):
 
Qualified Defined
Benefit Pension Plan
 
Retiree
Medical Plan
 
Nonqualified
Defined Benefit
Pension Plan
 
Year Ended
December 31,
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2016
2017
 
2016
2017
 
2016
2017
Change in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation at the beginning of the year
$
469,769

$
466,783

 
$
15,432

$
12,487

 
$
9,981

$
8,247

Service cost
115

102

 
160

139

 


Interest cost
18,057

17,923

 
517

436

 
380

322

Participants’ contributions


 
699

660

 


Benefits paid
(13,887
)
(20,682
)
 
(939
)
(1,166
)
 
(368
)
(388
)
Actuarial losses (gains)
11,574

42,173

 
(981
)
(5,414
)
 
469

1,379

Amendments, settlements and curtailments
(18,845
)

 
(2,401
)

 
(2,215
)

Projected benefit obligation at end of year
466,783

506,299


12,487

7,142


8,247

9,560

Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
395,220

392,927

 
11,420

12,174

 


Actual return on plan assets
30,439

39,618

 
654

1,531

 


Benefits paid
(13,887
)
(20,682
)
 
(693
)
(871
)
 


Employer contributions


 
340


 


Plan participants’ contributions


 
619

660

 


Settlement accounting
(18,845
)

 


 


Fair value of plan assets at end of year (a)
392,927

411,863


12,340

13,494

 
 -(a)

 -(a)

Claims payable from VEBA


 
(166
)
(295
)
 


Fair value of plan assets at end of year adjusted for claims payable
392,927

411,863


12,174

13,199




Unfunded (funded) status of the plans
$
73,856

$
94,436


$
313

$
(6,057
)

$
8,247

$
9,560

Amounts recognized in the balance sheet
 
 
 
 
 
 
 
 
Current postretirement benefit liabilities(b)
$

$

 
$

$

 
$
(452
)
$
(412
)
Noncurrent postretirement benefit (liabilities) assets


 
(313
)
6,057

 
(7,795
)
(9,148
)
Noncurrent pension liabilities
(73,856
)
(94,436
)
 


 


Accumulated other comprehensive income (pretax) related to:
 
 
 
 
 
 
 
 
Net actuarial losses (gains)
$
67,684

$
92,252

 
$
(3,180
)
$
(9,376
)
 
$
(494
)
$
886

Prior service (credit) cost
(30,575
)
(25,760
)
 
(2,401
)
(2,049
)
 
(9
)

(a) 
As of December 31, 2016 and 2017, the Company had assets of $2.8 million and $2.6 million, respectively, related to the nonqualified defined benefit pension plans held within a rabbi trust. Therefore, they represent assets of the Company and are not offset against the projected benefit obligations. These assets are recorded in other long‑term assets in our combined balance sheets.
(b) 
These current liabilities are recorded in other current liabilities in our combined balance sheets as of December 31, 2016 and 2017.

The qualified defined benefit pension plan was amended to provide an offer to terminated vested participants during the period from September 19, 2016 to October 28, 2016 to elect a lump sum payment. The lump sum of $18.8 million was paid on December 1, 2016 and the liability on the balance sheet was reduced accordingly. There were no amendments to the plan in 2017.

The unrecognized amounts recorded in accumulated other comprehensive (loss) income will subsequently be recognized as an expense consistent with our historical accounting policy for amortizing those amounts. Actuarial gains and losses incurred in future periods and not recognized as expense in those periods will be recognized as increases or decreases in other comprehensive (loss) income, net of tax. As they are subsequently recognized as a component of expense, the amounts recorded in other comprehensive (loss) income in prior periods are adjusted.

The following postretirement benefit plan amounts were included as adjustments to other comprehensive (loss) income, net of tax, during the years ended December 31, 2015, 2016, 2017 and three months ended March 31, 2017 and March 30, 2018. The amounts relate primarily to our qualified defined benefit plan. The amounts listed under “Realized but Not Recognized” reflect (a) actuarial losses or gains due to differences between actual experience and the actuarial assumptions, which occurred during 2015, 2016, and 2017, and were recognized as a component of other comprehensive (loss) income at the end of the year, and (b) prior service cost or credit due to plan amendments (amounts in thousands):
 
Year Ended December 31,
 
Three Months Ended
 
2015
2016
2017
 
March 31, 2017
March 30, 2018
Realized but not recognized
 
 
 
 
(Unaudited)
Actuarial losses and (gains)
$
9,724

$
2,813

$
22,328

 
$

$

Prior Service cost/(Credit)

(2,401
)

 


