EX-99.1 2 a19-5547_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Bilibili Inc. Announces Fourth Quarter 2018 and Fiscal Year 2018 Financial Results

 

SHANGHAI, February 27, 2019 — Bilibili Inc. (“Bilibili” or the “Company”) (NASDAQ: BILI), a leading online entertainment platform for young generations in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2018.

 

Fourth Quarter 2018 Financial and Operational Highlights:

 

·                  Total net revenues 1 reached RMB1,155.5 million (US$168.1 million), a 57% increase from the same period in 2017.

 

·                  Net loss was RMB190.8 million (US$27.8 million) and net loss margin was 17%, compared to net loss of RMB51.3 million and net loss margin of 7% in the same period in 2017.

 

·                  Adjusted net loss2 was RMB152.0 million (US$22.1 million) and adjusted net loss margin2 was 13%, compared to adjusted net loss of RMB25.3 million and adjusted net loss margin of 3% in the same period in 2017.

 

·                  Average monthly active users (MAUs) reached 92.8 million, mobile MAUs reached 79.5 million representing increases of 29% and 37% from the same period in 2017, respectively.

 

·                  Average monthly paying users reached 4.4 million, without double counting users paying for multiple services, a 298% increase from the same period in 2017. Average monthly paying users for mobile games reached 0.9 million, a 36% increase from the same period in 2017.

 

“2018 marked a year of exceptional growth across our business led by the expansion of our diverse content, attracting more users to our increasingly engaged community,” said Mr. Rui Chen, Chairman of the Board and Chief Executive Officer of Bilibili. “Our user growth has been substantial with fourth quarter MAUs reaching 92.8 million and mobile MAUs increasing to 79.5 million, representing impressive year-over-year growth of 29% and 37%, respectively. During the fourth quarter, we generated a multitude of high-quality content though our robust PUGV ecosystem and OGV outlets, including our first self-produced variety show Storyman 2 and series of Bilibili-produced domestic animation. We also expanded our presence in e-sports and comics, with new premium e-sports streaming offerings and the launch of Bilibili Comic app, both of which cater to Generation Z’s diverse entertainment needs. Additionally, we considerably strengthened our anime, mobile games content and commercialization capabilities by securing relationships with market leaders Tencent and Alibaba during the period. As we move through 2019, we will continue to grow our business by adding best-in-class content to our industry-leading platform, and further increase the bond within our community.”

 

Mr. Sam Fan, Chief Financial Officer of Bilibili said, “Our total net revenues increased 57% year-over-year reaching RMB1.16 billion in the fourth quarter, with advancements in each of our core business divisions. As we execute our commercialization strategy, we are pleased to see a more balanced revenue mix with increased revenue contribution from our advertising and live broadcasting, and value-added services businesses. This shift has led to outstanding growth in the number of average monthly paying users, which nearly quadrupled year-over-year to 4.4 million in the fourth quarter. As our community continues to grow, we see considerable potential for increased monetization in the expanding online entertainment industry.”

 

 

Fourth Quarter 2018 Financial Results

 

Total net revenues. Total net revenues increased to RMB1,155.5 million (US$168.1 million), representing an increase of 57% from the same period of 2017.

 

Mobile games. Revenues from mobile games increased to RMB712.8 million (US$103.7 million), representing an increase of 15% from the same period of 2017. The increase was primarily due to the increased number of paying users for mobile games.

 

Live broadcasting and Value-added services (VAS). Revenues from live broadcasting and VAS increased to RMB201.8 million (US$29.4 million), representing an increase of 276% from the same period of 2017, mainly attributable to the Company’s enhanced monetization efforts, led by increases in the number of paying users for the live broadcasting services and the Company’s premium membership program.

 

Advertising. Revenues from advertising increased to RMB159.9 million (US$23.3 million), representing an increase of 302% from the same period of 2017. This increase was primarily attributable to additional revenue from brand advertising and the Company’s performance-based advertising launched in the fourth quarter of 2017.

