XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

(Amounts in thousands, except for share and per share data)

 

 

 

As of December 31,

 

 

 

2022

 

 

2023

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

496,184

 

 

 

483,990

 

 

 

68,169

 

Prepaid expenses and other current assets

 

 

8,805

 

 

 

12,045

 

 

 

1,697

 

Amounts due from subsidiaries

 

 

1,383,654

 

 

 

1,350,095

 

 

 

190,157

 

Total current assets

 

 

1,888,643

 

 

 

1,846,130

 

 

 

260,023

 

Non-current assets

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

12,622

 

 

 

16,528

 

 

 

2,328

 

Other non-current assets

 

 

25,424

 

 

 

26,106

 

 

 

3,677

 

Total non-current assets

 

 

38,046

 

 

 

42,634

 

 

 

6,005

 

TOTAL ASSETS

 

 

1,926,689

 

 

 

1,888,764

 

 

 

266,028

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

46,709

 

 

 

8,400

 

 

 

1,185

 

Total current liabilities

 

 

46,709

 

 

 

8,400

 

 

 

1,185

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Deficits of investments in subsidiaries, VIEs and VIEs' subsidiaries

 

 

2,254,467

 

 

 

1,603,328

 

 

 

225,824

 

Total non-current liabilities

 

 

2,254,467

 

 

 

1,603,328

 

 

 

225,824

 

TOTAL LIABILITIES

 

 

2,301,176

 

 

 

1,611,728

 

 

 

227,009

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ (DEFICIT)/EQUITY

 

 

 

 

 

 

 

 

 

Class A ordinary shares (par value of US$0.00005, 796,062,195 shares authorized;
   
2,982,516 and 3,131,807 shares issued as of December 31, 2022 and 2023,
   respectively;
2,618,698 and 2,702,523 shares outstanding as of December 31,
   2022 and 2023, respectively)

 

 

1

 

 

 

1

 

 

 

 

Class B ordinary shares (par value of US$0.00005, 826,389 shares authorized;
   
826,389 and 826,389 shares issued and outstanding as of December 31, 2022
   and 2023, respectively)

 

 

 

 

 

 

 

 

 

Class C ordinary shares (par value of US$0.00005, 203,111,416 shares authorized;
   
3,481,353 and 3,332,062 shares issued and outstanding as of December 31,
   2022 and 2023, respectively)

 

 

1

 

 

 

1

 

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

2,309,740

 

 

 

2,305,042

 

 

 

324,658

 

Accumulated other comprehensive income

 

 

127,885

 

 

 

143,276

 

 

 

20,180

 

Accumulated deficit

 

 

(2,812,114

)

 

 

(2,171,284

)

 

 

(305,819

)

TOTAL SHAREHOLDERS’ (DEFICIT)/EQUITY

 

 

(374,487

)

 

 

277,036

 

 

 

39,019

 

TOTAL LIABILITIES AND SHAREHOLDERS’ (DEFICIT)/EQUITY

 

 

1,926,689

 

 

 

1,888,764

 

 

 

266,028

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

(101

)

 

 

(33

)

 

 

 

 

 

 

Gross profit

 

 

(101

)

 

 

(33

)

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

14

 

 

 

(4,166

)

 

 

 

 

 

 

General and administrative expenses

 

 

(58,477

)

 

 

(41,269

)

 

 

(34,462

)

 

 

(4,854

)

Total operating expenses

 

 

(58,463

)

 

 

(45,435

)

 

 

(34,462

)

 

 

(4,854

)

Loss from operations

 

 

(58,564

)

 

 

(45,468

)

 

 

(34,462

)

 

 

(4,854

)

Interest income

 

 

5,349

 

 

 

8,764

 

 

 

21,985

 

 

 

3,097

 

Other income/(expenses), net

 

 

8

 

 

 

(2,202

)

 

 

2,883

 

 

 

406

 

Loss before income tax expenses

 

 