Recognition of previously deferred amounts
 
 
 
 
 
 
Actuarial gains and (losses)
(1,685
)
(1,979
)
(2,577
)
 
(638
)
(1,149
)
Prior Service Credit
4,763

4,815

5,177

 
1,294

1,294



The Company expects $4.8 million of actuarial gains and losses related to the qualified and nonqualified defined benefit pension plans included in accumulated other comprehensive income at the end of 2017 to be recognized in net pension costs during 2018. The unrecognized actuarial gains and losses related to the retiree medical plan included in accumulated other comprehensive loss at the end of 2017 are expected to be recognized in the net pension costs during 2018. The actuarial gains and (losses) and prior service costs/(credit) from previously deferred amounts are recorded in the Gain on pension plan within the combined statements of operations.

Net Pension and Postretirement Benefit Costs

The net pension cost and the net postretirement benefit cost included the following components (in thousands):
 
Year Ended December 31,
 
Three Months Ended
 
2015
2016
2017
 
March 31, 2017
March 30, 2018
Qualified defined benefit pension plan
 
 
 
 
(Unaudited)
Service cost
$
9,953

$
115

$
102

 
$
25

$
28

Interest cost
20,326

18,057

17,923

 
4,476

4,344

Expected return on plan assets
(29,425
)
(25,011
)
(24,836
)
 
(6,208
)
(6,513
)
Amortization of net loss/(gain)
1,686

2,188

2,824

 
700

1,389

Amortization of prior service (credit)
(4,815
)
(4,815
)
(4,815
)
 
(1,204
)
(1,204
)
Amendments, settlements and curtailments expense

2,733


 


Total net pension expense
$
(2,275
)
$
(6,733
)
$
(8,802
)

$
(2,211
)
$
(1,956
)
Retiree medical plan
 
 
 
 
 
 
Service cost
$
226

$
160

$
139

 
$
35

$
13

Interest cost
656

517

436

 
109

57

Expected return on plan assets
(542
)
(473
)
(505
)
 
(126
)
(151
)
Amortization of net (gain)/loss

(206
)
(245
)
 
(61
)
(245
)
Amortization of prior service cost


(351
)
 
(88
)
(88
)
Total net pension expense (benefit)
$
340

$
(2
)
$
(526
)

$
(131
)
$
(414
)
Nonqualified defined benefit pension plans
 
 
 
 
 
 
Service cost
$
216

$

$

 
$

$

Interest cost
429

380

322

 
81

79

Settlement and curtailment expense

(92
)

 


Amortization of net (gain)/loss
(1
)
(4
)
(2
)
 
(1
)
5

Amortization of prior service cost
52


(10
)
 
(2
)
(2
)
Total net pension expense
$
696

$
284

$
310


$
78

$
82



Service cost is reported as cost of revenue and the other components of total net pension expense are reported as Other, net in the Combined Statements of Operations.

Actuarial Assumptions

The actuarial assumptions used to determine the benefit obligations at December 31, 2016 and 2017 related to our postretirement benefit plans were as follows:
 
As of December 31,
 
2016
2017
Defined benefit pension plans
 
 
Discount rate
4.48
%
3.81
%
Retiree medical plan
 
 
Discount Rate
4.31
%
3.69
%

The rate of increase in future compensation levels is not applicable to the retiree medical plan. The actuarial assumptions used to determine the net expense related to our postretirement benefit plans in 2016 and 2017 were as follows:
 
As of December 31,
 
2016
2017
Defined benefit pension plans
 
 
Discount rate
4.67
%
4.45
%
Expected long‑term rate of return on assets(a)
6.5
%
6.5
%
Retiree medical plan
 
 
Discount rate
4.54
%
4.31
%
Expected long‑term rate of return on assets
6.5
%
6.5
%
(a) 
The expected long‑term rate of return on assets does not apply to the nonqualified defined benefit pension plans as they are unfunded.

The long‑term rate of return assumption represents the expected average rate of earnings on the funds invested or to be invested to provide for the benefits included in the benefit obligations. That assumption is based on several factors including historical market index returns, the anticipated long‑term asset allocation of plan assets, the historical return data, plan expenses, and the potential to outperform market index returns. For the year ended December 31, 2016 and 2017, the Company used an expected long‑term rate of return assumption of 6.50% for its defined benefit pension and retiree medical plans. This expected rate of return reflects the asset allocation of the plans, and is based primarily on broad, publicly traded equity and fixed income indices and forward‑looking estimates of active portfolio and investment management.

