XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Text Block [Abstract]  
Schedule of lease costs, lease term and discount rate
   Year Ended
December 31,
2021
   Year Ended
December 31,
2020
 
Operating lease cost  $213,124   $213,124 
Weighted Average Remaining Lease Term - Operating leases including options to renew   6.76 years    7.76 years 
Weighted Average Discount Rate - Operating leases   5%   5%

 

   Year Ended   Year Ended 
   December 31,
2021
   December 31,
2020
 
         
Operating lease cost  $16,121   $16,121 
Weighted Average Remaining Lease Term - Operating leases   0.44 years    1.44 years 
Weighted Average Discount Rate - Operating leases   5%   5%

 

Schedule of lease liabilities
For the 12 months ending  Operating
Leases
 
     
December 31, 2022  $215,989 
December 31, 2023   222,469 
December 31, 2024   225,757 
December 31, 2025   225,757 
December 31, 2026   225,757 
Thereafter   395,072 
Total undiscounted cash flows   1,510,802 
Less: imputed interest   (232,340)
Present value of lease liabilities  $1,278,462 

 

For the 12 months ending  Operating
Leases
 
December 31, 2022  $6,262 
Total undiscounted cash flows   6,262 
Less: imputed interest   (89)
Present value of lease liabilities  $6,173