XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans Receivable and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans receivable at March 31, 2024 and December 31, 2023 are summarized as follows:
March 31,December 31,
20242023
(In thousands)
Real estate loans:
One-to-four family$2,778,932 $2,792,833 
Multifamily1,429,369 1,409,187 
Commercial real estate2,318,178 2,377,077 
Construction437,566 443,094 
Commercial business loans538,260 533,041 
Consumer loans:
Home equity loans and advances260,786 266,632 
Other consumer loans2,601 2,801 
Total gross loans7,765,692 7,824,665 
Purchased credit-deteriorated ("PCD") loans14,945 15,089 
Net deferred loan costs, fees and purchased premiums and discounts34,992 34,783 
Loans receivable$7,815,629 $7,874,537 
Financing Receivable, Past Due
The following tables summarize the aging of loans receivable by portfolio segment, including non-accrual loans and excluding PCD loans at March 31, 2024 and December 31, 2023:
March 31, 2024
30-59 Days60-89 Days90 Days or MoreTotal Past DueNon-accrual CurrentTotal
(In thousands)
Real estate loans:
One-to-four family$8,736 $3,293 $3,455 $15,484 $5,287 $2,763,448 $2,778,932 
Multifamily 1,111 — — 1,111 — 1,428,258 1,429,369 
Commercial real estate5,762 — 1,942 7,704 8,456 2,310,474 2,318,178 
Construction— — — — — 437,566 437,566 
Commercial business loans3,650 3,949 876 8,475 8,990 529,785 538,260 
Consumer loans:
Home equity loans and advances682 — 187 869 202 259,917 260,786 
Other consumer loans— — — — — 2,601 2,601 
Total loans$19,941 $7,242 $6,460 $33,643 $22,935 $7,732,049 $7,765,692 

December 31, 2023
30-59 Days60-89 Days90 Days or MoreTotal Past DueNon-accrualCurrentTotal
(In thousands)
Real estate loans:
One-to-four family$11,079 $4,254 $1,558 $16,891 $3,139 $2,775,942 $2,792,833 
Multifamily — — — — — 1,409,187 1,409,187 
Commercial real estate1,711 2,472 2,740 6,923 2,740 2,370,154 2,377,077 
Construction— — — — — 443,094 443,094 
Commercial business loans1,727 4,917 6,518 13,162 6,518 519,879 533,041 
Consumer loans:
Home equity loans and advances779 14 170 963 221 265,669 266,632 
Other consumer loans— — — 2,800 2,801 
Total loans$15,297 $11,657 $10,986 $37,940 $12,618 $7,786,725 $7,824,665 
Financing Receivable, Allowance for Credit Loss The following tables summarize loans receivable (including PCD loans) and allowance for credit losses by portfolio segment and impairment method at March 31, 2024 and December 31, 2023:
March 31, 2024
One-to-Four FamilyMultifamily Commercial Real EstateConstructionCommercial Business Home Equity Loans and AdvancesOther Consumer LoansTotal
(In thousands)
Allowance for credit losses:
Individually analyzed loans$35 $— $226 $— $98 $— $— $359 
Collectively analyzed loans13,800 8,670 14,947 8,068 7,611 1,872 54,975 
Loans acquired with deteriorated credit quality— 59 — — 67 
Total $13,840 $8,670 $15,232 $8,068 $7,711 $1,873 $$55,401 
Total loans:
Individually analyzed loans$1,728 $46 $9,695 $— $9,115 $110 $— $20,694 
Collectively analyzed loans2,777,204 1,429,323 2,308,483 437,566 529,145 260,676 2,601 7,744,998 
Loans acquired with deteriorated credit quality1,873 — 12,591 — 344 137 — 14,945 
Total loans$2,780,805 $1,429,369 $2,330,769 $437,566 $538,604 $260,923 $2,601 $7,780,637 
9.    Loans Receivable and Allowance for Credit Losses (continued)

