XML 32 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Licensed Copyrights, Net
12 Months Ended
Dec. 31, 2021
Finite Lived License Agreements [Abstract]  
LICENSED COPYRIGHTS, NET

7.

LICENSED COPYRIGHTS, NET

 

 

 

 

As of December 31, 2020

 

 

 

Gross carrying

value

 

 

Accumulated

amortization

 

 

Impairment

amount

 

 

Net carrying value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

RMB

 

Licensed copyrights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

37,511,847

 

 

 

(29,687,867

)

 

 

(353,586

)

 

 

7,470,394

 

—Sublicensing rights

 

 

5,962,743

 

 

 

(5,962,743

)

 

 

 

 

 

 

 

 

 

43,474,590

 

 

 

(35,650,610

)

 

 

(353,586

)

 

 

7,470,394

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

8,661,499

 

 

 

(7,591,792

)

 

 

(34,368

)

 

 

1,035,339

 

—Sublicensing rights

 

 

5,962,743

 

 

 

(5,962,743

)

 

 

 

 

 

 

 

 

 

14,624,242

 

 

 

(13,554,535

)

 

 

(34,368

)

 

 

1,035,339

 

Licensed copyrights—non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

28,850,348

 

 

 

(22,096,075

)

 

 

(319,218

)

 

 

6,435,055

 

—Sublicensing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,850,348

 

 

 

(22,096,075

)

 

 

(319,218

)

 

 

6,435,055

 

 

 

 

As of December 31, 2021

 

 

 

Gross carrying

value

 

 

Accumulated

amortization

 

 

Impairment

amount

 

 

Net carrying value

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Licensed copyrights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

41,489,049

 

 

 

(33,016,890

)

 

 

(311,375

)

 

 

8,160,784

 

 

 

1,280,605

 

—Sublicensing rights

 

 

7,072,190

 

 

 

(7,043,743

)

 

 

 

 

 

28,447

 

 

 

4,464

 

 

 

 

48,561,239

 

 

 

(40,060,633

)

 

 

(311,375

)

 

 

8,189,231

 

 

 

1,285,069

 

Less: current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

8,591,506

 

 

 

(7,662,016

)

 

 

(26,748

)

 

 

902,742

 

 

 

141,660

 

—Sublicensing rights

 

 

7,072,190

 

 

 

(7,043,743

)

 

 

 

 

 

28,447

 

 

 

4,464

 

 

 

 

15,663,696

 

 

 

(14,705,759

)

 

 

(26,748

)

 

 

931,189

 

 

 

146,124

 

Licensed copyrights—non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Broadcasting rights

 

 

32,897,543

 

 

 

(25,354,874

)

 

 

(284,627

)

 

 

7,258,042

 

 

 

1,138,945

 

—Sublicensing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,897,543

 

 

 

(25,354,874

)

 

 

(284,627

)

 

 

7,258,042

 

 

 

1,138,945

 

Amortization expense of RMB12,743,323, RMB11,473,222 and RMB10,082,541 (US$1,582,171) for the years ended December 31, 2019, 2020 and 2021, respectively, was recognized as cost of revenues. Estimated amortization expense relating to the existing licensed copyrights for each of the next three years is as follows:

 

 

 

RMB

 

 

US$

 

Within 1 year

 

 

3,551,370

 

 

 

557,287

 

Between 1 and 2 years

 

 

1,539,539

 

 

 

241,587

 

Between 2 and 3 years

 

 

1,008,380

 

 

 

158,237

 

 

To supplement cash flow disclosure of investing activities in 2019, acquisition of licensed copyrights included in current liabilities for the year ended December 31, 2019 amounted to RMB5,486,374. Acquisition of licensed copyrights from nonmonetary content exchanges for the year ended December 31, 2019 amounted to RMB967,536.