 

E-commerce and others. Revenues from E-commerce and others were RMB81.0 million (US$11.8 million), representing an increase of 254% from the same period of 2017, primarily attributable to the increase in sales of products through the Company’s e-commerce platform.

 

Cost of revenues. Cost of revenues increased by 72% to RMB958.5 million (US$139.4 million), compared to RMB558.0 million in the same period of 2017. Revenue-sharing cost, a key component of cost of revenues, was RMB433.8 million (US$63.1 million), representing an increase of 54% from the same period in 2017.

 

Gross profit. Gross profit increased to RMB197.0 million (US$28.7 million), representing an increase of 12% from the same period of 2017.

 

Total operating expenses. Total operating expenses increased to RMB485.8 million (US$70.7 million), representing an increase of 104% from the same period of 2017.

 

Selling and marketing expenses. Selling and marketing expenses were RMB182.3 million (US$26.5 million), representing a 181% increase year-over-year. The increase was primarily attributable to increased channel and marketing expenses associated with Bilibili’s app and brand, including promotional activities associated with “Made by Bilibili,” the first press conference for Bilibili-produced animation, held in December 2018, as well as promotional expenses for the Company’s mobile games, and an increase in headcount in selling and marketing personnel.

 

General and administrative expenses. General and administrative expenses were RMB150.1 million (US$21.8 million), representing a 75% increase year-over-year. The increase was primarily due to increased general and administrative personnel-related expenses and increased other miscellaneous expenses.

 

Research and development expenses. Research and development expenses were RMB153.5 million (US$22.3 million), representing a 76% increase year-over-year. The increase was primarily due to increased headcount in research and development personnel and increased share-based compensation expenses.

 

Loss from operations. Loss from operations was RMB288.8 million (US$42.0 million), compared to a loss of RMB62.0 million in the same period of 2017.

 

 

Investment income, net. Investment income, net was RMB75.1 million (US$10.9 million), representing an increase of 892% from the same period of 2017. The increase was primarily due to the gain arising from the revaluation of the Company’s previously held equity interest in one of its investees when obtaining control over it during the fourth quarter of 2018, partially offset by the impairment loss charge for other investees.

 

Income tax expense. Income tax expense was RMB9.0 million (US$1.3 million), compared to RMB2.4 million in the same period of 2017.

 

Net loss. Net loss was RMB190.8 million (US$27.8 million) for the fourth quarter of 2018, compared to RMB51.3 million in the same period of 2017.

 

Adjusted net loss.2 Adjusted net loss, which is a non-GAAP measure that excludes share-based compensation expenses and amortization expense related to intangible assets acquired through business acquisitions, was RMB152.0 million (US$22.1 million), compared to RMB25.3 million in the same period of 2017.

 

Basic and diluted EPS and Adjusted basic and diluted EPS. Basic and diluted net loss per share were RMB0.59 (US$0.09), compared to RMB1.72 in the same period of 2017. Adjusted basic and diluted net loss per share were RMB0.46 (US$0.07), compared to RMB1.34 in the same period of 2017.

 

Cash and cash equivalents and time deposits. As of December 31, 2018, the Company had cash and cash equivalents, as well as time deposits of RMB4.3 billion (US$623.9 million), compared to RMB764.8 million as of December 31, 2017.

 

Fiscal Year 2018 Financial Results

 

Total net revenues. Total net revenues increased to RMB4.1 billion (US$600.5 million), representing an increase of 67% from 2017.

 

Mobile games. Revenues from mobile games increased to RMB2.9 billion (US$427.1 million), representing an increase of 43% from 2017. The increase was primarily due to the increased number of paying users for mobile games.

 

Live broadcasting and Value-added services (VAS). Revenues from live broadcasting and VAS increased to RMB585.6 million (US$85.2 million), representing an increase of 232% from 2017, mainly attributable to the Company’s enhanced monetization efforts, led by increases in the number of paying users for live broadcasting services and the Company’s premium membership program.

