XML 69 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

(Amounts in thousands, except for share and per share data)

 

 

 

As of December 31,

 

 

 

2020

 

 

2021

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

627,436

 

 

 

499,863

 

 

 

78,439

 

Prepaid expenses and other current assets

 

 

7,832

 

 

 

5,922

 

 

 

929

 

Amounts due from subsidiaries

 

 

1,393,817

 

 

 

1,430,792

 

 

 

224,522

 

Total current assets

 

 

2,029,085

 

 

 

1,936,577

 

 

 

303,890

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current assets

 

 

23,705

 

 

 

25,316

 

 

 

3,973

 

Total non-current assets

 

 

23,705

 

 

 

25,316

 

 

 

3,973

 

TOTAL ASSETS

 

 

2,052,790

 

 

 

1,961,893

 

 

 

307,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

10,822

 

 

 

23,216

 

 

 

3,643

 

Total current liabilities

 

 

10,822

 

 

 

23,216

 

 

 

3,643

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deficits of investments in subsidiaries, VIEs and VIEs' subsidiaries

 

 

3,249,408

 

 

 

2,943,976

 

 

 

461,974

 

Other non-current liabilities

 

 

4,029

 

 

 

3,927

 

 

 

616

 

Total non-current liabilities

 

 

3,253,437

 

 

 

2,947,903

 

 

 

462,590

 

TOTAL LIABILITIES

 

 

3,264,259

 

 

 

2,971,119

 

 

 

466,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares (par value of US$0.00005, 796,062,195

   shares authorized; 1,978,621 and 2,085,939 shares issued as of

   December 31, 2020 and 2021, respectively; 1,792,560 and 1,839,553

   shares outstanding as of December 31, 2020

   and 2021, respectively)

 

 

1

 

 

 

1

 

 

 

Class B ordinary shares (par value of US$0.00005, 826,389 shares

   authorized; 826,389 and 826,389 shares issued and outstanding as of

   December 31, 2020 and 2021, respectively)

 

 

 

 

 

 

 

 

Class C ordinary shares (par value of US$0.00005, 203,111,416

   shares authorized; 4,110,248 and 4,002,930 shares issued and

   outstanding as of December 31, 2020 and 2021, respectively)

 

 

1

 

 

 

1

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

2,367,168

 

 

 

2,364,313

 

 

 

371,012

 

Accumulated other comprehensive income

 

 

96,490

 

 

 

82,532

 

 

 

12,951

 

Accumulated deficit

 

 

(3,675,129

)

 

 

(3,456,073

)

 

 

(542,333

)

TOTAL SHAREHOLDERS’ DEFICIT

 

 

(1,211,469

)

 

 

(1,009,226

)

 

 

(158,370

)

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

2,052,790

 

 

 

1,961,893

 

 

 

307,863

 

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

(317

)

 

 

(163

)

 

 

(101

)

 

 

(16

)

Gross profit

 

 

(317

)

 

 

(163

)

 

 

(101

)

 

 

(16

)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

(674

)

 

 

(14,278

)

 

 

14

 

 

 

2

 

General and administrative expenses

 

 

(22,850

)

 

 

(61,500

)

 

 

(58,477

)

 

 

(9,176

)

Total operating expenses

 

 

(23,524

)

 

 

(75,778

)

 

 

(58,463

)

 

 

(9,174

)

Loss from operations

 

 

(23,841

)

 

 

(75,941

)

 

 

(58,564

)

 

 

(9,190

)

Interest income

 

 

38,331

 

 

 

14,880

 

 

 

5,349

 

 

 

838

 

Other income, net

 

 

 

 

 

 

 

 

 

 

8

 

 

 

1

 

Profit/(loss) before income tax expenses

 

 

14,490

 

 

 

(61,061

)

 

 

(53,207

)

 

 

(8,351

)

Income tax expenses

 

 

 

 

 

 

 

 

(Loss)/income from investment in subsidiaries

 

 

(409,307

)

 

 

(369,481

)

 

 

272,263

 

 

 

42,724

 

Net (loss)/income

 

 

(394,817

)

 

 

(430,542

)

 

 

219,056

 

 

 

34,373

 

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net (loss)/income

 

 

(394,817

)

 

 

(430,542

)

 

 

219,056

 

 

 

34,373

 

Other comprehensive income/(loss), net of tax effect of nil:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustments

 

 

23,608

 

 

 

(45,945

)

 

 

(13,958

)

 

 

(2,190

)

Total comprehensive (loss)/income

 

 

(371,209

)

 

 

(476,487

)

 

 

205,098

 

 

 

32,183

 

 

 

.ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used in operating activities

 

 

(360,769

)

 

 

(427,279

)

 

 

(37,609

)

 

 

(5,904

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of short-term investments

 

 

 

 

(120,107

)

 

 

 

 

Proceeds from maturity of short-term investments

 

 

436,228

 

 

 

120,107

 

 

 

 

 

Amounts due from subsidiaries

 

 

 

 

 

 

 

 

(69,529

)

 

 

(10,910

)

Loan to employees

 

 

(26,849

)

 

 

 

 

 

(2,204

)

 

 

(346

)

Repayment of loan to employees

 

 

 

 

 

563

 

 

 

 

 

 

 

Net cash generated from/(used in)  investing activities

 

 

409,379

 

 

 

563

 

 

 

(71,733

)

 

 

(11,256

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share repurchase

 

 

(31,650

)

 

 

(26,579

)

 

 

(4,866

)

 

 

(764

)

Net cash used in financing activities

 

 

(31,650

)

 

 

(26,579

)

 

 

(4,866

)

 

 

(764

)

Effect of exchange rate charges

 

 

21,567

 

 

 

(44,317

)

 

 

(13,365

)

 

 

(2,095

)

Net increase/(decrease) in cash and cash equivalents

 

 

38,527

 

 

 

(497,612

)

 

 

(127,573

)

 

 

(20,019

)

Cash and cash equivalents at beginning of the year

 

 

1,086,521

 

 

 

1,125,048

 

 

 

627,436

 

 

 

98,458

 

Cash and cash equivalents at end of the year

 

 

1,125,048

 

 

 

627,436

 

 

 

499,863

 

 

 

78,439

 

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

NOTES TO FINANCIAL STATEMENTS

(Amounts in thousands, except for share and per share data)

1.

BASIS FOR PREPARATION

 

The condensed financial information of Sunlands Technology Group has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries.

2.

INVESTMENTS IN SUBSIDIARIES AND VIES AND VIES' SUBSIDIARIES

The Company, its subsidiaries, the VIEs and the VIEs’ subsidiaries were included in the consolidated financial statements where the inter-company balances and transactions were eliminated upon consolidation. For purpose of the Company’s stand-alone financial statements, its investments in subsidiaries, the VIEs and the VIEs’ subsidiaries were reported using the equity method of accounting. The Company’s share of loss/income from its subsidiaries, the VIEs and the VIEs’ subsidiaries were reported as equity in earnings of its subsidiaries, the VIEs and the VIEs’ subsidiaries in the condensed statements of operations.

 

3.

CONVENIENCE TRANSLATION

 

The Group’s business is primarily conducted in China and all of the revenues are denominated in RMB. However, periodic reports made to shareholders will include current period amounts translated into US dollars using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the balance sheet, and the related statement of operations and cash flows from Renminbi (“RMB”) into US dollars as of and for the year ended December 31, 2021 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB6.3726, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 30, 2021. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 30, 2021, or at any other rate.