XML 102 R121.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent-only Financial Information - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2017
Income:                                
Loans receivable                 $ 43,043         $ 217,774 $ 189,869 $ 164,849
Unrealized gain (loss) on debt securities available for sale                 (3,131)         21,067 (5,778) (11,498)
Interest expense on borrowings                 4,609         27,161 22,733 18,865
Net interest income $ 47,428 $ 41,716 $ 40,843 $ 42,384 $ 43,375 $ 40,583 $ 41,015 $ 39,061 36,929 $ 35,960 $ 35,639 $ 34,777 $ 33,405 172,371 164,034 139,780
Non-interest income:                                
Gain (loss) on securities transactions                 (60)         2,612 116 (1,689)
Change in fair value of equity securities                 0         305 0 0
Other non-interest income                 1,162         5,922 4,943 4,497
Total non-interest income 8,709 10,115 6,775 6,037 6,405 5,290 5,450 4,543 4,733 1,630 4,645 5,806 5,534 31,636 21,688 17,172
Non-interest expense                                
Charitable contribution to foundation                 0         0 34,767 3,603
Merger-related expenses                 0         2,755 0 0
Other non-interest expense                 3,780         11,769 5,597 14,207
Total non-interest expense 36,237 31,064 31,841 29,559 31,013 26,590 61,768 26,015 25,601 30,206 24,703 24,903 24,078 128,701 145,386 103,446
Income before income tax expense 17,381 19,610 15,665 18,426 17,990 17,783 (17,703) 15,589 12,661 1,708 15,206 15,305 14,861 71,082 33,659 47,080
Income tax benefit (3,832) (5,392) (3,634) (3,507) (3,123) (6,956) 2,961 (3,805) (8,983) (194) (5,934) (5,012) (4,868) (16,365) (10,923) (16,008)
Net income $ 13,549 $ 14,218 $ 12,031 $ 14,919 14,867 $ 10,827 $ (14,742) $ 11,784 3,678 $ 1,514 $ 9,272 $ 10,293 $ 9,993 54,717 22,736 31,072
Other comprehensive income                 (19,230)         3,710 (6,487) 5,178
Total comprehensive income (loss), net of tax                 (15,552)         58,427 16,249 36,250
Parent Company                                
Income:                                
Dividends from subsidiary                 0         179,000 0 2,000
Loans receivable                 0         2,111 1,513 0
Unrealized gain (loss) on debt securities available for sale                 41         51 123 162
Interest-earning deposits                 0         173 871 1
Total interest income                 41         181,335 2,507 2,163
Interest expense on borrowings                 1,044         176 3,468 4,177
Net interest income                 (1,003)         181,159 (961) (2,014)
Equity earnings (loss) in subsidiary                 4,288         (123,142) 51,401 32,230
Non-interest income:                                
Gain (loss) on securities transactions                 (60)         236 0 0
Change in fair value of equity securities                 0         65 0 0
Other non-interest income                 0         139 0 0
Total non-interest income                 (60)         440 0 0
Non-interest expense                                
Charitable contribution to foundation                 0         0 34,767 0
Merger-related expenses         $ 0       0         1,807   0
Other non-interest expense                 2         1,955 425 460
Total non-interest expense                 2         3,762 35,192 460
Income before income tax expense                 3,223         54,695 15,248 29,756
Income tax benefit                 455         22 7,488 1,316
Net income                 3,678         54,717 22,736 31,072
Other comprehensive income                 (19,230)         3,710 (6,487) 5,178
Total comprehensive income (loss), net of tax                 $ (15,552)         $ 58,427 $ 16,249 $ 36,250