 

Advertising. Revenues from advertising increased to RMB463.5 million (US$67.4 million), representing an increase of 191% from 2017. This increase was primarily attributable to additional revenue from brand advertising and the Company’s performance-based advertising launched in the fourth quarter of 2017.

 

E-commerce and others. Revenues from E-commerce and others were RMB143.5 million (US$20.9 million), representing an increase of 92% from 2017, primarily attributable to the increase in sales of products through the Company’s e-commerce platform.

 

 

Cost of revenues. Cost of revenues increased by 71% to RMB3.3 billion (US$476.1 million), compared to RMB1.9 billion in 2017. Revenue-sharing cost, a key component of cost of revenues, was RMB1.6 billion (US$237.2 million), representing an increase of 76% from 2017.

 

Gross profit. Gross profit increased to RMB855.4 million (US$124.4 million), representing an increase of 56% from 2017.

 

Total operating expenses. Total operating expenses increased to RMB1.6 billion (US$230.4 million), representing an increase of 105% from 2017.

 

Selling and marketing expenses. Selling and marketing expenses were RMB585.8 million (US$85.2 million), representing a 152% increase year-over-year. The increase was primarily attributable to increased channel and marketing expenses associated with Bilibili’s app and brand, including promotional activities for offline events, as well as promotional expenses for the Company’s mobile games, and an increase in headcount in selling and marketing personnel.

 

General and administrative expenses. General and administrative expenses were RMB461.2 million (US$67.1 million), representing a 77% increase year-over-year. The increase was primarily due to increased general and administrative personnel-related expenses, increased share-based compensation expenses and increased other miscellaneous expenses.

 

Research and development expenses. Research and development expenses were RMB537.5 million (US$78.2 million), representing a 92% increase year-over-year. The increase was primarily due to increased headcount in research and development personnel and increased share-based compensation expenses.

 

Loss from operations. Loss from operations was RMB729.0 million (US$106.0 million), compared to a loss of RMB224.3 million in 2017.

 

Investment income, net. Investment income, net was RMB96.4 million (US$14.0 million), compared to RMB23.0 million in 2017. The increase was primarily due to the gain arising from the revaluation of the Company’s previously held equity interest in certain investees when obtaining control over these companies during 2018, partially offset by the impairment loss charge for other investees.

 

Income tax expense. Income tax expense was RMB26.0 million (US$3.8 million), compared to RMB8.9 million in 2017.

 

Net loss. Net loss was RMB565.0 million (US$82.2 million), compared to RMB183.8 million in 2017.

 

Adjusted net loss.2 Adjusted net loss, which is a non-GAAP measure that excludes share-based compensation expenses and amortization expense related to intangible assets acquired through business acquisitions, was RMB377.4 million (US$54.9 million), compared to RMB101.3 million in 2017.

 

Basic and diluted EPS and Adjusted basic and diluted EPS. Basic and diluted net loss per share were RMB2.64 (US$0.38), compared to RMB8.17 in 2017. Adjusted basic and diluted net loss per share were RMB1.84 (US$0.27), compared to RMB6.99 in 2017.

 

 

Notes to Unaudited Financial Information

 

The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company’s annual report on Form 20-F for the year ended December 31, 2018 is still in progress.

 

Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company’s audited financial statements and this preliminary unaudited financial information.

 

Outlook

 

For the first quarter of 2019, the Company currently expects net revenues to be between RMB1.27 billion and RMB1.29 billion.

 

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

 

1 The Company has adopted ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”, using the modified-retrospective transition approach beginning January 1, 2018. The adoption did not have a significant impact on the Company’s operating results for the three months and year ended December 31, 2018 and comparable periods.

 

2 Adjusted net loss, adjusted net loss margin and adjusted basic and diluted EPS are non-GAAP financial measures. For more information on non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Conference Call

 

The Company’s management will host an earnings conference call at 8:00 PM U.S. Eastern Time on February 27, 2019 (9:00 AM Beijing/Hong Kong time on February 28, 2019).