December 31, 2023
One-to-Four FamilyMultifamily Commercial Real EstateConstructionCommercial Business Home Equity Loans and AdvancesOther Consumer LoansTotal
(In thousands)
Allowance for credit losses:
Individually analyzed loans$186 $$237 $— $154 $30 $— $614 
Collectively analyzed loans12,827 8,735 15,378 7,758 7,742 1,862 54,309 
Loans acquired with deteriorated credit quality— 142 — 27 — — 173 
Total $13,017 $8,742 $15,757 $7,758 $7,923 $1,892 $$55,096 
Total loans:
Individually analyzed loans$4,063 $382 $15,360 $— $11,550 $601 $— $31,956 
Collectively analyzed loans2,788,770 1,408,805 2,361,717 443,094 521,491 266,031 2,801 7,792,709 
Loans acquired with deteriorated credit quality1,893 — 12,689 — 369 138 — 15,089 
Total loans$2,794,726 $1,409,187 $2,389,766 $443,094 $533,410 $266,770 $2,801 $7,839,754 
The activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023 are as follows:
 For the Three Months Ended March 31,
One-to-Four FamilyMultifamily Commercial Real EstateConstructionCommercial Business Home Equity Loans and AdvancesOther Consumer LoansTotals
(In thousands)
2024
Balance at beginning of period$13,017 $8,742 $15,757 $7,758 $7,923 $1,892 $$55,096 
Provision for (reversal of) credit losses825 (72)(525)309 4,665 (24)100 5,278 
Recoveries— — — 143 — 149 
Charge-offs(2)— — — (5,020)— (100)(5,122)
Balance at end of period$13,840 $8,670 $15,232 $8,068 $7,711 $1,873 $$55,401 
2023
Balance at beginning of period$11,802 $7,877 $18,111 $6,425 $6,897 $1,681 $10 $52,803 
Provision for (reversal of) credit losses1,121 268 (1,768)314 272 (61)29 175 
Recoveries— — — — 151 20 176 
Charge-offs(134)— (86)— — (26)(35)(281)
Balance at end of period$12,789 $8,145 $16,257 $6,739 $7,320 $1,614 $$52,873 
The following table presents the activity in the allowance for credit losses on off-balance-sheet exposures for the three months ended March 31, 2024 and 2023:
March 31,
20242023
(In thousands)
Allowance for Credit Losses:
Beginning balance
$5,484 $6,970 
(Reversal of) provision for credit losses(830)(528)
Balance at end of period
$4,654 $6,442 
Financing Receivable, Modified
The following table presents the modifications of loans to borrowers experiencing financial difficulty that were modified
during the three months ended March 31, 2024:
For the Three Months Ended March 31, 2024
Amortized CostTerm ExtensionCombination of Term Extension, Interest Rate Reduction, and Principal Forgiveness% of Total Class of Loans Receivable
(In thousands)
Commercial business$3,700 $3,700 $— 0.69 %
Total loans$3,700 $3,700 $— 0.05 %
The following table describes the types of modifications of loans to borrowers experiencing financial difficulty during the
three months ended March 31, 2024:

                                                                        For the Three Months Ended March 31, 2024
Type of Modifications
Commercial business
15 month term extension
The following tables presents the aging analysis of modifications of loans to borrowers experiencing financial difficulty at March 31, 2024 and December 31, 2023:

 March 31, 2024
Current30-59 Days60-89 Days90 Days or MoreNon-accrual Total
(In thousands)
Commercial real estate$1,031 $— $— $— $— $1,031 
Commercial business — — — — 5,656 5,656 
Total loans$1,031 $— $— $— $5,656 $6,687 
9.    Loans Receivable and Allowance for Credit Losses (continued)

December 31, 2023
Current30-59 Days60-89 Days90 Days or MoreNon-accrual Total
(In thousands)
Commercial real estate$1,035 $— $— $— $— $1,035 
Construction2,317 — — — — 2,317 
Commercial business — — 4,917 — 237 5,154 
Total loans$3,352 $— $4,917 $— $237 $8,506 
Impaired Financing Receivables
The following tables present loans individually analyzed loans by segment, excluding PCD loans, at March 31, 2024 and December 31, 2023:

