XML 33 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets, Net
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS, NET

8.

INTANGIBLE ASSETS, NET

 

Finite-lived intangible assets

 

 

As of December 31, 2020

 

 

 

Gross carrying

value

 

 

Accumulated

amortization

and impairment

 

 

Net carrying

value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Intellectual property rights (i)

 

 

473,360

 

 

 

(190,057

)

 

 

283,303

 

Traffic acquisition agreement (ii)

 

 

546,150

 

 

 

(546,150

)

 

 

 

Published mobile games (iii)

 

 

499,880

 

 

 

(462,852

)

 

 

37,028

 

Trademarks (ii)

 

 

165,281

 

 

 

(110,854

)

 

 

54,427

 

Online literature

 

 

151,168

 

 

 

(53,645

)

 

 

97,523

 

Domain names

 

 

186,650

 

 

 

(108,671

)

 

 

77,979

 

Technology (iii)

 

 

101,730

 

 

 

(49,996

)

 

 

51,734

 

Others (ii)

 

 

31,738

 

 

 

(21,318

)

 

 

10,420

 

 

 

 

2,155,957

 

 

 

(1,543,543

)

 

 

612,414

 

 

 

 

As of December 31, 2021

 

 

 

Gross carrying

value

 

 

Accumulated

amortization

and

impairment

 

 

Net carrying

value

 

 

Net carrying

value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Intellectual property rights (i)

 

 

505,546

 

 

 

(223,358

)

 

 

282,188

 

 

 

44,281

 

Traffic acquisition agreement (ii)

 

 

546,150

 

 

 

(546,150

)

 

 

 

 

 

 

Published mobile games (iii)

 

 

514,664

 

 

 

(491,614

)

 

 

23,050

 

 

 

3,617

 

Trademarks (ii)

 

 

165,292

 

 

 

(116,589

)

 

 

48,703

 

 

 

7,643

 

Online literature

 

 

155,085

 

 

 

(76,433

)

 

 

78,652

 

 

 

12,342

 

Domain names

 

 

188,388

 

 

 

(116,239

)

 

 

72,149

 

 

 

11,322

 

Technology (iii)

 

 

101,730

 

 

 

(70,342

)

 

 

31,388

 

 

 

4,925

 

Others (ii)

 

 

31,738

 

 

 

(22,563

)

 

 

9,175

 

 

 

1,440

 

 

 

 

2,208,593

 

 

 

(1,663,288

)

 

 

545,305

 

 

 

85,570

 

 

Intangible assets

 

As of December 31,

 

 

 

2020

 

 

2021

 

 

2021

 

 

 

RMB

 

 

RMB

 

 

US$

 

Finite-lived intangible assets

 

 

612,414

 

 

 

545,305

 

 

 

85,570

 

Indefinite-lived intangible assets

 

 

14,784

 

 

 

 

 

 

 

Total

 

 

627,198

 

 

 

545,305

 

 

 

85,570

 

 

 

(i)

Intellectual property rights include various rights the Company acquires either individually or in a bundle to broadcast, operate, publish, translate, distribute and/or adapt various forms of media, including but not limited to online games, literature and films.

(ii)

In February 2018, the Company entered into a share purchase agreement with Baidu, Inc. (“Baidu”), pursuant to which the Company issued an aggregate of 36,860,691 Class B ordinary shares to Baidu in exchange for an asset acquisition of traffic acquisition agreement, trademarks and non-compete amounting to RMB599,150. As consideration for the issuance of such shares and subject to the conditions set forth in the share purchase agreement, Baidu agreed to (i) undertake certain non-compete obligations towards the Company with respect to the online movie ticket and show ticket booking business of Baidu and its affiliates; (ii) direct user traffic related to such ticket business to the Company; (iii) provide the Company with technological support with respect to the Company’s ticket booking business; (iv) license certain trademarks and certain intellectual property rights to the Company; and (v) enter into a ticket business cooperation agreement with the Company, which has been signed concurrently. The transaction was closed on April 12, 2018 and accounted for as an asset acquisition, whereby intangible assets were recorded by the Company. The useful lives of traffic acquisition agreement and non-compete are four years and the useful life of trademarks is two years.

In 2019, the Group revised the useful life of traffic acquisition agreement from 4 years to 1.72 years due to the decrease in economic benefit expected from the acquired set of assets for the remaining contractual period of the agreement. As of December 31, 2019, the acquired set of assets are fully amortized.

For the year ended December 31, 2019, the amount of amortization expense and net loss included in the Group’s consolidated statement of comprehensive loss were RMB479,497 and RMB10,276,739, net loss per Class A and Class B ordinary share was RMB2.02, compared to amortization expense and net loss of RMB159,538 and RMB9,956,780, net loss per Class A and Class B ordinary share of RMB1.96, if the useful life of the traffic acquisition agreement remain unchanged. 

(iii)

The addition of intangible assets RMB707,000 is generated from the acquisition of Skymoons occurred on July 17, 2018, of which RMB366,000 was attributed to published mobile games with a useful life of two years, RMB101,000 attributable to technology with a useful life of five years and RMB240,000 attributable to mobile games in development. Once the mobile games in development achieve technological feasibility, they will be amortized over a maximum of four years.

For the year ended December 31, 2019, the Group recognized RMB99,096 of impairment charges for mobile games in development because the carrying amount of mobile games in development exceeded its fair value. The carrying amount of mobile games in development was RMB14,784 and nil, as of December 31, 2020 and 2021, respectively.

 

 

RMB99,096, RMB15,391 and nil of impairment charges were recognized on intangible assets and are included in “Cost of revenues” in the consolidated statements of comprehensive loss for the years ended December 31, 2019, 2020 and 2021, respectively.

 

Amortization expense was RMB873,664, RMB302,188 and RMB162,182 (US$25,450) for the years ended December 31, 2019, 2020 and 2021, respectively. Estimated amortization expense relating to the existing intangible assets for each of the next five years is as follows:

 

 

 

RMB

 

 

US$

 

Within 1 year

 

 

144,108

 

 

 

22,614

 

Between 1 and 2 years

 

 

99,893

 

 

 

15,675

 

Between 2 and 3 years

 

 

75,453

 

 

 

11,840

 

Between 3 and 4 years

 

 

70,132

 

 

 

11,005

 

Between 4 and 5 years

 

 

58,590

 

 

 

9,194