 

Dial-in details for the earnings conference call are as follows:

 

United States:

+1-866-519-4004

International:

+65-6713-5090

Hong Kong:

800-906-601

China:

400-620-8038

Conference ID:

3289659

 

Participants should dial-in at least 5 minutes before the scheduled start time and ask to be connected to the call for “Bilibili Inc.”

 

Additionally, a live and archived webcast of the conference call and investor presentation will be available on the Company’s investor relations website at http://ir.bilibili.com.

 

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call through March 6, 2019, by dialing the following telephone numbers:

 

United States:

+1-855-452-5696

International:

+61-2-8199-0299

Hong Kong:

800-963-117

China:

400-632-2162

Replay Access Code:

3289659

 

 

About Bilibili Inc.

 

Bilibili represents the iconic brand of online entertainment with a mission to enrich the everyday life of young generations in China. Bilibili is a full-spectrum online entertainment world covering a wide array of genres and media formats, including videos, live broadcasting and mobile games. Bilibili provides an immersive entertainment experience and high-quality content that caters to the evolving and diversified interests of its users and communities, and has built its platform based on the strong emotional connections of Bilibili’s users to its content and communities.

 

For more information, please visit: http://ir.bilibili.com.

 

Use of Non-GAAP Financial Measures

 

The Company uses non-GAAP measures, such as adjusted net loss, adjusted net loss margin and adjusted net loss per share, basic and diluted, in evaluating its operating results and for financial and operational decision-making purposes. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses and amortization expense related to intangible assets acquired through business acquisitions, which are non-cash charges. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools, and when assessing the Company’s operating performance, cash flows or liquidity, investors should not consider them in isolation, or as a substitute for net loss, cash flows provided by operating activities or other consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP.

 

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

 

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.8755 to US$1.00, the exchange rate on December 31, 2018 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident,” “potential,” “continue” or other similar expressions. Among other things, the Outlook and quotations from management in this announcement, as well as Bilibili’s strategic and operational plans, contain forward-looking statements. Bilibili may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Bilibili’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Bilibili’s strategies; Bilibili’s future business development, financial condition and results of operations; Bilibili’s ability to retain and increase the number of users, members and advertising customers, provide quality content, products and services, and expand its product and service offerings; competition in the online entertainment industry; Bilibili’s ability to maintain its culture and brand image within its addressable user communities; Bilibili’s ability to manage its costs and expenses; PRC governmental policies and regulations relating to the online entertainment industry, general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and the Company undertakes no duty to update such information, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

In China:

 

Bilibili Inc.

Juliet Yang

Tel: +86-21-2509 9255 Ext. 8523

E-mail: ir@bilibili.com

 

The Piacente Group, Inc.

Ross Warner

Tel: +86-10-5730-6201

E-mail: bilibili@tpg-ir.com

 

In the United States:

 

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: bilibili@tpg-ir.com

 

 

BILIBILI INC.

 

Unaudited Condensed Consolidated Statements of Operations

 

(All amounts in thousands, except for share and per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December 
31,

 

September 
30,

 

December 
31,

 

December 
31,

 

December 
31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

Mobile games

 

617,472

 

743,980

 

712,842

 

2,058,226

 

2,936,331

 

Live broadcasting and VAS

 

53,626

 

169,441

 

201,824

 

176,443

 

585,643

 

Advertising

 

39,748

 

137,266

 

159,917

 

159,160

 

463,490

 

E-commerce and others

 

22,867

 

28,149

 

80,962

 

74,620

 

143,467

 

Total net revenues

 

733,713

 

1,078,836

 

1,155,545

 

2,468,449

 

4,128,931

 

Cost of revenues

 

(558,011

)

(884,207

)

(958,501

)

(1,919,241

)

(3,273,493

)

Gross profit

 

175,702

 

194,629

 

197,044

 

549,208

 

855,438

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

(64,822

)

(196,843

)

