XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Tables)
3 Months Ended
Apr. 01, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
(in thousands)April 1, 2024January 1, 2024
Term loan$51,253 $51,253 
Related party note payable15,100 15,100 
Revolving line of credit2,000 2,000 
Other notes payable680 701 
Finance lease liability2,192 1,576 
Total Debt$71,225 $70,630 
Less: Unamortized debt discount related party note(574)(612)
Less: Unamortized debt issuance costs(838)(978)
Total Debt, net69,813 69,040 
Less: Short-term borrowing, including finance leases(53,064)(52,834)
Total Long-term borrowings, including finance leases and related party note payable$16,749 $16,206 
The Credit Agreement, including the term loan and revolving line of credit, is secured by substantially all of the Company’s assets and incurs interest on outstanding amounts at the following rates per annum through maturity:

Time PeriodInterest Rate
From January 1, 2024 through June 15, 20247.25%
From June 16, 2024 through maturity7.75%
Schedule of Maturities of Long-term Debt
in thousands
2024$53,253 
2025— 
2026— 
202715,100 
2028— 
Total$68,353 
Schedule of Interest Income and Interest Expense Disclosure
For the quarter ended April 1, 2024 and April 3, 2023, interest expense consisted of:
Quarter Ended
(in thousands)April 1, 2024April 3, 2023
  Interest on credit agreement$483 $1,051 
  Interest on related party note689 — 
  Amortization of debt issuance costs139 106 
  Amortization of related party note discount38 39 
  Non-cash interest on redeemable preferred stock1,106 1,022 
  Other interest expense (income)22 (140)
$2,477 $2,078