The rate of increase in future compensation levels is not applicable to the retiree medical plan or defined pension plan. The medical trend assumption is not applicable as the Company provided retiree health benefits are capped over and under age 65. The defined benefit plan is capped at $25 per quarter benefit per participant.

Beginning in 2016, the Company adopted the full yield curve approach to determining the interest cost component of net periodic benefit expense. Historically, this component was determined by utilizing a single weighted‑average discount rate based on a yield curve used to measure the benefit obligation at the beginning of the period. In 2016, we elected to utilize a full yield curve approach by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. We have made this change to provide a more precise measurement of service and interest costs by improving the correlation between the projected cash flows to the corresponding spot rates along the yield curve. This change had no impact on pension and other postretirement benefit liabilities. In 2016 and 2017, the interest cost was reduced by $3.6 million and $2.6 million, respectively.

Plan Assets

The Company has the fiduciary responsibility for making investment decisions related to the assets of our postretirement benefit plans. The objectives for the assets of the defined benefit pension and retiree medical plans are (1) to minimize the net present value of expected funding contributions; (2) to ensure there is a high probability that each plan meets or exceeds our actuarial long‑term rate of return assumptions; and (3) to diversify assets to minimize the risk of large losses. The nature and duration of benefit obligations, along with assumptions concerning asset class returns and return correlations, are considered when determining an appropriate asset allocation to achieve the investment objectives.

Investment policies and strategies governing the assets of the plans are designed to achieve investment objectives within prudent risk parameters. Risk management practices include the use of external investment managers; the maintenance of a portfolio diversified by asset class, investment approach, and security holdings; and the maintenance of sufficient liquidity to meet benefit obligations as they come due.

Pursuant to the investment policies established, the following asset allocations have been established and will be utilized for the qualified defined benefit pension plan assets in future years:
 
Target
Allocation
2018
Actual
Allocation
2017
Asset Class
 
 
Cash
2.5%
0.9%
Equity securities
30.0%
31.0%
Fixed income
22.5%
24.8%
Real estate
10.0%
11.9%
Other
35.0%
31.4%


Contributions and Expected Benefit Payments

We generally determine funding requirements for our defined benefit pension plans in a manner consistent with the Employee Retirement Income Security Act of 1974 (“ERISA”). During the years ended December 31, 2016 and 2017, no contributions were made to our qualified defined benefit pension plan and no contributions are expected to be required in 2018 for this plan.

The following benefit payments, which reflect expected future service and receipts, are expected to be paid in the next five years and thereafter. The payments for the retiree medical plan are shown net of estimated employee contributions for the respective years. Under the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, the U.S. Government makes subsidy payments to eligible employers to offset the cost of prescription drug benefits provided to plan participants. No subsidy payments were received during the years ended December 31, 2016 and 2017 and no subsidy payments are expected to be received in the future (in thousands):
 
Qualified
Pension
Benefits
Retiree
Medical
Payments
Nonqualified
Pension
Benefits
2018
$
22,425

$
395

$
412

2019
22,651

414

429

2020
22,906

424

466

2021
23,202

425

505

2022
23,503

440

574

Years 2023 ‑ 2027
132,951

2,275

2,850



Fair Value Measurements

The rules related to accounting for postretirement benefit plans under U.S. GAAP require certain fair value disclosures related to postretirement benefit plan assets, even though those assets are not included on our combined balance sheets. The following table presents the fair value of the assets (in thousands) of our plans by asset category and their level within the fair value hierarchy, which has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets, Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs. Certain other investments are measured at fair value using their NAV per share and do not have readily determined values and are thus not subject to leveling in the fair value hierarchy. As of December 31, 2017 and 2016, there were no investments expected to be sold at a value materially different than NAV. The NAV is the total value of the fund divided by the number of shares outstanding (in thousands):
 
As of December 31, 2016
 
Level 1
Level 2
Level 3
Total
Investments measured at fair value
 
 
 
 
Cash and cash equivalents
$
12,043

$

$

$
12,043

Equity funds
19,390



19,390

Fixed income
19

22,364


22,383

Real estate funds


47,102

47,102

Hedge funds


33,878

33,878

Total investments measured at fair value
$
31,452

$
22,364

$
80,980

$
134,796

Investments measured at NAV
 
 
 
 
Cash and cash equivalents
 
 
 
$
1,544

Equity funds
 
 
 
111,225

Fixed income
 
 
 
41,607

Corporate funds
 
 
 
1,500

Hedge funds
 
 
 
117,346

Total investments measured at NAV
 
 
 
273,222

Total investments
 
 
 
