XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class B-1 Common Stock
Additional Paid-in Capital
Stockholders' Accumulated Deficit
Accumulated other comprehensive loss
Non-Controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative-effective adjustment from adoption of Topic 842, net of tax | Adoption of Topic 842 $ 13,561         $ 4,957   $ 8,604
Shares beginning balance (in shares) at Dec. 31, 2018   115,047,000 171,261,000 12,329,000        
Stockholders' equity beginning balance at Dec. 31, 2018 896,363 $ 1,151 $ 1,713 $ 123 $ 530,438 (20,920) $ (7,755) 391,613
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (175,278)         (64,783)   (110,495)
Foreign currency translation adjustment (983)           (425) (558)
Stock-based compensation 10,571       10,571      
Exercise of stock options (in shares)   205,000            
Exercise of stock options 1,385 $ 2     922   (7) 468
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (in shares)   250,000            
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (921) $ 2     6   (5) (924)
Unrealized loss on cash flow hedge, net of tax 0              
Redemption of Class B Common Stock (in shares)   320,000 (320,000)          
Redemption of Class B Common Stock 223 $ 3 $ (3)   1,124   (19) (882)
Conversion of Class B-1 Common Stock (in shares)   12,329,000   (12,329,000)        
Conversion of Class B-1 Common Stock   $ 123   $ (123)        
Reclassification of foreign currency translation adjustment included in net loss 3,413           1,461 1,952
Tax distribution (82)             (82)
Other 1,100       1,100      
Shares ending balance (in shares) at Jun. 30, 2019   128,151,000 170,941,000 0        
Stockholders' equity ending balance at Jun. 30, 2019 749,352 $ 1,281 $ 1,710 $ 0 544,161 (80,746) (6,750) 289,696
Shares beginning balance (in shares) at Mar. 31, 2019   115,564,000 170,941,000 12,329,000        
Stockholders' equity beginning balance at Mar. 31, 2019 799,781 $ 1,156 $ 1,710 $ 123 537,159 (63,844) (4,099) 327,576
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (50,526)         (16,902)   (33,624)
Foreign currency translation adjustment (6,219)           (2,663) (3,556)
Stock-based compensation 6,224       6,224      
Exercise of stock options (in shares)   8,000            
Exercise of stock options 375       174     201
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (in shares)   250,000            
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (921) $ 2     6   (5) (924)
Unrealized loss on cash flow hedge, net of tax 0              
Conversion of Class B-1 Common Stock (in shares)   12,329,000   (12,329,000)        
Conversion of Class B-1 Common Stock   $ 123   $ (123)        
Reclassification of foreign currency translation adjustment included in net loss 40           17 23
Other 598       598      
Shares ending balance (in shares) at Jun. 30, 2019   128,151,000 170,941,000 0        
Stockholders' equity ending balance at Jun. 30, 2019 749,352 $ 1,281 $ 1,710 $ 0 544,161 (80,746) (6,750) 289,696
Shares beginning balance (in shares) at Dec. 31, 2019   147,070,000 152,117,000          
Stockholders' equity beginning balance at Dec. 31, 2019 346,788 $ 1,470 $ 1,522   606,966 (377,880) (68) 114,778
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 96,265         103,071   (6,806)
Net (loss) income 97,573              
Foreign currency translation adjustment (8,102)           (3,985) (4,117)
Stock-based compensation 10,202       10,202      
Exercise of stock options (in shares)   58,000            
Exercise of stock options 158 $ 1     158   (6) 5
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (in shares)   365,000            
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (693) $ 3     178   (15) (859)
Unrealized loss on cash flow hedge, net of tax (72,432)           (35,622) (36,810)
Tax distribution (1,170)             (1,170)
Shares ending balance (in shares) at Jun. 30, 2020   147,493,000 152,117,000          
Stockholders' equity ending balance at Jun. 30, 2020 371,016 $ 1,474 $ 1,522   617,504 (274,809) (39,696) 65,021
Redeemable Non-Controlling Interests, beginning balance at Dec. 31, 2019 0              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income 1,308              
Redeemable non-controlling interests issued for acquisitions 11,475              
Tax distribution (403)              
Redeemable Non-Controlling Interests, ending balance at Jun. 30, 2020 12,380              
Shares beginning balance (in shares) at Mar. 31, 2020   147,311,000 152,117,000          
Stockholders' equity beginning balance at Mar. 31, 2020 403,458 $ 1,472 $ 1,522   611,600 (262,813) (33,405) 85,082
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (24,164)         (11,996)   (12,168)
Net (loss) income (23,944)              
Foreign currency translation adjustment (2,967)           (1,460) (1,507)
Stock-based compensation 5,663       5,663      
Exercise of stock options (in shares)   56,000            
Exercise of stock options 153 $ 1     153   (6) 5
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (in shares)   126,000            
Restricted stock unit vesting, net of shares withheld to cover payroll taxes (183) $ 1     88   (15) (257)
Unrealized loss on cash flow hedge, net of tax (9,774)           (4,810) (4,964)
Tax distribution (1,170)             (1,170)
Shares ending balance (in shares) at Jun. 30, 2020   147,493,000 152,117,000          
Stockholders' equity ending balance at Jun. 30, 2020 371,016 $ 1,474 $ 1,522   $ 617,504 $ (274,809) $ (39,696) $ 65,021
Redeemable Non-Controlling Interests, beginning balance at Mar. 31, 2020 12,563              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income 220              
Tax distribution (403)              
Redeemable Non-Controlling Interests, ending balance at Jun. 30, 2020 $ 12,380