XML 49 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Shares
Capital in Excess of Par
Accumulated Deficit
Net Parent Investment
SMTA Preferred Shares
SubREIT Preferred Shares
Beginning Balance at Dec. 31, 2017 $ 0         $ 0 $ 0
Beginning Balance (in shares) at Dec. 31, 2017           0 0
Ending Balance at Mar. 31, 2018 0         $ 0 $ 0
Ending Balance (in shares) at Mar. 31, 2018           0 0
Beginning Balance at Dec. 31, 2017 390,918 $ 0 $ 0 $ 0 $ 390,918    
Beginning Balance (in shares) at Dec. 31, 2017   0          
Shareholders' Equity              
Net income (loss) (7,579)       (7,579)    
Contributions from parent company 49,819       49,819    
Distributions to parent company (158,396)       (158,396)    
Ending Balance at Mar. 31, 2018 274,762 $ 0 0 0 274,762    
Ending Balance (in shares) at Mar. 31, 2018   0          
Beginning Balance at Dec. 31, 2017 0         $ 0 $ 0
Beginning Balance (in shares) at Dec. 31, 2017           0 0
Ending Balance at Sep. 30, 2018 155,000         $ 150,000 $ 5,000
Ending Balance (in shares) at Sep. 30, 2018           6,000,000 5,000
Beginning Balance at Dec. 31, 2017 390,918 $ 0 0 0 390,918    
Beginning Balance (in shares) at Dec. 31, 2017   0          
Shareholders' Equity              
Net income (loss) (10,174)            
Dividends declared on common shares (14,200)            
Ending Balance at Sep. 30, 2018 181,037 $ 430 200,448 (19,841) 0    
Ending Balance (in shares) at Sep. 30, 2018   43,000,862          
Beginning Balance at Mar. 31, 2018 0         $ 0 $ 0
Beginning Balance (in shares) at Mar. 31, 2018           0 0
Redeemable Preferred Equity              
Issuance of preferred shares, net 155,000         $ 150,000 $ 5,000
Issuance of preferred shares, net (in shares)           6,000,000 5,000
Ending Balance at Jun. 30, 2018 155,000         $ 150,000 $ 5,000
Ending Balance (in shares) at Jun. 30, 2018           6,000,000 5,000
Beginning Balance at Mar. 31, 2018 274,762 $ 0 0 0 274,762    
Beginning Balance (in shares) at Mar. 31, 2018   0          
Shareholders' Equity              
Net income (loss) 979     3,223 (2,244)    
Contributions from parent company 124,696       124,696    
Distributions to parent company (41,787)       (41,787)    
Issuance of shares of common stock, net   $ 429 199,998   (200,427)    
Issuance of shares of common stock, net (in shares)   42,851,010          
Issuance of preferred shares, net (155,000)       (155,000)    
Dividends declared on preferred shares (1,325)     (1,325)      
Ending Balance at Jun. 30, 2018 202,325 $ 429 199,998 1,898 0    
Ending Balance (in shares) at Jun. 30, 2018   42,851,010          
Ending Balance at Sep. 30, 2018 155,000         $ 150,000 $ 5,000
Ending Balance (in shares) at Sep. 30, 2018           6,000,000 5,000
Shareholders' Equity              
Net income (loss) (3,574)     (3,574)      
Dividends declared on common shares (14,190)     (14,190)      
Dividends declared on preferred shares (3,975)     (3,975)      
Share-based compensation, net 451 $ 1 450        
Share-based compensation, net (in shares)   149,852          
Ending Balance at Sep. 30, 2018 181,037 $ 430 200,448 (19,841) 0    
Ending Balance (in shares) at Sep. 30, 2018   43,000,862          
Beginning Balance at Dec. 31, 2018 155,125         $ 150,000 $ 5,125
Beginning Balance (in shares) at Dec. 31, 2018           6,000,000 5,125
Ending Balance at Mar. 31, 2019 155,125         $ 150,000 $ 5,125
Ending Balance (in shares) at Mar. 31, 2019           6,000,000 5,125
Beginning Balance at Dec. 31, 2018 (89,585) $ 430 201,056 (291,071) 0    
Beginning Balance (in shares) at Dec. 31, 2018   43,000,862          
Shareholders' Equity              
Net income (loss) (38,270)     (38,270)      
Issuance of preferred shares, net (25)   (25)        
Dividends declared on common shares (14,218)     (14,218)      
Dividends declared on preferred shares (3,975)     (3,975)      
Share-based compensation, net 785 $ 1 793 (9)      
Share-based compensation, net (in shares)   89,513          
Tax withholdings related to net stock settlements (36)     (36)      
Tax withholdings related to net stock settlements (in shares)   (4,624)          
Ending Balance at Mar. 31, 2019 (145,324) $ 431 201,824 (347,579) 0    
Ending Balance (in shares) at Mar. 31, 2019   43,085,751          
Beginning Balance at Dec. 31, 2018 155,125         $ 150,000 $ 5,125
Beginning Balance (in shares) at Dec. 31, 2018           6,000,000 5,125
Ending Balance at Aug. 31, 2019 155,125         $ 150,000 $ 5,125
Ending Balance (in shares) at Aug. 31, 2019           6,000,000 5,125
Beginning Balance at Dec. 31, 2018 (89,585) $ 430 201,056 (291,071) 0    
Beginning Balance (in shares) at Dec. 31, 2018   43,000,862          
Shareholders' Equity              
Net income (loss) (56,847)            
Ending Balance at Aug. 31, 2019 (184,178) $ 432 202,434 (387,044) 0    
Ending Balance (in shares) at Aug. 31, 2019   43,159,931          
Beginning Balance at Dec. 31, 2018 155,125         $ 150,000 $ 5,125
Beginning Balance (in shares) at Dec. 31, 2018           6,000,000 5,125
Beginning Balance at Dec. 31, 2018 (89,585) $ 430 201,056 (291,071) 0    
Beginning Balance (in shares) at Dec. 31, 2018   43,000,862          
Shareholders' Equity              
Dividends declared on common shares (28,500)            
Beginning Balance at Mar. 31, 2019 155,125         $ 150,000 $ 5,125
Beginning Balance (in shares) at Mar. 31, 2019           6,000,000 5,125
Ending Balance at Jun. 30, 2019 155,125         $ 150,000 $ 5,125
Ending Balance (in shares) at Jun. 30, 2019           6,000,000 5,125
Beginning Balance at Mar. 31, 2019 (145,324) $ 431 201,824 (347,579) 0    
Beginning Balance (in shares) at Mar. 31, 2019   43,085,751          
Shareholders' Equity              
Net income (loss) (16,566)     (16,566)      
Dividends declared on common shares (14,243)     (14,243)      
Dividends declared on preferred shares (3,983)     (3,983)      
Share-based compensation, net 432 $ 1 440 (9)      
Share-based compensation, net (in shares)   74,180          
Ending Balance at Jun. 30, 2019 (179,684) $ 432 202,264 (382,380) 0    
Ending Balance (in shares) at Jun. 30, 2019   43,159,931          
Ending Balance at Aug. 31, 2019 155,125         $ 150,000 $ 5,125
Ending Balance (in shares) at Aug. 31, 2019           6,000,000 5,125
Shareholders' Equity              
Net income (loss) (2,011)     (2,011)      
Dividends declared on preferred shares (2,653)     (2,653)      
Share-based compensation, net 170   170        
Ending Balance at Aug. 31, 2019 $ (184,178) $ 432 $ 202,434 $ (387,044) $ 0    
Ending Balance (in shares) at Aug. 31, 2019   43,159,931