XML 133 R121.htm IDEA: XBRL DOCUMENT v3.22.4
Parent-only Financial Information - Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 86,173,000 $ 92,049,000 $ 57,603,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 1,980,000 1,025,000 1,048,000
Gain on securities transactions (210,000) (2,025,000) (370,000)
Change in fair value of equity securities 401,000 1,792,000 (767,000)
Deferred tax expense 12,769,000 17,709,000 9,738,000
(Increase) in other assets (9,884,000) (22,159,000) (75,127,000)
Increase in accrued expenses and other liabilities 24,998,000 1,926,000 32,891,000
Net cash provided by operating activities 142,158,000 98,704,000 49,044,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 0 1,390,000 0
Proceeds from paydown/maturities/calls of debt securities available for sale 281,959,000 368,249,000 247,908,000
Purchases of equity securities 0 (91,000) 0
Repayment of loan receivable from Columbia Bank 0 0 35,613,000
Net cash acquired in acquisitions 140,769,000 20,417,000 155,248,000
Net cash (used in) provided by investing activities (614,725,000) (443,605,000) 257,645,000
Cash flows from financing activities:      
Payment of subordinated debt 0 0 (16,600,000)
Proceeds from term note 0 29,841,000 0
Purchase of treasury stock (93,996,000) (107,774,000) (108,166,000)
Restricted stock forfeitures 0 0 (24,000)
Repurchase of shares for taxes (4,614,000) (357,000) (174,000)
Net cash provided by (used in) financing activities 580,832,000 (7,093,000) 40,721,000
Net increase (decrease) in cash and cash equivalents 108,265,000 (351,994,000) 347,410,000
Cash and cash equivalents at beginning of year 70,963,000 422,957,000 75,547,000
Cash and cash equivalents at end of year 179,228,000 70,963,000 422,957,000
Acquisition:      
Net cash and cash equivalents acquired in acquisition 140,769,000 20,417,000 155,248,000
Parent Company      
Cash flows from operating activities:      
Net income 86,173,000 92,049,000 57,603,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 73,000 21,000 (278,000)
Gain on securities transactions 0 (383,000) (2,000)
Change in fair value of equity securities 15,000 35,000 115,000
Deferred tax expense 2,463,000 1,830,000 1,411,000
(Increase) in other assets (642,000) (7,721,000) (2,675,000)
Increase in accrued expenses and other liabilities (997,000) 691,000 (647,000)
Equity in undistributed (earnings)of subsidiaries (9,132,000) (27,652,000) (8,027,000)
Net cash provided by operating activities 77,953,000 58,870,000 47,500,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 0 1,390,000 0
Proceeds from paydown/maturities/calls of debt securities available for sale 0 0 1,498,000
Purchases of equity securities 0 (91,000) 0
Repayment of loan receivable from Columbia Bank 1,675,000 1,599,000 1,521,000
Net cash acquired in acquisitions 31,000 0 0
Net cash (used in) provided by investing activities 1,706,000 2,898,000 3,019,000
Cash flows from financing activities:      
Payment of subordinated debt 0 0 (16,600,000)
Proceeds from term note 0 29,841,000 0
Purchase of treasury stock (93,996,000) (107,774,000) (108,166,000)
Exercise of stock options 325,000 (25,000) 0
Issuance of common stock allocated to restricted stock award grants 2,624,000 0 0
Restricted stock forfeitures (1,451,000) (1,234,000) (199,000)
Repurchase of shares for taxes (4,614,000) (357,000) (181,000)
Issuance of treasury stock allocated to restricted stock award grants 0 896,000 481,000
Net cash provided by (used in) financing activities (97,112,000) (78,653,000) (124,665,000)
Net increase (decrease) in cash and cash equivalents (17,453,000) (16,885,000) (74,146,000)
Cash and cash equivalents at beginning of year 77,338,000 94,223,000 168,369,000
Cash and cash equivalents at end of year 59,885,000 77,338,000 94,223,000
Acquisition:      
Net cash and cash equivalents acquired in acquisition $ 31,000 $ 0 $ 0