(53,207

)

 

 

(38,906

)

 

 

(9,594

)

 

 

(1,351

)

Income tax expenses

 

 

 

 

 

 

 

 

 

 

 

 

Income from investment in subsidiaries

 

 

272,263

 

 

 

682,865

 

 

 

650,424

 

 

 

91,609

 

Net income

 

 

219,056

 

 

 

643,959

 

 

 

640,830

 

 

 

90,258

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net income

 

 

219,056

 

 

 

643,959

 

 

 

640,830

 

 

 

90,258

 

Other comprehensive (loss)/income, net of tax effect of nil:

 

 

 

 

 

 

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustments

 

 

(13,958

)

 

 

45,353

 

 

 

15,391

 

 

 

2,168

 

Total comprehensive income

 

 

205,098

 

 

 

689,312

 

 

 

656,221

 

 

 

92,426

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2021

 

 

2022

 

 

2023

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used in operating activities

 

 

(37,609

)

 

 

(53,792

)

 

 

(66,321

)

 

 

(9,341

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of long-term investments

 

 

 

 

 

(13,013

)

 

 

(1,958

)

 

 

(276

)

Amounts due from subsidiaries

 

 

(69,529

)

 

 

47,138

 

 

 

33,559

 

 

 

4,727

 

Loan to employees

 

 

(2,204

)

 

 

 

 

 

 

 

 

 

Net cash (used in)/generated from investing activities

 

 

(71,733

)

 

 

34,125

 

 

 

31,601

 

 

 

4,451

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Share repurchase

 

 

(4,866

)

 

 

(6,742

)

 

 

(4,750

)

 

 

(669

)

Proceeds from exercise of share options

 

 

 

 

 

10,047

 

 

 

 

 

 

 

Payment for cash dividend

 

 

 

 

 

(32,562

)

 

 

(31,254

)

 

 

(4,402

)

Net cash used in financing activities

 

 

(4,866

)

 

 

(29,257

)

 

 

(36,004

)

 

 

(5,071

)

Effect of exchange rate changes

 

 

(13,365

)

 

 

45,245

 

 

 

58,530

 

 

 

8,244

 

Net decrease in cash and cash equivalents

 

 

(127,573

)

 

 

(3,679

)

 

 

(12,194

)

 

 

(1,717

)

Cash and cash equivalents at beginning of the year

 

 

627,436

 

 

 

499,863

 

 

 

496,184

 

 

 

69,886

 

Cash and cash equivalents at end of the year

 

 

499,863

 

 

 

496,184

 

 

 

483,990

 

 

 

68,169

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

NOTES TO FINANCIAL STATEMENTS

(Amounts in thousands, except for share and per share data)

1.
BASIS FOR PREPARATION

 

The condensed financial information of Sunlands Technology Group has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries, the VIEs and VIEs' subsidiaries.

2.
INVESTMENTS IN SUBSIDIARIES AND VIES AND VIES' SUBSIDIARIES

The Company, its subsidiaries, the VIEs and the VIEs’ subsidiaries were included in the consolidated financial statements where the inter-company balances and transactions were eliminated upon consolidation. For purpose of the Company’s stand-alone financial statements, its investments in subsidiaries, the VIEs and the VIEs’ subsidiaries were reported using the equity method of accounting. The Company’s share of loss/income from its subsidiaries, the VIEs and the VIEs’ subsidiaries were reported as equity in earnings of its subsidiaries, the VIEs and the VIEs’ subsidiaries in the condensed statements of operations.

 

3.
CONVENIENCE TRANSLATION

 

The Group’s business is primarily conducted in China and all of the revenues are denominated in RMB. However, periodic reports made to shareholders will include current period amounts translated into US dollars using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the balance sheet, and the related statement of operations and cash flows from Renminbi (“RMB”) into US dollars as of and for the year ended December 31, 2023 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB7.0999, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 29, 2023. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 29, 2023, or at any other rate.