XML 20 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2025
CNY (¥)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 4,354,275 $ 622,653 ¥ 3,529,679
Restricted cash 23,123 3,307 0
Short-term investments 314,819 45,019 941,610
Accounts receivable, net of allowance of RMB90,626 and RMB107,191 (US$15,328) as of December 31, 2024 and 2025, respectively 2,522,668 360,737 2,191,178
Prepayments and other assets 2,406,222 344,085 2,192,928
Licensed copyrights, net 447,507 63,993 388,718
Total current assets 10,290,295 1,471,494 9,527,236
Non-current assets:      
Fixed assets, net 903,427 129,188 877,982
Long-term investments 1,773,309 253,580 2,108,477
Deferred tax assets, net 20,773 2,970 23,536
Licensed copyrights, net 5,962,954 852,691 6,930,053
Intangible assets, net 217,085 31,043 289,861
Produced content, net 14,578,037 2,084,632 14,707,869
Prepayments and other assets 8,458,312 1,209,523 2,913,919
Operating lease assets 489,720 70,029 609,832
Goodwill 3,820,823 546,370 3,820,823
Total non-current assets 36,391,440 5,203,907 36,233,289
Total assets 46,681,735 6,675,401 45,760,525
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,435,742 and RMB12,443,908 (US$1,779,455) as of December 31, 2024 and 2025, respectively):      
Accounts and notes payable 6,652,432 951,285 6,482,209
Customer advances and deferred revenue 4,160,459 594,938 4,403,686
Short-term loans 2,493,100 356,500 3,786,901
Long-term loans, current portion 738,391 105,589 167,987
Convertible senior notes, current portion 1,459,151 208,656 242,460
Operating lease liabilities, current portion 84,174 12,037 96,675
Accrued expenses 1,947,905 278,547 1,899,083
Total current liabilities 22,067,307 3,155,584 21,477,333
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB2,349,005 and RMB4,256,563 (US$608,681) as of December 31, 2024 and 2025, respectively):      
Long-term loans 3,368,876 481,743 1,036,835
Convertible senior notes 6,711,948 959,796 8,350,570
Deferred tax liabilities 0 0 0
Operating lease liabilities 340,256 48,656 461,974
Total non-current liabilities 11,305,502 1,616,665 10,909,428
Total liabilities 33,372,809 4,772,249 32,386,761
Commitments and contingencies
Shareholders’ equity:      
Additional paid-in capital 56,026,232 8,011,645 55,623,841
Accumulated deficit (44,015,680) (6,294,158) (43,809,369)
Accumulated other comprehensive income 1,305,542 186,690 1,550,523
Noncontrolling interests (7,600) (1,087) 8,338
Total shareholders’ equity 13,308,926 1,903,152 13,373,764
Total liabilities and shareholders' equity 46,681,735 6,675,401 45,760,525
Related Party      
Current assets:      
Interest receivable from related parties 221,681 31,700 283,123
Non-current assets:      
Amounts due from related parties 167,000 23,881 3,950,937
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,435,742 and RMB12,443,908 (US$1,779,455) as of December 31, 2024 and 2025, respectively):      
Other liabilities 3,717,283 531,564 3,239,036
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB2,349,005 and RMB4,256,563 (US$608,681) as of December 31, 2024 and 2025, respectively):      
Other non-current liabilities 38,192 5,461 59,226
Nonrelated Party      
Current liabilities (including current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB12,435,742 and RMB12,443,908 (US$1,779,455) as of December 31, 2024 and 2025, respectively):      
Other liabilities 814,412 116,459 1,159,296
Non-current liabilities (including non-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB2,349,005 and RMB4,256,563 (US$608,681) as of December 31, 2024 and 2025, respectively):      
Other non-current liabilities 846,230 121,009 1,000,823
Class A Ordinary Shares      
Shareholders’ equity:      
Ordinary shares, value 239 34 238
Class B Ordinary Shares      
Shareholders’ equity:      
Ordinary shares, value ¥ 193 $ 28 ¥ 193