XML 102 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following table sets forth information regarding the Pension, RIM and Post-retirement Plans at December 31, 2018 and 2017:
 
December 31,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
229,156

 
$
216,992

 
$
12,243

 
$
11,032

 
$
22,078

 
$
22,133

Service cost
7,805

 
7,496

 
282

 
238

 
417

 
445

Interest cost
8,489

 
8,461

 
443

 
433

 
796

 
762

Actuarial (gain) loss
(30,703
)
 
4,543

 
(1,355
)
 
874

 
(1,845
)
 
(726
)
Benefits paid
(5,542
)
 
(8,336
)
 
(328
)
 
(334
)
 
(482
)
 
(536
)
Benefit obligation at end of year
209,205

 
229,156

 
11,285

 
12,243

 
20,964

 
22,078

 
 
 
 
 
 
 
 
 
 
 
 
Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year
289,390

 
257,513

 

 

 

 

Actuarial return on plan assets
(10,874
)
 
27,213

 

 

 

 

Employer contributions

 
13,000

 
328

 
334

 
482

 
536

Benefits paid
(5,542
)
 
(8,336
)
 
(328
)
 
(334
)
 
(482
)
 
(536
)
Fair value of plan assets at end of year
272,974

 
289,390

 

 

 

 

Funded status at end of year
$
63,769


$
60,234


$
(11,285
)

$
(12,243
)

$
(20,964
)

$
(22,078
)
Schedule of Net Benefit Costs
Net periodic benefit (income) cost for Pension, RIM and Post-retirement plans for the years ended December 31, 2018, September 30, 2017 and 2016 and the three months ended December 31, 2017, includes the following components:
 
For the Year Ended December 31,
 
For the Three Months Ended December 31,
 
2018
 
2017
 
Pension
 
RIM
 
Post-retirement
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
7,805

 
$
282

 
$
417

 
$
1,780

 
$
60

 
$
92

Interest cost
8,489

 
443

 
796

 
2,128

 
111

 
205

Expected return on plan assets
(20,794
)
 

 

 
(4,814
)
 

 

Amortization:
 
 
 
 
 
 
 
 
 
 
 
Prior service credit

 

 
(106
)
 

 

 
(34
)
Net loss
3,117

 
413

 
323

 
707

 
103

 
70

Net periodic (income) cost
$
(1,383
)
 
$
1,138

 
$
1,430

 
$
(199
)
 
$
274

 
$
333





(11)    Employee Benefit Plans (continued)

 
For the Years Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
Service cost
$
7,621

 
$
6,188

 
$
237

 
$
140

 
$
471

 
$
447

Interest cost
8,444

 
8,096

 
429

 
385

 
742

 
854

Expected return on plan assets
(24,809
)
 
(22,706
)
 

 

 

 

Amortization:
 
 
 
 
 
 
 
 
 
 
 
Prior service credit

 

 

 

 
(136
)
 
(136
)
Net loss
10,998

 
8,490

 
453

 
283

 
325

 
339

Net periodic cost
$
2,254

 
$
68

 
$
1,119

 
$
808

 
$
1,402

 
$
1,504

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The weighted average actuarial assumptions used in the plan determinations at and for the years ended December 31, 2018, September 30, 2017 and 2016 and the three months ended December 31, 2017 were as follows:
 
At and For the Year Ended December 31,
 
At and For the Three Months Ended December 31,
 
2018
 
2017
 
Pension
 
RIM
 
Post-retirement
 
Pension
 
RIM
 
Post-retirement
Weighted average assumptions used to determine benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.570
%
 
4.470
%
 
4.410
%
 
3.750
%
 
3.625
%
 
3.625
%
Rate of compensation increase
3.500
%
 
3.500
%
 
N/A

 
3.500
%
 
3.500
%
 
N/A

Weighted average assumptions used to determine net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.750
%
 
4.470
%
 
3.625
%
 
4.000
%
 
3.875
%
 
3.875
%
Expected rate of return on plan assets
7.250
%
 
N/A

 
N/A

 
7.250
%
 
N/A

 
N/A

Rate of compensation increase
3.500
%
 
3.500
%
 
N/A

 
3.500
%
 
3.500
%
 
N/A

 
At and For the Years Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Pension
 
RIM
 
Post-retirement
Weighted average assumptions used to determine benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.000
%
 
3.875
%
 
3.875
%
 
3.625
%
 
3.875
%
 
3.625
%
Rate of compensation increase
3.500

 
3.500

 
3.500

 
3.500

 
N/A

 
N/A

Weighted average assumptions used to determine net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.875
%
 
