XML 31 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2018
CNY (¥)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 4,586,405 $ 667,065 ¥ 733,010
Restricted cash 2,174,042 316,201 0
Short-term investments 6,061,832 881,657 779,916
Accounts receivable, net of allowance of RMB24,686 and RMB94,856 (US$13,796) as of December 31, 2017 and 2018, respectively 2,889,234 420,222 2,235,384
Prepayments and other assets 2,696,381 392,172 1,123,372
Amounts due from related parties 281,710 40,973 9,979
Licensed copyrights, net 1,163,839 169,273 818,867
Total current assets 19,853,443 2,887,563 5,700,528
Non-current assets:      
Fixed assets, net 1,618,147 235,350 1,248,968
Long-term investments 2,572,040 374,088 567,887
Deferred tax assets, net 23,873 3,472 11,380
Licensed copyrights, net 6,640,910 965,880 4,558,083
Intangible assets, net 1,678,193 244,083 428,005
Produced content, net 3,736,063 543,388 1,564,279
Prepayments and other assets 4,695,883 682,988 2,845,662
Goodwill 3,888,346 565,536 3,276,107
Amounts due from related parties 52,800 7,679 0
Total non-current assets 24,906,255 3,622,464 14,500,371
Total assets 44,759,698 6,510,027 20,200,899
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB8,320,537 and RMB11,324,276 (US$1,647,048) as of December 31, 2017 and 2018, respectively):      
Accounts payable 10,162,366 1,478,055 7,041,304
Amounts due to related parties 692,390 100,704 130,099
Customer advances and deferred revenue 2,195,283 319,289 1,633,649
Short-term loans 3,046,449 443,088 299,374
Long-term loans, current portion 83,720 12,177 10,000
Accrued expenses 2,696,238 392,152 2,081,841
Other liabilities 935,910 136,122 429,345
Total current liabilities 19,812,356 2,881,587 11,625,612
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB286,854 and RMB1,434,506 (US$208,640) as of December 31, 2017 and 2018, respectively):      
Long-term loans 644,169 93,690 284,000
Convertible senior notes 4,712,284 685,373 0
Deferred tax liabilities 96,405 14,022 2,255
Amount due to related parties 1,281,370 186,368 0
Other non-current liabilities 57,551 8,370 6,432
Total non-current liabilities 6,791,779 987,823 292,687
Total liabilities 26,604,135 3,869,410 11,918,299
Commitments and contingencies
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 22,601,664
Shareholders’ (deficit)/equity:      
Ordinary shares, value     23
Additional paid-in capital 39,666,150 5,769,202 600,834
Accumulated deficit (23,509,486) (3,419,313) (15,016,867)
Accumulated other comprehensive income 1,879,946 273,427 93,126
Noncontrolling interests 118,632 17,254 3,820
Total shareholders’ (deficit)/equity 18,155,563 2,640,617 (14,319,064)
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity 44,759,698 6,510,027 20,200,899
Series A Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 606,140
Series A-1 Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 6,826
Series B Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 1,546,912
Series C Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 954,544
Series D Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 3,195,670
Series E Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 2,344,683
Series F Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 3,530,583
Series G Redeemable Convertible Preferred Shares      
Mezzanine equity:      
Redeemable convertible preferred shares, value 0 0 ¥ 10,416,306
Class B Ordinary Shares      
Shareholders’ (deficit)/equity:      
Ordinary shares, value 183 27  
Class A Ordinary Shares      
Shareholders’ (deficit)/equity:      
Ordinary shares, value ¥ 138 $ 20