At March 31, 2024
Recorded InvestmentUnpaid Principal BalanceSpecific Allowance
(In thousands)
With no allowance recorded:
Real estate loans:
One-to-four family$1,139 $1,423 $— 
Multifamily 46 50 — 
Commercial real estate1,942 2,908 — 
Commercial business loans4,865 4,865 — 
Consumer loans:
Home equity loans and advances110 128 — 
8,102 9,374 — 
With a specific allowance recorded:
Real estate loans:
One-to-four family589 589 35 
Commercial real estate7,753 8,412 226 
Commercial business loans4,250 4,249 98 
12,592 13,250 359 
Total:
Real estate loans:
One-to-four family1,728 2,012 35 
Multifamily 46 50 — 
Commercial real estate9,695 11,320 226 
Commercial business loans9,115 9,114 98 
Consumer loans:
Home equity loans and advances110 128 — 
Total loans$20,694 $22,624 $359 
9.    Loans Receivable and Allowance for Credit Losses (continued)
At December 31, 2023
Recorded InvestmentUnpaid Principal BalanceSpecific Allowance
(In thousands)
With no allowance recorded:
Real estate loans:
One-to-four family$1,170 $1,519 $— 
Multifamily 49 52 — 
Commercial real estate12,741 14,364 — 
Commercial business loans5,814 6,764 — 
Consumer loans:
Home equity loans and advances145 163 — 
19,919 22,862 — 
With a specific allowance recorded:
Real estate loans:
One-to-four family2,893 2,911 186 
Multifamily333 333 
Commercial real estate2,619 2,622 237 
Commercial business loans5,736 5,736 154 
Consumer loans:
Home equity loans and advances456 456 30 
12,037 12,058 614 
Total:
Real estate loans:
One-to-four family4,063 4,430 186 
Multifamily 382 385 
Commercial real estate15,360 16,986 237 
Commercial business loans11,550 12,500 154 
Consumer loans:
Home equity loans and advances601 619 30 
$31,956 $34,920 $614 
The following table presents interest income recognized for individually analyzed loans by loan segment, excluding PCD loans and non-accrual loans, for the three months ended March 31, 2024 and 2023:
 For the Three Months Ended March 31,
20242023
Average Recorded InvestmentInterest Income RecognizedAverage Recorded InvestmentInterest Income Recognized
(In thousands)
Real estate loans:
One-to-four family$2,896 $13 $4,459 $45 
Multifamily 214 448 
Commercial real estate12,528 20 16,252 151 
Commercial business loans10,333 — 1,904 49 
Consumer loans:
Home equity loans and advances356 688 
Total loans$26,327 $35 $23,751 $257 
Financing Receivable Credit Quality Indicators
The following table summarizes the Company's loans by year of origination and internally assigned credit risk rating, excluding PCD loans, at March 31, 2024 and December 31, 2023:

Loans by Year of Origination at March 31, 2024
20242023202220212020PriorRevolving LoansRevolving Loans to Term LoansTotal
(In thousands)
One-to-Four Family
Pass$22,636 $157,523 $785,252 $783,100 $267,209 $757,084 $— $— $2,772,804 
Special mention— — — — — — — — — 
Substandard— 751 1,398 1,064 291 2,624 — — 6,128 
Total One-to-Four Family22,636 158,274 786,650 784,164 267,500 759,708 — — 2,778,932 
Gross charge-offs— — — — — — — 
Multifamily
Pass— 117,242 320,866 365,098 169,203 452,444 — — 1,424,853 
Special mention— — — — — 4,516 — — 4,516 
Substandard— — — — — — — — — 
Total Multifamily— 117,242 320,866 365,098 169,203 456,960 — — 1,429,369 
Gross charge-offs— — — — — — — — — 
Commercial Real Estate
Pass13,969 182,962 431,612 362,730 164,245 1,105,621 — — 2,261,139 
Special mention— — — 463 — 22,285 — — 22,748 
Substandard— — 5,743 — 1,793 26,755 — — 34,291 
Total Commercial Real Estate13,969 182,962 437,355 363,193 166,038 1,154,661 — — 2,318,178 
Gross charge-offs— — — — — — — — — 
Construction
Pass6,343 119,856 251,745 59,622 — — — — 437,566 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total Construction6,343 119,856 251,745 59,622 — — — — 437,566 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
9.    Loans Receivable and Allowance for Credit Losses (continued)