4.500
%
 
3.625
%
 
4.375
%
 
3.625
%
 
4.375
%
Expected rate of return on plan assets
7.500

 
7.500

 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
3.500

 
3.500

 
3.500

 
3.500

 
N/A

 
N/A

The components of accumulated other comprehensive income (loss) related to the Pension, RIM , and Post-retirement Plans on a pre-tax basis, at December 31, 2018 and 2017, and September 30, 2017 and 2016 are summarized in the following table:
 
At December 31,
 
At December 31,
 
2018
 
2017
 
Pension
 
RIM
 
Post-retirement
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized prior service costs
$

 
$

 
$

 
$

 
$

 
$
(106
)
Unrecognized net actuarial income
59,579

 
3,748

 
4,226

 
61,731

 
5,515

 
6,395

Total accumulated other comprehensive income
$
59,579

 
$
3,748

 
$
4,226

 
$
61,731

 
$
5,515

 
$
6,289

 
At September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized prior service costs
$

 
$

 
$

 
$

 
$
(140
)
 
$
(276
)
Unrecognized net actuarial income
55,438

 
74,768

 
4,725

 
5,154

 
4,611

 
8,374

Total accumulated other comprehensive income
$
55,438

 
$
74,768

 
$
4,725

 
$
5,154

 
$
4,471

 
$
8,098

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A 1% change in the assumed health care cost trend rate would have the following effects on post-retirement benefits at December 31, 2018:
 
1% increase
 
1% decrease
 
(In thousands)
 
 
 
 
Effect on total service cost and interest cost
$
14

 
$
(12
)
Effect on post-retirement benefit obligations
130

 
(120
)
Schedule of Expected Benefit Payments
Estimated future benefit payments, which reflect expected future service, as appropriate for the next five years are as follows:
 
Pension
 
RIM
 
Post-retirement
 
(In thousands)
 
 
 
 
 
 
2019
$
5,791

 
$
329

 
$
1,079

2020
6,301

 
341

 
1,114

2021
6,892

 
377

 
1,171

2022
7,471

 
416

 
1,212

2023
8,167

 
458

 
1,249

Years 2024 - 2028
52,675

 
3,318

 
6,840

Schedule of Allocation of Plan Assets
The weighted average asset allocation of pension assets at December 31, 2018 and 2017 were as follows:
 
December 31,
 
2018
 
2017
 
(In thousands)
 
 
 
 
Domestic equities
35.20
%
 
38.10
%
Foreign equities
10.80

 
13.90

Fixed income
42.30

 
36.90

Real estate
10.50

 
9.30

Cash
1.20

 
1.80

Total
100.00
%
 
100.00
%
The following tables present the assets that are measured at fair value on a recurring basis by level within the U.S. GAAP fair value hierarchy as reported on the Statements of Net Assets Available for Plan benefits at December 31, 2018 and 2017, respectively. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
December 31, 2018
 

 
Fair value measurements
 
Fair value
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant other observable inputs (Level 2)
 
Significant unobservable inputs (Level 3)
 
(In thousands)
 
 
 
 
 
 
 
 
Money market mutual funds
$
3,459

 
$
3,459

 
$

 
$

Mutual funds - value stock fund
22,533

 
22,533

 

 

Mutual funds - fixed income
115,500

 
115,500

 

 

Mutual funds - international stock
29,441

 
29,441

 

 

Mutual funds - institutional stock index
73,450

 
73,450

 

 

Commingled real estate funds
28,591

 

 
28,591

 


$
272,974

 
$
244,383

 
$
28,591

 
$



















(11)    Employee Benefit Plans (continued)

 
December 31, 2017
 

 
Fair value measurements
 
Fair value
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant other observable inputs (Level 2)
 
Significant unobservable inputs (Level 3)
 
(In thousands)
 
 
 
 
 
 
 
 
Money market mutual funds
$
5,236

 
$
5,236

 
$

 
$

Mutual funds - value stock fund
27,364

 
27,364

 

 

Mutual funds - fixed income
106,726

 
106,726

 

 

Mutual funds - international stock
40,388

 
40,388

 

 

Mutual funds - institutional stock index
82,831

 
82,831

 

 

Commingled real estate funds
26,845

 

 
26,845

 


$
289,390

 
$
262,545

 
$
26,845

 
$

The target allocation of assets and acceptable ranges around the targets are as follows:




(11)    Employee Benefit Plans (continued)

 
Allowable Range
 
 
Equities
40-60%
Fixed income
40-60%
Real estate
0-10%
Cash
0-15%
Employee Stock Ownership Plan (ESOP) Disclosures
The ESOP shares were as follows:
 
December 31,
 
2018
 
(In thousands)
 
 
Allocated shares
159

Unearned shares
4,384

Total ESOP shares
4,543

Fair value of unearned shares
$
67,025