XML 62 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

26.

CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

Note

 

 

2017

 

 

2018

 

 

2018

 

 

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

95,890

 

 

 

2,071,921

 

 

 

301,348

 

Restricted cash

 

 

 

 

 

 

 

 

 

508,987

 

 

 

74,029

 

Short-term investments

 

 

 

 

 

 

372,747

 

 

 

2,524,609

 

 

 

367,189

 

Prepayments and other assets

 

 

 

 

 

 

851

 

 

 

8,791

 

 

 

1,279

 

Amounts due from entities within the Group

 

 

 

 

 

 

6,083,603

 

 

 

16,528,487

 

 

 

2,403,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

 

 

 

 

6,553,091

 

 

 

21,642,795

 

 

 

3,147,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

 

 

 

 

 

 

 

137,564

 

 

 

20,008

 

Investment in subsidiaries, VIEs and VIEs’ subsidiaries

 

 

 

 

 

 

 

 

 

372,373

 

 

 

54,159

 

Amounts due from entities within the Group

 

 

 

 

 

 

1,614,857

 

 

 

695,906

 

 

 

101,215

 

Prepayments and other assets

 

 

 

 

 

 

130,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

 

 

 

 

1,744,973

 

 

 

1,205,843

 

 

 

175,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

8,298,064

 

 

 

22,848,638

 

 

 

3,323,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE EQUITY AND

   SHAREHOLDERS’ (DEFICIT)/EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

 

 

 

 

19,284

 

 

 

57,284

 

 

 

8,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

14

 

 

 

 

 

 

4,712,284

 

 

 

685,373

 

Other non-current liabilities

 

 

 

 

 

 

 

 

 

42,139

 

 

 

6,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

 

 

 

 

 

 

 

4,754,423

 

 

 

691,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

19,284

 

 

 

4,811,707

 

 

 

699,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

Mezzanine equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A redeemable convertible preferred shares

   (par value of US$0.00001 per share; 200,000,000 and

   nil shares authorized, issued and outstanding as of

   December 31, 2017 and 2018, respectively)

 

 

24

 

 

 

606,140

 

 

 

 

 

 

 

Series A-1 redeemable convertible preferred shares

   (par value of US$0.00001 per share; 6,064,174 and nil

   shares authorized, issued and outstanding as of

   December 31, 2017 and 2018, respectively)

 

 

24

 

 

 

6,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

Note

 

 

2017

 

 

2018

 

 

2018

 

 

 

 

 

 

 

RMB

 

 

RMB

 

 

US$

 

Series B redeemable convertible preferred

   shares (par value of US$0.00001 per share;

   123,103,264 and nil shares authorized, issued

   and outstanding as of December 31, 2017 and

   2018, respectively)

 

 

24

 

 

 

1,546,912

 

 

 

 

 

 

 

Series C redeemable convertible preferred

   shares (par value of US$0.00001 per share;

   302,891,196 and nil shares authorized, issued

   and outstanding as of December 31, 2017 and

   2018, respectively)

 

 

24

 

 

 

954,544

 

 

 

 

 

 

 

Series D redeemable convertible preferred shares

   (par value of US$0.00001 per share; 848,682,647

   and nil shares authorized, issued and outstanding

   as of December 31, 2017 and 2018, respectively)

 

 

24

 

 

 

3,195,670

 

 

 

 

 

 

 

Series E redeemable convertible preferred shares

   (par value of US$0.00001 per share; 686,646,383 and

   nil shares authorized, issued and outstanding as of

   December 31, 2017 and 2018, respectively)

 

 

24

 

 

 

2,344,683

 

 

 

 

 

 

 

Series F redeemable convertible preferred shares

   (par value of US$0.00001 per share; 546,999,817 and

   nil shares authorized, issued and outstanding as of

   December 31, 2017 and 2018, respectively)

 

 

24

 

 

 

3,530,583

 

 

 

 

 

 

 

Series G redeemable convertible preferred shares

   (par value of US$0.00001 per share; 1,014,436,019

   and nil shares authorized, issued and outstanding

   as of December 31, 2017 and 2018, respectively)

 

 

 

 

 

 

10,416,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mezzanine equity

 

 

 

 

 

 

22,601,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ (deficit)/equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares (par value of US$0.00001 per share; 10,000,000,000 and nil shares

   authorized as of December 31, 2017 and 2018, respectively; 342,548,237 and nil shares

   issued and outstanding as of December 31, 2017 and 2018, respectively)

 

 

18

 

 

 

23

 

 

 

 

 

 

 

Class A ordinary shares (US$0.00001 par value; nil and 94,000,000,000 shares authorized

   as of December 31, 2017 and 2018, respectively; nil and 2,580,950,531 shares issued

   as of December 31, 2017 and 2018, respectively; nil and 2,199,425,905 shares

   outstanding as of December 31, 2017 and 2018,respectively)

 

 

 

 

 

 

 

 

 

138

 

 