Loans by Year of Origination at March 31, 2024
20242023202220212020PriorRevolving LoansRevolving Loans to Term LoansTotal
(In thousands)
Commercial Business
Pass$16,089 $59,522 $56,408 $27,402 $25,746 $50,048 $274,391 $— $509,606 
Special mention— — — — 66 931 1,878 — 2,875 
Substandard— 392 452 83 56 7,914 16,484 — 25,381 
Doubtful— — — — — 398 — — 398 
Total Commercial Business16,089 59,914 56,860 27,485 25,868 59,291 292,753 — 538,260 
Gross charge-offs— — — 2,352 — 2,668 — — 5,020 
Home Equity Loans and Advances
Pass3,939 19,264 20,289 17,744 10,997 89,436 32,577 66,338 260,584 
Special mention— — — — — — — — — 
Substandard— — — — — 202 — — 202 
Total Home Equity Loans and Advances3,939 19,264 20,289 17,744 10,997 89,638 32,577 66,338 260,786 
Gross charge-offs— — — — — — — — — 
Other Consumer Loans
Pass1,932 133 134 18 74 307 — 2,601 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total Other Consumer Loans1,932 133 134 18 74 307 — 2,601 
Gross charge-offs— 24 52 22 — — — 100 
Total Loans64,908 657,645 1,873,899 1,617,324 639,609 2,520,332 325,637 66,338 7,765,692 
Total gross charge-offs$— $24 $52 $2,374 $— $2,672 $— $— $5,122 
9.    Loans Receivable and Allowance for Credit Losses (continued)

Loans by Year of Origination at December 31, 2023
20232022202120202019PriorRevolving LoansRevolving Loans to Term LoansTotal
(In thousands)
One-to-Four Family
Pass$156,279 $786,735 $793,074 $272,215 $165,337 $614,351 $— $— $2,787,991 
Special mention— — — — — — — — — 
Substandard— 1,176 769 283 629 1,985 — — 4,842 
Total One-to-Four family156,279 787,911 793,843 272,498 165,966 616,336 — — 2,792,833 
Gross charge-offs— 208 197 — 29 151 — — 585 
Multifamily
Pass111,612 317,277 359,983 157,294 202,923 255,578 — — 1,404,667 
Special mention— — — — — 4,520 — — 4,520 
Substandard— — — — — — — — — 
Total Multifamily111,612 317,277 359,983 157,294 202,923 260,098 — — 1,409,187 
Gross charge-offs— — — — — — — — — 
Commercial Real Estate
Pass191,030 422,058 371,578 174,705 236,263 930,740 — — 2,326,374 
Special mention— — 465 — 871 24,405 — — 25,741 
Substandard— 5,743 905 1,799 — 16,515 — — 24,962 
Total Commercial Real Estate191,030 427,801 372,948 176,504 237,134 971,660 — — 2,377,077 
Gross charge-offs— — — — 64 86 — — 150 
Construction
Pass99,634 270,397 65,374 4,933 439 2,317 — — 443,094 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total Construction99,634 270,397 65,374 4,933 439 2,317 — — 443,094 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
9.    Loans Receivable and Allowance for Credit Losses (continued)

Loans by Year of Origination at December 31, 2023
20232022202120202019PriorRevolving LoansRevolving Loans to Term LoansTotal
(In thousands)
Commercial Business
Pass$67,529 $58,118 $28,989 $27,194 $15,499 $38,954 $272,698 $— $508,981 
Special mention127 303 — 97 14 1,389 4,587 — 6,517 
Substandard— 76 88 1,081 6,150 10,142 — 17,543 
Total Commercial Business67,656 58,497 29,077 27,297 16,594 46,493 287,427 — 533,041 
Gross charge-offs— — 31 34 2,249 304 — — 2,618 
Home Equity Loans and Advances
Pass20,198 20,713 18,139 11,368 9,877 84,261 37,261 64,558 266,375 
Special mention— — — — — — — — — 
Substandard— — — — — 257 — — 257 
Total Home Equity Loans and Advances20,198 20,713 18,139 11,368 9,877 84,518 37,261 64,558 266,632 
Gross charge-offs— — — — — 26 — — 26 
Other Consumer Loans
Pass2,199 151 38 18 68 321 — 2,801 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total Other Consumer Loans2,199 151 38 18 68 321 — 2,801 
Gross charge-offs— 61 52 — — — — 115 
Total Loans648,608 1,882,747 1,639,402 649,900 632,951 1,981,490 325,009 64,558 7,824,665 
Total gross charge-offs$— $269 $280 $34 $2,342 $569 $— $— $3,494