XML 89 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
12 Months Ended
Jun. 30, 2025
Segment Information [Abstract]  
SEGMENT INFORMATION

NOTE 21 – SEGMENT INFORMATION

 

The Company follows ASC Topic 280, Segment Reporting, which requires that companies to disclose segment data based on how the chief operating decision maker (“CODM”) makes decision about allocating resources to each segment and evaluating their performances. The Company’s CODM has been identified as the Chief Executive Officer. The Company has two operating and reportable segments, consisting of IT services and academic education service. The reportable segments align with the manner in which the CODM currently receives and uses financial information to allocate resource and evaluate the performance of the segments.

 

The Company presents segment information after elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses are directly attributable to each segment. The CODM uses gross profit, gross profit margin, operating income (loss), operating margin, and income (loss) before tax to assess financial performance and allocate resources. The CODM considers budget to actual comparisons on a regular basis when assessing the operating results and making resource decisions to improve profitability. The CODM also uses the budget to actual comparisons to make decisions aligned with the Company’s strategic initiatives and capital allocation priorities.

 

The Company’s CODM does not evaluate its operating segments using discrete asset information. There is no asset information that are supplemental to those disclosed in these consolidated financial statements, that are regularly provided to the CODM.

 

The table below provides a summary of the Company’s operating segment operating results for the year ended June 30, 2025:

 

   For the year ended June 30, 2025 
   IT services   Academic education services   Intersegment
eliminations
   Total 
Revenue   162,467,057    2,047,049    (32,692)   164,481,414 
Less:                    
Cost of revenues   127,362,787    819,260    (6,051)   128,175,996 
Gross profit   35,104,270    1,227,789    (26,641)   36,305,418 
Gross profit margin   22%   60%        22%
Selling and marketing expenses   4,939,341    241,341    
-
    5,180,682 
General and administrative expenses   30,229,878    1,622,301    
-
    31,852,179 
Research and development expenses   5,815,555    
-
    
-
    5,815,555 
Other segment operating income*   (1,165,694)   
-
    
-
    (1,165,694)
Operating loss   (4,714,810)   (635,853)   (26,641)   (5,377,304)
Operating margin   (3)%   (31)%        (3)%
Total other income (loss), net   310,617    (8,927)   
-
    301,690 
Loss before income taxes   (4,404,195)   (644,778)   (26,641)   (5,075,614)
Other segment (loss) income, net**   (1,473,609)   122,659    
-
    (1,350,950)
Net loss   (5,877,804)   (522,119)   (26,641)   (6,426,564)

The table below provides a summary of the Company’s operating segment operating results for the year ended

 

   For the year ended June 30, 2024 
   IT services   Academic education services   Intersegment
eliminations
   Total 
Revenue   141,818,338    1,042,832    (48,444)   142,812,726 
Less:                    
Cost of revenues   109,506,676    367,886    (8,967)   109,865,595 
Gross profit   32,311,662    674,946    (39,477)   32,947,131 
Gross profit margin   23%   65%   81%   23%
Selling and marketing expenses   4,573,344    
-
    
-
    4,573,344 
General and administrative expenses   24,500,116    619,894    
-
    25,120,010 
Research and development expenses   7,155,949    
-
    
-
    7,155,949 
Other segment operating income*   (1,363,757)   
-
    
-
    (1,363,757)
Operating (loss) income   (2,553,990)   55,052    (39,477)   (2,538,415)
Operating margin   (2)%   (5)%   (81)%   (2)%
Total other income, net   686,051    8,999    
-
    695,050 
(Loss) income before income taxes   (1,867,939)   64,051    (39,477)   (1,843,365)
Other segment (loss) income, net **   (16,712)   12,767    
-
    (3,945)
Net (loss) income   (1,884,651)   76,818    (39,477)   (1,847,310)

 

The table below provides a summary of the Company’s operating segment operating results for the year ended June 30, 2023:

 

   For the year ended June 30, 2023 
   IT services   Academic education services   Intersegment
eliminations
   Total 
Revenue   150,356,539    
    -
    
    -
    150,356,539 
Less:                    
Cost of revenues   115,874,809    
-
    
-
    115,874,809 
Gross profit   34,481,730    
-
    
-
    34,481,730 
Gross profit margin   23%   
-
    
-
    23%
Selling and marketing expenses   3,300,555    
-
    
-
    3,300,555 
General and administrative expenses   21,641,317              21,641,317 
Research and development expenses   8,336,999    
-
    
-
    8,336,999 
Other segment operating loss *   1,126,468    
-
    
-
    1,126,468 
Operating loss   76,391    
-
    
-
    76,391 
Operating margin   0.1%   
-
    
-
    0.1%
Total other income, net   693,255    
-
    
-
    693,255 
Income before income taxes   769,646    
-
    
-
    769,646 
Other segment loss, net **   (604,081)   
-
    
-
    (604,081)
Net income   165,565    
-
    
-
    165,565 

 

*Other segment operating income includes impairment of goodwill and subsidies and other operating income.

 

**Other segment (loss) income includes provision for income taxes and share of income (loss) in equity method investees.

The following table presents revenues by the service lines for the years ended June 30, 2025, 2024 and 2023:

 

   For the year ended June 30 
   2025   2024   2023 
Revenue:        
IT consulting service   158,790,921    136,844,784    144,286,502 
Customized IT solution service   2,781,538    3,147,593    4,554,200 
Other   894,598    1,825,961    1,515,837 
IT services subtotal   162,467,057    141,818,338    150,356,539 
Revenue:               
Academic education service   2,047,049    1,042,832    
-
 
Inter-segment*   (32,692)   (48,444)   
-
 
Total revenue   164,481,414    142,812,726    150,356,539 

 

The Company’s operations are primarily based in China, where the Company derives a substantial portion of their revenues. The following table presents revenues generated in domestic and overseas markets for the years ended June 30, 2025, 2024 and 2023:

 

   For the year ended June 30 
   2025   2024   2023 
Mainland China   121,989,818    120,510,430    134,185,815 
Singapore   21,882,041    10,987,527    8,733,344 
Hong Kong   14,397,386    6,245,523    4,311,182 
United States   3,881,511    4,367,813    2,779,313 
Japan   2,000,817    566,410    254,601 
India   213,851    8,512    
-
 
Others   115,990    126,511    92,284 
Total   164,481,414    142,812,726    150,356,539 

 

Long-lived assets by geographic area are presented as follows:

 

   For the year ended June 30 
   2025   2024   2023 
Hong Kong   14,573,383    15,290,412    15,124,060 
Singapore   5,108,371    4,861,111    4,665,463 
Mainland China   1,512,594    1,010,449    315,347 
India   15,841    4,052    6,857 
Malaysia   2,174    2,373    
-
 
Japan   
-
    127    578 
Total   21,212,463    21,168,524    20,112,305