XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information Of Parent Company

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

(Amounts in thousands, except for share and per share data)

 

 

 

 

 

As of December 31,

 

 

 

2017

 

 

2018

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

155,652

 

 

 

1,086,521

 

 

 

158,028

 

Short-term investments

 

 

 

 

 

441,513

 

 

 

64,215

 

Prepaid expenses and other current assets

 

 

 

 

 

11,950

 

 

 

1,738

 

Amounts due from subsidiaries

 

 

509,657

 

 

 

695,194

 

 

 

101,112

 

Amounts due from related parties

 

 

242,078

 

 

 

 

 

 

 

Total current assets

 

 

907,387

 

 

 

2,235,178

 

 

 

325,093

 

TOTAL ASSETS

 

 

907,387

 

 

 

2,235,178

 

 

 

325,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’

   DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

81

 

 

 

6,268

 

 

 

912

 

Total current liabilities

 

 

81

 

 

 

6,268

 

 

 

912

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

1,524,565

 

 

 

2,556,801

 

 

 

371,871

 

Other non-current liabilities

 

 

 

 

 

11,228

 

 

 

1,633

 

Total non-current liabilities

 

 

1,524,565

 

 

 

2,568,029

 

 

 

373,504

 

TOTAL LIABILITIES

 

 

1,524,646

 

 

 

2,574,297

 

 

 

374,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MEZZANINE EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Series A convertible redeemable preferred shares

 

 

292,000

 

 

 

 

 

 

 

Series B convertible redeemable preferred shares

 

 

601,605

 

 

 

 

 

 

 

Series B+ convertible redeemable preferred shares

 

 

131,104

 

 

 

 

 

 

 

TOTAL MEZZANINE EQUITY

 

 

1,024,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares (par value of US$0.00005, 1,000,000,000 shares

         authorized; 4,329,000 and nil shares issued and outstanding as of

         December 31, 2017 and 2018, respectively)

 

 

1

 

 

 

 

 

 

 

Class A ordinary shares (par value of US$0.00005, 796,062,195 shares authorized; nil and 1,818,383 shares issued as of December 31, 2017 and 2018, respectively; nil and 1,773,301 shares outstanding as of December 31, 2017 and 2018, respectively)

 

 

 

 

 

1

 

 

 

 

Class B ordinary shares (par value of US$0.00005, 826,389 shares

        authorized; nil and 826,389 shares issued and outstanding as of

        December 31, 2017 and 2018, respectively)

 

 

 

 

 

 

 

 

 

Class C ordinary shares (par value of US$0.00005, 203,111,416 shares authorized; nil and 4,265,286 shares issued and outstanding as of December 31, 2017 and 2018, respectively)

 

 

 

 

 

1

 

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

289,674

 

 

 

2,391,822

 

 

 

347,876

 

Accumulated other comprehensive (loss)/income

 

 

(8,759

)

 

 

118,827

 

 

 

17,283

 

Accumulated deficit

 

 

(1,922,884

)

 

 

(2,849,770

)

 

 

(414,482

)

TOTAL SHAREHOLDERS’ DEFICIT

 

 

(1,641,968

)

 

 

(339,119

)

 

 

(49,323

)

TOTAL LIABILITIES, MEZZANINE EQUITY AND

   SHAREHOLDERS’ DEFICIT

 

 

907,387

 

 

 

2,235,178

 

 

 

325,093

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

(Amounts in thousands, except for share and per share data)

 

 

 

For the years ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

 

 

 

(19,244

)

 

 

(475

)

 

 

(69

)

Gross profit

 

 

 

 

 

(19,244

)

 

 

(475

)

 

 

(69

)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

 

 

 

(75,237

)

 

 

(820

)

 

 

(119

)

General and administrative expenses

 

 

(4

)

 

 

(194,878

)

 

 

(15,335

)

 

 

(2,230

)

Total operating expenses

 

 

(4

)

 

 

(270,115

)

 

 

(16,155

)

 

 

(2,349

)

Loss from operations

 

 

(4

)

 

 

(289,359

)

 

 

(16,630

)

 

 

(2,418

)

Interest income

 

 

 

 

 

1,592

 

 

 

33,525

 

 

 

4,876

 

(Loss)/profit before income tax expenses

 

 

(4

)

 

 

(287,767

)

 

 

16,895

 

 

 

2,458

 

Income tax expenses

 

 

 

 

 

 

 

 

 

 

 

 

Loss from investment in subsidiaries

 

 

(253,563

)

 

 

(630,947

)

 

 

(943,781

)

 

 

(137,268

)

Net loss

 

 

(253,567

)

 

 

(918,714

)

 

 

(926,886

)

 

 

(134,810

)

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

(Amounts in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class B

 

 

Class C

 

 

Additional

 

 

Treasury

 

 

Accumulated

other

 

 

 

 

 

 

Total

 

 

Ordinary shares

 

 

Ordinary shares

 

 

Ordinary shares

 

 

Ordinary shares

 

 

paid-in

 

 

stock

 

 

comprehensive

 

 

Accumulated

 

 

shareholders'

 

 

Shares

 

 

Amounts

 

 

Shares

 

 

Amounts

 

 

Shares

 

 

Amounts

 

 

Shares

 

 

Amounts

 

 

capital

 

 

Shares

 

 

Amounts

 

 

(loss)/income

 

 

deficit

 

 

deficit

 

 

 

 

 

 

RMB

 

 

 

 

 

 

RMB

 

 

 

 

 

 

RMB

 

 

 

 

 

 

RMB

 

 

RMB

 

 

 

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

RMB

 

Balance as of January 1, 2016

 

3,818,618

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

911

 

 

 

 

 

 

 

 

 

 

 

 

(372,656

)

 

 

(371,744

)

Net loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(253,567

)

