XML 113 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Jun. 30, 2025
Parent Company Only Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheets

Condensed balance sheets

 

   As of June 30, 
   2025   2024 
ASSETS        
Current assets:        
Cash and cash equivalents   61,092    4,262,968 
Amounts due from subsidiaries   34,820,125    36,169,086 
Prepayments, deposits and other assets, net   53,161    53,707 
Total Current Assets   34,934,378    40,485,761 
           
Non-Current assets:          
Investments in subsidiaries   43,942,900    46,861,460 
Total Assets   78,877,278    87,347,221 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Other payable   
-
    1,688 
Amounts due to subsidiaries   23,340,493    24,836,295 
Total Current Liabilities   23,340,493    24,837,983 
Total Liabilities   23,340,493    24,837,983 
           
Shareholders’ Equity          
Common shares, $0.0001 par value, 100,000,000 shares authorized; 27,988,452 shares issued and outstanding as of June 30, 2025; 25,640,056 shares issued and outstanding as of June 30, 2024   2,799    2,564 
Additional paid-in capital   60,177,851    61,351,200 
(Accumulated deficit) retained earnings   (1,548,358)   5,501,376 
Accumulated other comprehensive loss   (3,095,507)   (4,345,902)
           
Total Shareholders’ Equity   55,536,785    62,509,238 
           
Total Liabilities and Shareholders’ Equity   78,877,278    87,347,221 
Schedule of Condensed Statements of Comprehensive Loss

Condensed statements of comprehensive loss

 

   For the year ended June 30 
   2025   2024   2023 
General and administrative expenses   (3,138,420)   (3,325,805)   (3,308,445)
Share of profit in subsidiaries, net (Note a)   (4,220,986)   428,620    3,023,065 
Other income   413,038    567,220    477,909 
Other expense   (103,366)   
-
    
-
 
                
(Loss) income before income tax   (7,049,734)   (2,329,965)   192,529 
Net (loss) income   (7,049,734)   (2,329,965)   192,529 
                
Foreign currency translation gain (loss)   1,250,395    (355,308)   (3,440,346)
                
Comprehensive loss   (5,799,339)   (2,685,273)   (3,247,817)
Schedule of Condensed Statements of Cash Flows

Condensed statements of cash flows

 

   For the year ended June 30 
   2025   2024   2023 
Net cash (used in) provided by operating activities   (508,820)   5,780,974    1,412,346 
Net cash used in financing activities   (3,641,025)   (2,554,508)   (404,150)
Effect of exchange rate changes on cash   (52,031)   (8,145)   (79,450)
Net (decrease) increase in cash and cash equivalents   (4,201,876)   3,218,321    928,746 
Cash and cash equivalents, at the beginning of the year   4,262,968    1,044,647    115,901 
Cash, cash equivalents at the end of the year   61,092    4,262,968    1,044,647