(182,257

)

(232,489

)

(585,758

)

General and administrative expenses

 

(85,923

)

(110,605

)

(150,063

)

(260,898

)

(461,165

)

Research and development expenses

 

(86,984

)

(146,201

)

(153,483

)

(280,093

)

(537,488

)

Total operating expenses

 

(237,729

)

(453,649

)

(485,803

)

(773,480

)

(1,584,411

)

Loss from operations

 

(62,027

)

(259,020

)

(288,759

)

(224,272

)

(728,973

)

 

 

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

Investment income/(loss), net

 

7,574

 

(4,951

)

75,113

 

22,957

 

96,440

 

Interest income

 

796

 

21,684

 

26,347

 

1,483

 

68,706

 

Exchange (losses)/gains

 

(883

)

2,162

 

(4,525

)

6,445

 

(1,661

)

Other, net

 

5,634

 

5,400

 

10,046

 

18,518

 

26,455

 

Total other income

 

13,121

 

24,295

 

106,981

 

49,403

 

189,940

 

Loss before income tax

 

(48,906

)

(234,725

)

(181,778

)

(174,869

)

(539,033

)

Income tax

 

(2,418

)

(11,363

)

(9,046

)

(8,881

)

(25,988

)

Net loss

 

(51,324

)

(246,088

)

(190,824

)

(183,750

)

(565,021

)

Accretions to preferred shares redemption value

 

(67,918

)

—

 

—

 

(258,554

)

(64,605

)

Deemed dividend in connection with repurchase of preferred shares

 

—

 

—

 

—

 

(129,244

)

—

 

Net loss attributable to noncontrolling interests

 

—

 

1,149

 

10,852

 

—

 

13,301

 

Net loss attributable to the Bilibili Inc.’s shareholders

 

(119,242

)

(244,939

)

(179,972

)

(571,548

)

(616,325

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic

 

(1.72

)

(0.88

)

(0.59

)

(8.17

)

(2.64

)

Net loss per ADS, basic

 

—

 

(0.88

)

(0.59

)

—

 

(2.64

)

Net loss per share, diluted

 

(1.72

)

(0.88

)

(0.59

)

(8.17

)

(2.64

)

Net loss per ADS, diluted

 

—

 

(0.88

)

(0.59

)

—

 

(2.64

)

Weighted average number of ordinary shares, basic

 

69,336,926

 

278,836,754

 

307,015,929

 

69,938,570

 

233,047,703

 

Weighted average number of ADS, basic

 

—

 

278,836,754

 

307,015,929

 

—

 

233,047,703

 

Weighted average number of ordinary shares, diluted

 

69,336,926

 

278,836,754

 

307,015,929

 

69,938,570

 

233,047,703

 

Weighted average number of ADS, diluted

 

—

 

278,836,754

 

307,015,929

 

—

 

233,047,703

 

 

The accompanying notes are an integral part of this press release.

 

 

BILIBILI INC.

 

NOTES TO UNAUDITED FINANCIAL INFORMATION

 

(All amounts in thousands, except for share and per share data)

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December 
31,

 

September 
30,

 

December 
31,

 

December 
31,

 

December 
31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses included in:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

2,309

 

6,919

 

5,019

 

7,936

 

28,173

 

Selling and marketing expenses

 

694

 

2,588

 

2,890

 

3,423

 

11,499

 

General and administrative expenses

 

17,715

 

23,794

 

14,939

 

56,746

 

102,544

 

Research and development expenses

 

4,303

 

9,040

 

12,571

 

11,849

 

38,977

 

Total

 

25,021

 

42,341

 

35,419

 

79,954

 

181,193

 

 

 

BILIBILI INC.

