XML 25 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
CNY (¥)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Cash flows from operating activities:        
Net income/ (loss) ¥ (204,043) $ (29,178) ¥ 790,589 ¥ 1,952,554
Adjustments to reconcile net income/(loss) to net cash provided by/ (used for) operating activities        
Depreciation of fixed assets 138,300 19,782 147,946 275,155
Amortization of intangible assets 75,634 10,816 95,595 179,380
Amortization of licensed copyrights 6,137,566 877,660 7,488,646 7,087,769
Amortization and impairment of produced content 6,912,583 988,486 5,892,927 6,548,911
Provision/(reversal) of credit losses 22,321 3,192 (13,347) 30,225
Unrealized foreign exchange loss/(gain) (245,936) (35,168) 35,267 28,025
Gain on disposal of fixed assets (5,956) (852) (19,459) (16,361)
Loss/(gain) on disposal of subsidiaries or business 0 0 22,265 (89,571)
Accretion on convertible senior notes and others 260,707 37,281 311,236 331,967
Barter transaction revenue (449,810) (64,322) (901,638) (417,630)
Share-based compensation 403,425 57,689 544,395 636,732
Share of losses/(gains) from equity method investments 4,375 626 (17,790) 51,249
Fair value change and impairment of long-term investments 71,937 10,287 176,221 340,042
Deferred income tax expense/(benefit) 2,763 395 (24,360) (1,008)
Other non-cash expense/(income) 35,273 5,044 (59,337) (227,353)
Changes in operating assets and liabilities        
Accounts receivable (350,341) (50,098) 6,993 193,305
Amounts due from related parties 26,828 3,836 (14,515) (280,042)
Licensed copyrights (4,858,452) (694,749) (6,529,740) (6,381,628)
Produced content (6,779,279) (969,424) (7,218,469) (6,901,691)
Prepayments and other assets (1,446,680) (206,872) 699,289 (34,876)
Accounts payable 322,196 46,073 703,957 (288,128)
Amounts due to related parties 460,213 65,810 256,647 37,841
Customer advances and deferred revenue (243,227) (34,781) 30,478 141,098
Accrued expenses and other liabilities 4,511 645 76,242 173,550
Other non-current liabilities (189,144) (27,047) (369,981) (17,915)
Net cash provided by operating activities 105,801 15,131 2,110,057 3,351,600
Cash flows from investing activities:        
Acquisition of fixed assets (95,808) (13,700) (79,319) (36,971)
Acquisition of intangible assets (28,828) (4,122) (93,719) (67,937)
Purchase of long-term investments (2,000) (286) (37,790) (178,522)
Proceeds from disposal of long-term investments 99,359 14,208 61,009 109,791
Film investments made as passive investor (5,114) (731) (14,400) (17,600)
Proceeds from film investments as passive investor 16,076 2,299 13,512 20,689
Loans provided to related parties (812,632) (116,205) (2,316,239) (1,472,600)
Purchases of held-to-maturity debt securities (67,363) (9,633) (510,000) 0
Maturities of held-to-maturity debt securities 33,464 4,785 510,000 0
Purchases of available-for-sale debt securities (430,000) (61,489) (438,000) (1,890,450)
Maturities of available-for-sale debt securities 1,077,000 154,009 443,000 1,769,297
Other investing activities (111,589) (15,957) 17,076 24,788
Net cash used for investing activities (327,435) (46,822) (2,444,870) (1,739,515)
Cash flows from financing activities:        
Repayments from loans from related parties 0 0 0 (650,000)
Proceeds from short-term loans 2,587,380 369,990 4,952,608 4,633,238
Repayments of short-term loans (3,881,626) (555,065) (4,732,857) (4,412,667)
Proceeds from long-term loans 3,449,616 493,289 1,120,332 99,990
Repayments of long-term loans (547,171) (78,244) (15,500) 0
Proceeds from issuance of convertible senior notes, net of issuance costs 2,490,035 356,070 0 4,415,401
Repayments or redemption of convertible senior notes (2,813,569) (402,335) (2,914,233) (11,735,964)
Acquisition of noncontrolling interests in a subsidiary 0 0 (26,819) 0
Proceeds from issuance of ordinary shares in the follow-on offering, net of issuance costs 0 0 0 3,391,277
Proceeds from exercise of share options 347 50 41,067 69,844
Finance lease payments 0 0 (18,256) (27,666)
Dividends paid to noncontrolling interest shareholders (19,455) (2,782) (22,503) (44,525)
Proceeds from other financing activities 95,814 13,701 339,023 0
Repayment for other financing activities (296,937) (42,461) (92,983) (24,000)
Net cash provided by/(used for) financing activities 1,064,434 152,213 (1,370,121) (4,285,072)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (55,393) (7,924) 14,657 92,039
Net increase/(decrease) in cash, cash equivalents and restricted cash 787,407 112,598 (1,690,277) (2,580,948)
Cash, cash equivalents and restricted cash at the beginning of the year 3,590,331 513,411 5,280,608 7,861,556
Cash, cash equivalents and restricted cash at the end of the year 4,377,738 626,009 3,590,331 5,280,608
Supplemental disclosures of cash flow information:        
Cash paid for interest 628,071 89,813 678,069 784,242
Cash paid for income taxes 104,323 14,918 78,487 34,719
Acquisition of fixed assets included in accounts payable 138,778 19,845 95,597 6,869
Reconciliation of cash and cash equivalents and restricted cash:        
Cash and cash equivalents 4,354,275 $ 622,653 3,529,679 4,434,525
Restricted cash 23,123   0 6,120
Long-term restricted cash 340   60,652 839,963
Total cash and cash equivalents and restricted cash shown in the statements of cash flows ¥ 4,377,700   ¥ 3,590,331 ¥ 5,280,608