XML 23 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
8 Months Ended 9 Months Ended
Aug. 31, 2019
Sep. 30, 2018
Operating activities    
Net loss $ (56,847) $ (10,174)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 47,378 63,071
Impairment, net of recoveries for loan losses 4,869 15,415
Amortization of deferred financing costs 3,692 2,581
Amortization of debt discounts 4,593 5,291
Share-based compensation expense 1,405 2,875
Loss on debt extinguishment, net 21,411 363
Gain on disposition of real estate assets (1,740) (7,464)
Non-cash revenue (2,482) (2,145)
Bad debt expense and other 950 500
Changes in operating assets and liabilities:    
Deferred costs and other assets, net 2,495 (5,551)
Accounts payable, accrued expenses and other liabilities 7,473 1,970
Net cash provided by operating activities 33,197 66,732
Investing activities    
Acquisitions of real estate 0 (112,694)
Capitalized real estate expenditures (5,891) (2,634)
Collections of principal on loans receivable 36,399 3,741
Proceeds from dispositions of real estate and other assets 32,660 68,862
Net cash provided by (used in) investing activities 63,168 (42,725)
Financing activities    
Borrowings under mortgages and notes payable 0 92,216
Repayments under mortgages and notes payable (27,025) (31,935)
Restricted cash surrendered in loan foreclosure (21,227) 0
Debt extinguishment costs (144) (363)
Deferred financing costs 0 (1,415)
Repurchase of common shares for tax withholdings related to net shares settlements (36) 0
Preferred share offering costs (25) 0
Dividends paid on common shares (85,652) 0
Dividends paid on preferred shares (7,958) (5,300)
Contributions from parent company 0 91,662
Distributions to parent company 0 (198,038)
Net cash used in financing activities (142,067) (53,173)
Net decrease in cash, cash equivalents and restricted cash (45,702) (29,166)
Cash, cash equivalents and restricted cash, beginning of period 205,100 66,510
Cash, cash equivalents and restricted cash, end of period 159,398 37,344
Interest paid 66,495 74,265
Taxes paid 139 280
Supplemental Disclosures of Non-Cash Investing and Financing Activities:    
Investment distribution from parent 0 80,429
Investment distribution to parent 0 2,144
Financing provided in connection with the disposition of assets 0 2,888
Preferred equity issuance 0 155,000
Relief of debt through foreclosure of real estate properties 160,785 0
Net real estate and other assets surrendered to lender 159,735 0
Accrued interest capitalized to principal 3,364 0
Distributions declared and unpaid $ 2,653 $ 14,190