 

Unaudited Condensed Consolidated Balance Sheets

 

(All amounts in thousands, except for share and per share data)

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2018

 

 

 

RMB

 

RMB

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

762,882

 

3,540,031

 

Time deposits

 

1,960

 

749,385

 

Accounts receivable, net

 

392,942

 

324,392

 

Receivables due from related parties

 

29,660

 

—

 

Prepayments and other current assets

 

477,265

 

990,851

 

Short-term investments

 

488,391

 

945,338

 

Total current assets

 

2,153,100

 

6,549,997

 

Non-current assets:

 

 

 

 

 

Property and equipment, net

 

186,418

 

394,898

 

Production cost

 

20,796

 

204,231

 

Intangible assets, net

 

426,292

 

1,419,435

 

Goodwill

 

50,967

 

941,488

 

Long-term investments

 

635,952

 

979,987

 

Total non-current assets

 

1,320,425

 

3,940,039

 

Total assets

 

3,473,525

 

10,490,036

 

Liabilities

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

596,507

 

1,307,598

 

Salary and welfare payables

 

148,605

 

246,815

 

Taxes payable

 

24,992

 

38,505

 

Deferred revenue

 

572,848

 

985,143

 

Accrued liabilities and other payables

 

49,318

 

670,442

 

Amount due to related parties

 

5,724

 

50,331

 

Total current liabilities

 

1,397,994

 

3,298,834

 

Total liabilities

 

1,397,994

 

3,298,834

 

 

 

 

 

 

 

Total mezzanine equity

 

4,015,043

 

—

 

 

 

 

 

 

 

Total Bilibili Inc.’s shareholders’ (deficit)/equity

 

(1,939,512

)

6,950,796

 

Noncontrolling interests

 

—

 

240,406

 

Total shareholders’ (deficit)/equity

 

(1,939,512

)

7,191,202

 

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ (deficit)/equity

 

3,473,525

 

10,490,036

 

 

 

BILIBILI INC.

 

Unaudited Reconciliations of GAAP and Non-GAAP Results

 

All amounts in thousands, except for share and per share data

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December
31,

 

September
30,

 

December
31,

 

December
31,

 

December
31,

 

 

 

2017

 

2018

 

2018

 

2017

 

2018

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(51,324

)

(246,088

)

(190,824

)

(183,750

)

(565,021

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

25,021

 

42,341

 

35,419

 

79,954

 

181,193

 

Amortization expense related to intangible assets acquired through business acquisitions

 

1,022

 

1,022

 

3,366

 

2,536

 

6,432

 

Adjusted net loss

 

(25,281

)

(202,725

)

(152,039

)

(101,260

)

(377,396

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to the Bilibili Inc.’s shareholders

 

(119,242

)

(244,939

)

(179,972

)

(571,548

)

(616,325

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

25,021

 

42,341

 

35,419

 

79,954

 

181,193

 

Amortization expense related to intangible assets acquired through business acquisitions

 

1,022

 

1,022

 

3,366

 

2,536

 

6,432

 

Adjusted net loss attributable to the Bilibili Inc.’s shareholders

 

(93,199

)

(201,576

)

(141,187

)

(489,058

)

(428,700

)

Adjusted net loss per share, basic

 

(1.34

)

(0.72

)

(0.46

)

(6.99

)

(1.84

)

Adjusted net loss per ADS, basic

 

—

 

(0.72

)

(0.46

)

—

 

(1.84

)

Adjusted net loss per share, diluted

 

(1.34

)

(0.72

)

(0.46

)

(6.99

)

(1.84

)

Adjusted net loss per ADS, diluted

 

—

 

(0.72

)

(0.46

)

—

 

(1.84

)

Weighted average number of ordinary shares, basic

 

69,336,926

 

278,836,754

 

307,015,929

 

69,938,570

 

233,047,703

 

Weighted average number of ADS, basic

 

—

 

278,836,754

 

307,015,929

 

—

 

233,047,703

 

Weighted average number of ordinary shares, diluted

 

69,336,926

 

278,836,754

 

307,015,929

 

69,938,570

 

233,047,703

 

Weighted average number of ADS, diluted

 

—

 

278,836,754

 

307,015,929

 

—

 

233,047,703