 

20

 

Class B ordinary shares (US$0.00001 par value; nil and 5,000,000,000 shares authorized

   as of December 31, 2017 and 2018, respectively; nil and 2,876,391,396 shares issued

   and outstanding as of December 31, 2017 and 2018, respectively)

 

 

 

 

 

 

 

 

 

183

 

 

 

27

 

Additional paid-in capital

 

 

 

 

 

 

600,834

 

 

 

39,666,150

 

 

 

5,769,202

 

Accumulated deficit

 

 

19

 

 

 

(15,016,867

)

 

 

(23,509,486

)

 

 

(3,419,313

)

Accumulated other comprehensive income

 

 

25

 

 

 

93,126

 

 

 

1,879,946

 

 

 

273,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ (deficit)/equity

 

 

 

 

 

 

(14,322,884

)

 

 

18,036,931

 

 

 

2,623,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ (deficit)/equity

 

 

 

 

 

 

8,298,064

 

 

 

22,848,638

 

 

 

3,323,197

 

 

Condensed Statements of Comprehensive Loss

 

 

Year ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

(4,364

)

 

 

(6,058

)

 

 

(48,253

)

 

 

(7,018

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of losses of subsidiaries, VIEs and VIEs’ subsidiaries

 

 

(2,991,812

)

 

 

(3,963,264

)

 

 

(8,573,048

)

 

 

(1,246,898

)

Interest income

 

 

23,759

 

 

 

101,851

 

 

 

260,360

 

 

 

37,868

 

Interest expenses

 

 

(13

)

 

 

(116,989

)

 

 

(25,550

)

 

 

(3,716

)

Foreign exchange (loss)/gain, net

 

 

(102,066

)

 

 

247,528

 

 

 

(694,907

)

 

 

(101,070

)

Other income/(expense), net

 

 

474

 

 

 

 

 

 

(28,378

)

 

 

(4,127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(3,074,022

)

 

 

(3,736,932

)

 

 

(9,109,776

)

 

 

(1,324,961

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of redeemable convertible preferred shares

 

 

(4,874,739

)

 

 

5,073,140

 

 

 

(298,990

)

 

 

(43,486

)

Extinguishment and reissuance of Series B preferred shares

 

 

 

 

 

(363,279

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to ordinary shareholders

 

 

(7,948,761

)

 

 

972,929

 

 

 

(9,408,766

)

 

 

(1,368,447

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

195,255

 

 

 

(264,774

)

 

 

1,787,553

 

 

 

259,989

 

Unrealized gains/(losses) on available-for-sale debt securities

 

 

2,978

 

 

 

(1,470

)

 

 

(733

)

 

 

(106

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(loss), net of tax

 

 

198,233

 

 

 

(266,244

)

 

 

1,786,820

 

 

 

259,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

(2,875,789

)

 

 

(4,003,176

)

 

 

(7,322,956

)

 

 

(1,065,078

)

 

Condensed Statements of Cash Flows

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2017

 

 

2018

 

 

2018

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash provided by operating activities

 

 

15,882

 

 

 

55,245

 

 

 

87,322

 

 

 

12,700

 

Net cash used for investing activities

 

 

(859,698

)

 

 

(10,468,969

)

 

 

(17,575,740

)

 

 

(2,556,285

)

Net cash provided by financing activities

 

 

 

 

 

10,528,236

 

 

 

19,703,701

 

 

 

2,865,784

 

Effect of exchange rate changes on cash, cash equivalents and

  restricted cash

 

 

2,324

 

 

 

(217,839

)

 

 

269,735

 

 

 

39,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash, cash equivalents and

  restricted cash

 

 

(841,492

)

 

 

(103,327

)

 

 

2,485,018

 

 

 

361,430

 

Cash, cash equivalents and restricted cash at the beginning of

  the year

 

 

1,040,709

 

 

 

199,217

 

 

 

95,890

 

 

 

13,947

 

Cash, cash equivalents and restricted cash at the end of the year

 

 

199,217

 

 

 

95,890

 

 

 

2,580,908

 

 

 

375,377

 

 

Basis of presentation

For the presentation of the parent company only condensed financial information, the Company records its investments in subsidiaries and VIEs under the equity method of accounting as prescribed in ASC 323. The subsidiaries, VIEs and VIEs’ subsidiaries losses are reported as “Share of losses of subsidiaries, VIEs and VIEs’ subsidiaries” on the condensed statements of comprehensive loss. Under the equity method of accounting, the Company’s carrying amount of its investment in subsidiaries for its share of the subsidiaries, VIEs and VIEs’ subsidiaries cumulative losses was reduced to nil as of December 31, 2017 and the carrying amount of “Amounts due from entities within the Group” was further adjusted as the Company committed to provide financial support to its VIEs as disclosed in note 1.

The subsidiaries did not pay any dividends to the Company for the periods presented.

The Company does not have significant commitments or long-term obligations as of the period end other than those presented.

The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.