$
408,018


 
As of December 31, 2017
 
Level 1
Level 2
Level 3
Total
Investments measured at fair value
 
 
 
 
Cash and cash equivalents
$
4,562

$

$

$
4,562

Equity funds
22,341



22,341

Fixed income
31

19,146


19,177

Real estate funds


48,756

48,756

Hedge funds


30,384

30,384

Total investments measured at fair value
$
26,934

$
19,146

$
79,140

$
125,220

Investments measured at NAV
 
 
 
 
Cash and cash equivalents
 
 
 
$
1,540

Equity funds
 
 
 
128,147

Fixed income
 
 
 
53,311

Corporate funds
 
 
 
1,653

Hedge funds
 
 
 
118,058

Total investments measured at NAV
 
 
 
302,709

Total investments
 
 
 
$
427,929



The following table illustrates our Level 3 reconciliation (in thousands):

2016 Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
 
Balance at
January 1,
2016
Actual
Return on
Plan Assets
Purchases, Sales and Settlements Net
Balance at
December 31,
2016
Real Estate Funds
$
24,732

$
2,370

$
20,000

$
47,102

Hedge Funds
23,194

882

9,802

33,878

 
$
47,926

$
3,252

$
29,802

$
80,980


2017 Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
 
Balance at
January 1,
2017
Actual
Return on
Plan Assets
Purchases, Sales, and Settlements Net
Balance at
December 31,
2017
Real Estate Funds
$
47,102

$
2,106

$
(452
)
$
48,756

Hedge Funds (a)
29,053

1,331


30,384

 
$
76,155

$
3,437

$
(452
)
$
79,140

(a) 
In 2016, the Blackrock investement which was part of the Hedge Funds was fair valued using level 3 inputs. In 2017, this investment was liquidated and measured at NAV.

Valuation Techniques

Cash equivalents are mostly comprised of short‑term money‑market instruments and are valued at cost, which approximates fair value.

The equity funds, fixed income and corporate funds categorized as Level 1 are traded on active exchanges and are valued at their closing prices on the last trading day of the year.

The equity, fixed income and hedge funds categorized as Level 2 are hedge funds that have a concentration of investments in international equities.

The real estate and hedge funds categorized as Level 3 are valued using NAV and nominal methods based on valuation models that include significant unobservable inputs and cannot be corroborated using verifiable observable market data. Use of these inputs involves significant and subjective judgments to be made by a reporting entity. If a change in Level 3 inputs occur, the resulting amount might result in a significantly higher or lower fair value measurement. Valuations for hedge funds are valued by independent administrators. Depending on the nature of the assets, the general partners or independent administrators use both the income and market approaches in their models. The market approach consists of analyzing market transactions for comparable assets while the income approach uses earnings or the net present value of estimated future cash flows adjusted for liquidity and other risk factors. Investments in hedge funds have no discernible concentration in nature of risk.

Comprehensive (Loss) Income

Comprehensive (loss) income and its components are presented in the combined statements of comprehensive loss. Accumulated other comprehensive (loss) income consisted of the following as of December 31, 2016, 2017, and three months ended March 30, 2018 (in thousands):
 
Year Ended December 31, 2016
 
Before Tax
Amount
Tax
Expense
Net of Tax
Amount
Pension and other postretirement benefit plans
 
 
 
Unrecognized losses (1)
$
(31,025
)
$
(28,615
)
$
(59,640
)
Available for sale securities:
 
 
 
Unrecognized gains (1)
919

(24
)
895

 
$
(30,106
)
$
(28,639
)
$
(58,745
)

 
Year Ended December 31, 2017
 
Before Tax
Amount
Tax
Expense
Net of Tax
Amount
Pension and other postretirement benefit plans
 
 
 
Unrecognized losses (1)
$
(55,953
)
$
(28,615
)
$
(84,568
)
Available for sale securities:
 
 
 
Unrecognized gains (1)
1,509

(24
)
1,485

 
$
(54,444
)
$
(28,639
)
$
(83,083
)

 
Three Months Ended March 30, 2018
(Unaudited)
 
Before Tax
Amount
Tax
Expense
Net of Tax
Amount
Pension and other postretirement benefit plans
 
 
 
Unrecognized losses (1)
$
(56,098
)
$
(28,615
)
$
(84,713
)
Available for sale securities:
 
 
 
Unrecognized gains (1)
1,219

(24
)
1,195

 
$
(54,879
)
$
(28,639
)
$
(83,518
)
(1)
Due to inter‑period allocation and the Company’s full valuation allowance, 2016, 2017 and March 30, 2018 tax expense amounts are presented in gross.