XML 101 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Condensed Statements of Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Total revenue $ 247,748 $ 276,839 $ 306,170 $ 300,494 $ 313,133 $ 316,171 $ 305,747 $ 283,105 $ 1,131,251 $ 1,218,156 $ 1,010,466
Cost of goods and services                 754,147 801,152 690,398
Gross profit 72,634 92,699 108,760 103,011 106,595 112,327 104,090 93,992 377,104 417,004 320,068
Selling, general and administrative expense                 276,014 264,947 221,407
Interest expense, net                 39,301 27,648 863
Other expense, net                 2,603 3,056 9,443
Income before income taxes                 59,186 121,353 88,355
Provision for (benefit from) income taxes                 6,226 28,162 (22,164)
Income (loss) before equity in earnings of affiliates                 52,960 93,191 110,519
Equity in earnings of affiliates                 0 0 0
Net income (1,574) 11,588 23,008 19,938 23,347 24,015 21,879 23,950 52,960 93,191 110,519
Net income attributable to noncontrolling interest                 796 454 930
Net income attributable to Apergy $ (1,823) $ 11,394 $ 22,937 $ 19,656 $ 23,187 $ 23,961 $ 21,816 $ 23,773 52,164 92,737 109,589
Comprehensive income attributable to Apergy                 51,033 79,983 116,830
Adjustments and eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Total revenue                 (43,886) (43,682) (36,103)
Cost of goods and services                 (44,255) (42,977) (35,911)
Gross profit                 369 (705) (192)
Selling, general and administrative expense                 0 0 0
Interest expense, net                 0 0 0
Other expense, net                 0 1 0
Income before income taxes                 369 (706) (192)
Provision for (benefit from) income taxes                 76 (148) (67)
Income (loss) before equity in earnings of affiliates                 293 (558) (125)
Equity in earnings of affiliates                 (95,809) (183,557) (141,218)
Net income                 (95,516) (184,115) (141,343)
Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Apergy                 (95,516) (184,115) (141,343)
Comprehensive income attributable to Apergy                 (94,373) (171,359) (148,585)
Apergy Corporation                      
Condensed Income Statements, Captions [Line Items]                      
Total revenue                 0 0 0
Cost of goods and services                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expense                 271 1,614 0
Interest expense, net                 38,673 26,973 0
Other expense, net                 0 0 0
Income before income taxes                 (38,944) (28,587) 0
Provision for (benefit from) income taxes                 (8,906) (8,727) 0
Income (loss) before equity in earnings of affiliates                 (30,038) (19,860) 0
Equity in earnings of affiliates                 82,202 112,597 109,589
Net income                 52,164 92,737 109,589
Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Apergy                 52,164 92,737 109,589
Comprehensive income attributable to Apergy                 51,033 79,983 116,830
Subsidiary Guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Total revenue                 1,005,032 1,091,565 882,062
Cost of goods and services                 654,440 696,874 585,592
Gross profit                 350,592 394,691 296,470
Selling, general and administrative expense                 251,834 241,796 201,797
Interest expense, net                 594 633 834
Other expense, net                 937 1,322 10,169
Income before income taxes                 97,227 150,940 83,670
Provision for (benefit from) income taxes                 13,934 38,395 (10,510)
Income (loss) before equity in earnings of affiliates                 83,293 112,545 94,180
Equity in earnings of affiliates                 4,313 25,652 21,294
Net income                 87,606 138,197 115,474
Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Apergy                 87,606 138,197 115,474
Comprehensive income attributable to Apergy                 86,077 136,893 118,354
Subsidiary Non-guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Total revenue                 170,105 170,273 164,507
Cost of goods and services                 143,962 147,255 140,717
Gross profit                 26,143 23,018 23,790
Selling, general and administrative expense                 23,909 21,537 19,610
Interest expense, net                 34 42 29
Other expense, net                 1,666 1,733 (726)
Income before income taxes                 534 (294) 4,877
Provision for (benefit from) income taxes                 1,122 (1,358) (11,587)
Income (loss) before equity in earnings of affiliates                 (588) 1,064 16,464
Equity in earnings of affiliates                 9,294 45,308 10,335
Net income                 8,706 46,372 26,799
Net income attributable to noncontrolling interest                 796 454 930
Net income attributable to Apergy                 7,910 45,918 25,869
Comprehensive income attributable to Apergy                 8,296 34,466 30,231
Product revenue                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 1,000,630 1,090,218 922,692
Product revenue | Adjustments and eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 0 0 0
Product revenue | Apergy Corporation                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 0 0 0
Product revenue | Subsidiary Guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 884,355 965,057 799,337
Product revenue | Subsidiary Non-guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 116,275 125,161 123,355
Other revenue                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 130,621 127,938 87,774
Other revenue | Adjustments and eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 (43,886) (43,682) (36,103)
Other revenue | Apergy Corporation                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 0 0 0
Other revenue | Subsidiary Guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 120,677 126,508 82,725
Other revenue | Subsidiary Non-guarantors                      
Condensed Income Statements, Captions [Line Items]                      
Product and service revenue                 $ 53,830 $ 45,112 $ 41,152