XML 158 R122.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent-only Financial Information - Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 92,049,000 $ 57,603,000 $ 54,717,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 1,025,000 1,048,000 222,000
Gain on securities transactions (2,025,000) (370,000) (2,612,000)
Change in fair value of equity securities 1,792,000 (767,000) (305,000)
Deferred tax expense 17,709,000 9,738,000 7,527,000
(Increase) in other assets (22,159,000) (75,127,000) (51,856,000)
(Decrease) increase in accrued expenses and other liabilities 1,926,000 32,891,000 3,032,000
Net cash provided by operating activities 98,704,000 49,044,000 21,824,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 1,390,000 0 1,065,000
Proceeds from paydown/maturities/calls of debt securities available for sale 368,249,000 247,908,000 149,683,000
Purchases of equity securities (91,000) 0 (416,000)
Repayment of loan receivable from Columbia Bank 0 35,613,000 11,671,000
Net cash acquired in acquisitions 20,417,000 155,248,000 (31,288,000)
Net cash (used in) provided by investing activities (443,605,000) 257,645,000 (521,014,000)
Cash flows from financing activities:      
Payments of subordinated debt and trust preferred securities 0 (16,600,000) 0
Proceeds from term note 29,841,000 0 0
Purchase of treasury stock (107,774,000) (108,166,000) (55,309,000)
Exercise of options (25,000) 0 0
Restricted stock forfeitures 0 (24,000) (736,000)
Repurchase of shares for taxes (357,000) (174,000) 0
Issuance of treasury stock allocated to restricted stock award grants 0 0 1,095,000
Net cash (used in) provided by financing activities (7,093,000) 40,721,000 532,536,000
Net (decrease) increase in cash and cash equivalents (351,994,000) 347,410,000 33,346,000
Cash and cash equivalents at beginning of year 422,957,000 75,547,000 42,201,000
Cash and cash equivalents at end of year 70,963,000 422,957,000 75,547,000
Non-cash assets acquired:      
Equity securities 0 1,796,000 1,073,000
Other assets 616,000 7,964,000 4,301,000
Total non-cash assets acquired 296,081,000 271,958,000 856,640,000
Liabilities assumed:      
Borrowings 59,908,000 37,728,000 82,761,000
Total liabilities assumed 275,342,000 377,344,000 880,399,000
Net non-cash assets acquired (liabilities assumed) 20,739,000 (105,386,000) (23,759,000)
Net cash and cash equivalents acquired in acquisitions 20,417,000 155,248,000 105,006,000
Parent Company      
Cash flows from operating activities:      
Net income 92,049,000 57,603,000 54,717,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 21,000 (278,000) (71,000)
Gain on securities transactions (383,000) (2,000) (236,000)
Change in fair value of equity securities 35,000 115,000 (65,000)
Deferred tax expense 1,830,000 1,411,000 1,453,000
(Increase) in other assets (7,721,000) (2,675,000) (2,026,000)
(Decrease) increase in accrued expenses and other liabilities 691,000 (647,000) 3,515,000
Equity in undistributed (earnings) loss of subsidiaries (27,652,000) (8,027,000) 123,142,000
Net cash provided by operating activities 58,870,000 47,500,000 180,429,000
Cash flows from investing activities:      
Proceeds from sales of equity securities 1,390,000 0 1,065,000
Proceeds from paydown/maturities/calls of debt securities available for sale 0 1,498,000 500,000
Purchases of equity securities (91,000) 0 (416,000)
Repayment of loan receivable from Columbia Bank 1,599,000 1,521,000 1,457,000
Net cash acquired in acquisitions 0 0 (135,410,000)
Net cash (used in) provided by investing activities 2,898,000 3,019,000 (132,804,000)
Cash flows from financing activities:      
Payments of subordinated debt and trust preferred securities 0 (16,600,000) 0
Proceeds from term note 29,841,000 0 0
Purchase of treasury stock (107,774,000) (108,166,000) (55,309,000)
Exercise of options (25,000) 0 0
Issuance of common stock allocated to restricted stock award grants 0 0 21,687,000
Restricted stock forfeitures (1,234,000) (199,000) (736,000)
Repurchase of shares for taxes (357,000) (181,000) 0
Issuance of treasury stock allocated to restricted stock award grants 896,000 481,000 1,269,000
Net cash (used in) provided by financing activities (78,653,000) (124,665,000) (33,089,000)
Net (decrease) increase in cash and cash equivalents (16,885,000) (74,146,000) 14,536,000
Cash and cash equivalents at beginning of year 94,223,000 168,369,000 153,833,000
Cash and cash equivalents at end of year 77,338,000 94,223,000 168,369,000
Non-cash assets acquired:      
Debt securities available for sale 0 0 1,998,000
Equity securities 0 0 208,000
Other assets 0 0 1,492,000
Total non-cash assets acquired 0 0 3,698,000
Liabilities assumed:      
Borrowings 0 0 23,901,000
Total liabilities assumed 0 0 23,901,000
Net non-cash assets acquired (liabilities assumed) 0 0 (20,203,000)
Net cash and cash equivalents acquired in acquisitions $ 0 $ 0 $ 884,000