 

 

(253,567

)

Recapitalization in connection with the

   Group’s 2016 reorganization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(293,644

)

 

 

(293,644

)

Capital contribution from equity shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,000

 

Balance as of December 31, 2016

 

3,818,618

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,911

 

 

 

 

 

 

 

 

 

 

 

 

(919,867

)

 

 

(888,955

)

Net loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(918,714

)

 

 

(918,714

)

Capital contribution from a noncontrolling

   shareholder

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of equity from shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,000

)

 

 

 

 

 

 

 

 

 

 

 

(41,303

)

 

 

(71,303

)

Cash dividend to a Series A convertible

   redeemable preferred shareholder

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,000

)

 

 

(43,000

)

Shares issuance in relation to share-based

   compensation

 

510,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

288,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

288,763

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,759

)

 

 

 

 

 

(8,759

)

Balance as of December 31, 2017

 

4,329,000

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289,674

 

 

 

 

 

 

 

 

 

(8,759

)

 

 

(1,922,884

)

 

 

(1,641,968

)

Net loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(926,886

)

 

 

(926,886

)

Issuance of ordinary shares, net of issuance

   cost of 80,128

 

 

 

 

 

 

 

659,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,109,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,109,517

 

Conversion of convertible redeemable

   preferred shares upon initial public

   offering

 

(4,329,000

)

 

 

(1

)

 

 

1,159,252

 

 

 

1

 

 

 

826,389

 

 

 

 

 

 

4,265,286

 

 

 

1

 

 

 

1,024,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,024,709

 

Share repurchase

 

 

 

 

 

 

 

(45,082

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,828

)

 

 

45,082

 

 

 

 

 

 

 

 

 

 

 

 

(34,828

)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,751

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,586

 

 

 

 

 

 

127,586

 

Balance as of December 31, 2018 in RMB

 

 

 

 

 

 

 

1,773,301

 

 

 

1

 

 

 

826,389

 

 

 

 

 

 

4,265,286

 

 

 

1

 

 

 

2,391,822

 

 

 

45,082

 

 

 

 

 

 

118,827

 

 

 

(2,849,770

)

 

 

(339,119

)

Balance as of December 31, 2018 in USD

 

 

 

 

 

 

 

1,773,301

 

 

 

 

 

 

826,389

 

 

 

 

 

 

4,265,286

 

 

 

 

 

 

347,876

 

 

 

45,082

 

 

 

 

 

 

17,283

 

 

 

(414,482

)

 

 

(49,323

)

 

Note: The number of ordinary shares reflects the outstanding ordinary shares of the Company as if the Group’s 2017 reorganization took place on January 1, 2016.

.

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

(Amounts in thousands, except for share and per share data)

 

 

 

For the years ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(253,567

)

 

 

(918,714

)

 

 

(926,886

)

 

 

(134,810

)

Adjustments to reconcile net loss to net cash generated

   from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

288,763

 

 

 

3,851

 

 

 

560

 

Loss from investment in subsidiaries

 

 

253,563

 

 

 

813,313

 

 

 

1,032,235

 

 

 

150,132

 

Amounts due to subsidiaries

 

 

 

 

 

(751,735

)

 

 

(185,537

)

 

 

(26,985

)

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

(19,276

)

 

 

(2,804

)

Other non-current liabilities

 

 

 

 

 

 

 

 

11,228

 

 

 

1,633

 

Accrued expenses and other current liabilities

 

 

4

 

 

 

75

 

 

 

4,231

 

 

 

615

 

Net cash used in operating activities

 

 

 

 

 

(568,298

)

 

 

(80,154

)

 

 

(11,659

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of short-term investments

 

 

 

 

 

 

 

 

(814,539

)

 

 

(118,470

)

Disposal of short-term investments

 

 

 

 

 

 

 

 

396,852

 

 

 

57,720

 

Net cash used in investing activities

 

 

 

 

 

 

 

 

(417,687

)

 

 

(60,750

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts due from related parties

 

 

 

 

 

 

 

 

245,654

 

 

 

35,729

 

Payment for share repurchase

 

 

 

 

 

 

 

 

(33,971

)

 

 

(4,941

)

Proceeds from initial public offering,

   net of issuance cost of 80,128

 

 

 

 

 

 

 

 

1,109,517

 

 

 

161,373

 

Capital contribution from series B and B+ convertible

   redeemable preferred shareholders

 

 

 

 

 

732,709

 

 

 

 

 

 

 

Net cash generated from financing activities

 

 

 

 

 

732,709

 

 

 

1,321,200

 

 

 

192,161

 

Effect of exchange rate charges

 

 

 

 

 

(8,759

)

 

 

107,510

 

 

 

15,637

 

Net  increase in cash and cash equivalents

 

 

 

 

 

155,652

 

 

 

930,869

 

 

 

135,389

 

Cash and cash equivalents at beginning of the year

 

 

 

 

 

 

 

 

155,652

 

 

 

22,639

 

Cash and cash equivalents at end of the year

 

 

 

 

 

155,652

 

 

 

1,086,521

 

 

 

158,028

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

NOTES TO FINANCIAL STATEMENTS

(Amounts in thousands, except for share and per share data)

1.

Schedule I has been provided pursuant the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

 

2.

The condensed financial information of Sunlands Technology Group has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries.

3.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Group and, as such, these statements should be read in conjunction with the notes to the Consolidated Financial Statements of the Group. No dividend was paid by the Group's subsidiaries to their parent company in 2016, 2017 and 2018.

 

4.

As of December 31, 2018, there were no material contingencies, significant provisions of long-term obligations, and mandatory dividend or redemption requirements of redeemable shares or guarantees of the Group, except for those which have been separately disclosed in the Consolidated Financial Statement, if any.