XML 143 R124.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent-only Financial Information - Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 36,086,000 $ 86,173,000 $ 92,049,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 2,350,000 1,980,000 1,025,000
Gain on securities transactions 10,847,000 (210,000) (2,025,000)
Change in fair value of equity securities (695,000) 401,000 1,792,000
Loss on extinguishment of debt 300,000 0 2,851,000
Deferred tax (benefit) expense 3,375,000 12,769,000 17,709,000
(Increase) in other assets (33,992,000) (9,884,000) (22,159,000)
Increase in accrued expenses and other liabilities 3,282,000 24,998,000 1,926,000
Net cash provided by operating activities 40,716,000 142,158,000 98,704,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 0 0 1,390,000
Proceeds from paydown/maturities/calls of debt securities available for sale 100,855,000 281,959,000 368,249,000
Purchases of equity securities 0 0 (91,000)
Net cash acquired in acquisitions 0 140,769,000 20,417,000
Net cash provided by (used in) investing activities 39,645,000 (614,725,000) (443,605,000)
Cash flows from financing activities:      
Repayment of term note (30,300,000) 0 0
Proceeds from term note 0 0 29,841,000
Purchase of treasury stock (80,497,000) (93,996,000) (107,774,000)
Exercise of stock options (24,000) (393,000) (25,000)
Repurchase of shares for taxes (623,000) (4,614,000) (357,000)
Net cash provided by (used in) financing activities 163,660,000 580,832,000 (7,093,000)
Net increase (decrease) in cash and cash equivalents 244,021,000 108,265,000 (351,994,000)
Cash and cash equivalents at beginning of year 179,228,000 70,963,000 422,957,000
Cash and cash equivalents at end of year 423,249,000 179,228,000 70,963,000
Non-cash investing and financing activities:      
Excise tax on net stock repurchases 800,000 0 0
Acquisition:      
Net cash and cash equivalents acquired in acquisition 0 140,769,000 20,417,000
Parent Company      
Cash flows from operating activities:      
Net income 36,086,000 86,173,000 92,049,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 74,000 73,000 21,000
Gain on securities transactions 0 0 (383,000)
Change in fair value of equity securities 10,000 15,000 35,000
Loss on extinguishment of debt 300,000 0 0
Deferred tax (benefit) expense 2,019,000 2,463,000 1,830,000
(Increase) in other assets 8,894,000 (642,000) (7,721,000)
Increase in accrued expenses and other liabilities (890,000) (997,000) 691,000
Equity in undistributed (earnings)of subsidiaries 8,432,000 (9,132,000) (27,652,000)
Net cash provided by operating activities 54,925,000 77,953,000 58,870,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 0 0 1,390,000
Purchases of equity securities 0 0 (91,000)
Repayment of loan receivable from Columbia Bank 1,755,000 1,675,000 1,599,000
Net cash acquired in acquisitions 0 31,000 0
Net cash provided by (used in) investing activities 1,755,000 1,706,000 2,898,000
Cash flows from financing activities:      
Repayment of term note (30,300,000) 0 0
Proceeds from term note 0 0 29,841,000
Purchase of treasury stock (80,497,000) (93,996,000) (107,774,000)
Exercise of stock options 42,000 325,000 (25,000)
Issuance of common stock allocated to restricted stock award grants 4,066,000 2,624,000 0
Restricted stock forfeitures (501,000) (1,451,000) (1,234,000)
Repurchase of shares for taxes (623,000) (4,614,000) (357,000)
Issuance of treasury stock allocated to restricted stock award grants 0 0 896,000
Net cash provided by (used in) financing activities (107,813,000) (97,112,000) (78,653,000)
Net increase (decrease) in cash and cash equivalents (51,133,000) (17,453,000) (16,885,000)
Cash and cash equivalents at beginning of year 59,885,000 77,338,000 94,223,000
Cash and cash equivalents at end of year 8,752,000 59,885,000 77,338,000
Non-cash investing and financing activities:      
Excise tax on net stock repurchases 800,000 0 0
Acquisition:      
Net cash and cash equivalents acquired in acquisition $ 0 $ 31,000 $ 0