XML 108 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Parent-only Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
The condensed financial statements of Columbia Financial, Inc. (parent company) are presented below:

Statements of Financial Condition
 
 
 
 
 
December 31,
 
2018
 
2017
 
(In thousands)
Assets
 
 
 
Cash and due from Bank
$
153,697

 
$
1,537

Short-term investments
136

 
164

Total cash and cash equivalents
153,833

 
1,701

 
 
 
 
Securities available for sale, at fair value
1,420

 
2,783

Investment in subsidiaries
764,663

 
516,607

Loan receivable from Bank
44,439

 

Other assets
7,852

 
3,281

Total assets
$
972,207

 
$
524,372

 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
Liabilities:
 
 
 
Borrowings
$

 
$
50,657

Accrued expenses and other liabilities
147

 
1,645

Total liabilities
147

 
52,302

 
 
 
 
Total stockholders' equity
972,060

 
472,070

Total liabilities and stockholders' equity
$
972,207

 
$
524,372

Condensed Statement of Comprehensive Income
Statements of Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
Three Months Ended December 31,
 
Years Ended September 30,
 
2018
 
2017
 
2017
 
2016
 
(In thousands)
Income:
 
 
 
 
 
 
 
Dividend from subsidiary
$

 
$

 
$
2,000


$
3,000

Securities available for sale
123

 
41

 
162

 
157

Interest earnings
2,384

 

 
1

 

Total income
2,507

 
41

 
2,163

 
3,157

 
 
 
 
 
 
 
 
Interest expense on borrowings
3,468

 
1,044

 
4,177

 
4,177

 
 
 


 
 
 
 
Net interest expense
(961
)
 
(1,003
)
 
(2,014
)
 
(1,020
)
 
 
 


 
 
 
 
Equity earnings in subsidiary
51,401

 
4,288

 
32,230

 
32,743

 
 
 


 
 
 
 
Expense:
 
 


 
 
 
 
Loss on securities available for sale

 
60

 

 

Charitable contribution to foundation
34,767

 

 

 

Other non-interest expense
425

 
2

 
460

 
355

Total expense
35,192

 
62

 
460

 
355

 
 
 


 
 
 
 
Income before income tax benefit
15,248

 
3,223

 
29,756

 
31,368

 
 
 


 
 
 
 
Income tax benefit
7,488

 
455

 
1,316

 
1,585

 
 
 


 
 
 
 
Net income
22,736

 
3,678

 
31,072

 
32,953

Other comprehensive (loss) income
(6,487
)
 
(19,230
)
 
5,178

 
(11,287
)
Comprehensive income (loss)
$
16,249

 
$
(15,552
)
 
$
36,250

 
$
21,666

Condensed Cash Flow Statement
Statements of Cash Flows
 
Year Ended December 31,
 
Three Months Ended December 31,
 
Years Ended September 30,
 
2018
 
2017
 
2017
 
2016
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
22,736

 
$
3,678

 
$
31,072

 
$
32,953

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Amortization of debt issuance costs
890

 
14

 
53

 
53

Loss on securities available for sale

 
60

 

 

Deferred tax (benefit) expense
(6,086
)
 
42

 
1

 
(2
)
Increase (decrease) in other assets
1,515

 
(494
)
 
1,404

 
(1,600
)
(Decrease) increase in accrued expenses and other liabilities
(1,498
)
 
989

 
62

 
10

Contribution of common stock to Columbia Bank Foundation
34,767

 

 

 

Equity in undistributed earnings of subsidiary
(51,401
)
 
(4,288
)
 
(32,295
)
 
(32,744
)
Net cash provided by (used in) operating activities
923

 
1

 
297

 
(1,330
)
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Capital contribution to subsidiary
(246,420
)
 

 

 

Proceeds from sales of securities available for sale

 
92

 

 

Proceeds from call / paydowns of securities available for sale
1,601

 
10

 

 

Purchases of securities available for sale
(414
)
 

 

 

Loan to ESOP
(45,428
)
 

 

 

Repayment of loans receivable from Bank
989

 

 

 

Net cash (used in) provided by investing activities
(289,672
)
 
102

 

 

 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Payment for trust preferred securities
(51,547
)
 

 


 


Issuance of common stock
492,428

 

 


 


Net cash provided by financing activities
440,881

 

 

 

 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
152,132

 
103

 
297

 
(1,330
)
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
1,701

 
1,598

 
1,301

 
2,631

Cash and cash equivalents at end of period
$
153,833

 
$
1,701

 
$
1,598

 
$
1,301