XML 54 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent-only Financial Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Parent-only Financial Information Parent-only Financial Information

The condensed financial statements of Columbia Financial, Inc. (parent company) are presented below:
Statements of Financial Condition
 
 
 
 
 
December 31,
 
2019
 
2018
 
(In thousands)
Assets
 
 
 
Cash and due from Bank
$
168,242

 
$
153,697

Short-term investments
127

 
136

Total cash and cash equivalents
168,369

 
153,833

 
 
 
 
Debt securities available for sale, at fair value
1,496

 

Equity securities, at fair value
1,282

 
1,420

Investment in subsidiaries
785,964

 
764,663

Loan receivable from Bank
42,982

 
44,439

Other assets
8,431

 
7,852

Total assets
$
1,008,524

 
$
972,207

 
 
 
 
                                                  Liabilities and Stockholders' Equity
 
 
 
Liabilities:
 
 
 
Borrowings
$
23,831

 
$

Accrued expenses and other liabilities
2,176

 
147

Total liabilities
26,007

 
147

 
 
 
 
Total stockholders' equity
982,517

 
972,060

Total liabilities and stockholders' equity
$
1,008,524

 
$
972,207





















(19)    Parent-only Financial Information (continued)

Statements of Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
Three Months Ended December 31,
 
Year Ended September 30,
 
2019
 
2018
 
2017
 
2017
 
(In thousands)
Income:
 
 
 
 
 
 
 
Dividends from subsidiary
$
179,000

 
$

 
$

 
$
2,000

Loans receivable
2,111

 
1,513

 

 

Debt securities available for sale and equity securities
51

 
123

 
41

 
162

Interest-earning deposits
173

 
871

 

 
1

Total interest income
181,335

 
2,507

 
41

 
2,163

 
 
 
 
 
 
 
 
Interest expense on borrowings
176

 
3,468

 
1,044

 
4,177

 
 
 
 
 
 
 
 
Net interest income (expense)
181,159

 
(961
)
 
(1,003
)
 
(2,014
)
 
 
 
 
 
 
 
 
Equity earnings (loss) in subsidiary
(123,142
)
 
51,401

 
4,288

 
32,230

 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Gain on securities transactions
236

 

 
(60
)
 

Change in fair value of equity securities
65

 

 

 

Other non-interest income
139

 

 

 

Total non-interest income
440

 

 
(60
)
 

 
 
 
 
 
 
 
 
Non-interest expense
 
 
 
 
 
 
 
Charitable contribution to foundation

 
34,767

 

 

Merger-related expenses
1,807

 

 

 

Other non-interest expense
1,955

 
425

 
2

 
460

Total non-interest expense
3,762

 
35,192

 
2

 
460

 
 
 
 
 
 
 
 
Income before income tax benefit
54,695

 
15,248

 
3,223

 
29,756

 
 
 
 
 
 
 
 
Income tax benefit
22

 
7,488

 
455

 
1,316

 
 
 
 
 
 
 
 
Net income
54,717

 
22,736

 
3,678

 
31,072

Other comprehensive income (loss)
3,710

 
(6,487
)
 
(19,230
)
 
5,178

Comprehensive income (loss)
$
58,427

 
$
16,249

 
$
(15,552
)
 
$
36,250











(19)    Parent-only Financial Information (continued)
Statements of Cash Flows
 
Years Ended December 31,
 
Three Months Ended December 31,
 
Year Ended September 30,
 
2019
 
2018
 
2017
 
2017
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
54,717

 
$
22,736

 
$
3,678

 
$
31,072

Adjustments to reconcile net income to net cash provided by operating activities:
 
 


 


 


Amortization of debt issuance costs

 
890

 
14

 
53

Amortization of intangible assets
(71
)
 

 

 

(Gain) loss on securities transactions
(236
)
 

 
60

 

Change in fair value of equity securities
(65
)
 

 

 

Deferred tax (benefit) expense
1,453

 
(6,086
)
 
42

 
1

(Decrease) increase in other assets
(2,026
)
 
1,515

 
(494
)
 
1,404

Increase (decrease) in accrued expenses and other liabilities
3,515

 
(1,498
)
 
989

 
62

Contribution of common stock to Columbia Bank Foundation

 
34,767

 

 

Equity in undistributed earnings (loss) of subsidiary
123,142

 
(51,401
)
 
(4,288
)
 
(32,295
)
Net cash provided by operating activities
180,429

 
923

 
1

 
297

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital contribution to subsidiary

 
(246,420
)
 

 

Proceeds from sales of debt securities available for sale

 

 
92

 

Proceeds from sale of equity securities
1,065

 

 

 

Proceeds from paydowns/maturities/calls of debt securities available for sale
500

 
1,601

 
10

 

Purchases of debt securities available for sale

 
(414
)
 

 

Purchase of equity securities
(416
)
 

 

 

Loan to ESOP

 
(45,428
)
 

 

Repayment of loan receivable from Bank
1,457

 
989

 

 

Net cash paid in acquisition
(135,410
)
 

 

 

Net cash (used in) provided by investing activities
(132,804
)

(289,672
)

102



Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on trust preferred securities

 
(51,547
)
 

 

Issuance of common stock in initial public offering

 
492,428

 

 

Purchase of treasury stock
(55,309
)
 

 

 

Issuance of common stock allocated to restricted stock award grants
21,687

 

 

 

Restricted stock forfeitures
(736
)
 

 

 

Issuance of treasury stock allocated to restricted stock award grants
1,269

 

 

 

Net cash (used in) provided by financing activities
(33,089
)
 
440,881

 

 





(19)    Parent-only Financial Information (continued)

Statements of Cash Flows
 
Years Ended December 31,
 
Three Months Ended December 31,
 
Year Ended September 30,
 
2019
 
2018
 
2017
 
2017
 
(In thousands)
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
$
14,536


$
152,132


$
103

 
$
297

Cash and cash equivalents at beginning of year
153,833

 
1,701

 
1,598

 
1,301

Cash and cash equivalents at end of period
$
168,369

 
$
153,833

 
$
1,701

 
$
1,598

Acquisition:
 
 
 
 
 
 
 
Non-cash assets acquired:
 
 
 
 
 
 
 
Debt securities available for sale
$
1,998

 
$

 
$

 
$

Equity securities
208

 

 

 

Other assets
1,492

 

 

 

Total non-cash assets acquired
$
3,698

 
$

 
$

 
$

Liabilities assumed:
 
 
 
 
 
 
 
Borrowings
$
23,901

 
$

 
$

 
$

Total liabilities assumed
$
23,901

 
$

 
$

 
$

Net non-cash liabilities acquired
$
(20,203
)
 
$

 
$

 
$

Net cash acquired in acquisition
$
884

 
$

 
$

 
$