XML 169 R104.htm IDEA: XBRL DOCUMENT v3.19.1
Parent-only Financial Information - Statement of Cash Flows (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2018
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:                                
Net income $ 14,867,000 $ 10,827,000 $ (14,742,000) $ 11,784,000 $ 3,678,000 $ 1,514,000 $ 9,272,000 $ 10,293,000 $ 9,993,000 $ 8,497,000 $ 8,233,000 $ 8,313,000 $ 7,910,000 $ 22,736,000 $ 31,072,000 $ 32,953,000
Adjustments to reconcile net income to net cash provided by operating activities:                                
Amortization of debt issuance costs         14,000                 890,000 53,000 53,000
Loss on securities available for sale         60,000                 (116,000) 1,689,000 (355,000)
Deferred tax (benefit) expense         7,491,000                 (5,490,000) (1,426,000) 2,930,000
Increase in other assets         (15,557,000)                 (11,053,000) (11,681,000) (269,000)
Increase in accrued expenses and other liabilities         3,905,000                 7,980,000 9,840,000 5,033,000
Contribution of common stock to Columbia Bank Foundation         0                 34,767,000 0 0
Net cash provided by operating activities         2,326,000                 56,594,000 36,041,000 58,992,000
Cash flows from investing activities:                                
Proceeds from sales of securities available for sale         92,000                 11,513,000 187,376,000 164,203,000
Proceeds from calls and maturities         7,009,000                 69,977,000 68,409,000 96,956,000
Loan to ESOP         0                 (45,428,000) 0 0
Repayment of loans receivable from Bank         0                 32,039,000 62,407,000 28,624,000
Net cash used in investing activities         (372,135,000)                 (943,000) (330,317,000) (290,572,000)
Cash flows from financing activities:                                
Payment for trust preferred securities         0                 (51,547,000) 0 0
Issuance of common stock         0                 492,428,000 0 0
Net cash provided by financing activities         334,332,000                 863,258,000 349,557,000 234,096,000
Net increase (decrease) in cash and cash equivalents         (35,477,000)                 (23,297,000) 55,281,000 2,516,000
Cash and cash equivalents at beginning of period       65,498,000 100,975,000       45,694,000       $ 43,178,000 65,498,000 45,694,000 43,178,000
Cash and cash equivalents at end of period 42,201,000       65,498,000 100,975,000       45,694,000       42,201,000 100,975,000 45,694,000
Parent Company                                
Cash flows from operating activities:                                
Net income         3,678,000                 22,736,000 31,072,000 32,953,000
Adjustments to reconcile net income to net cash provided by operating activities:                                
Amortization of debt issuance costs         14,000                 890,000 53,000 53,000
Loss on securities available for sale         60,000                 0 0 0
Deferred tax (benefit) expense         42,000                 (6,086,000) 1,000 (2,000)
Increase in other assets         (494,000)                 1,515,000 1,404,000 (1,600,000)
Increase in accrued expenses and other liabilities         989,000                 (1,498,000) 62,000 10,000
Contribution of common stock to Columbia Bank Foundation         0                 34,767,000 0 0
Equity in undistributed earnings of subsidiary         (4,288,000)                 (51,401,000) (32,295,000) (32,744,000)
Net cash provided by operating activities         1,000                 923,000 297,000 (1,330,000)
Cash flows from investing activities:                                
Capital contribution to subsidiary         0                 (246,420,000) 0 0
Proceeds from sales of securities available for sale         92,000                 0 0 0
Proceeds from calls and maturities         10,000                 1,601,000 0 0
Purchases of securities available for sale         0                 (414,000) 0 0
Loan to ESOP         0                 (45,428,000) 0 0
Repayment of loans receivable from Bank         0                 989,000 0 0
Net cash used in investing activities         102,000                 (289,672,000) 0 0
Cash flows from financing activities:                                
Payment for trust preferred securities         0                 (51,547,000)
Issuance of common stock         0                 492,428,000
Net cash provided by financing activities         0                 440,881,000 0 0
Net increase (decrease) in cash and cash equivalents         103,000                 152,132,000 297,000 (1,330,000)
Cash and cash equivalents at beginning of period       $ 1,701,000 1,598,000       $ 1,301,000         1,701,000 1,301,000  
Cash and cash equivalents at end of period $ 153,833,000       $ 1,701,000 $ 1,598,000       $ 1,301,000       $ 153,833,000 $ 1,598,000 $ 1,301,000